|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
3Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
2,639
|
1,423
|
4,946
|
19,291
|
6,297
|
4,747
|
4,497
|
7,729
|
6,388
|
4,016
|
1,626
|
1,743
|
1,191
|
880
|
1,609
|
5,379
|
2,309
|
2,787
|
444
|
222
|
421
|
71
|
110
|
59
|
967
|
381
|
421
|
286
|
71
|
219
|
381
|
302
|
1,169
|
1,683
|
848
|
417
|
353
|
2,158
|
2,656
|
2,286
|
15,701
|
13,223
|
11,668
|
9,261
|
7,473
|
5,144
|
3,445
|
2,141
|
2,573
|
1,562
|
1,502
|
776
|
1,279
|
1,053
|
1,389
|
1,017
|
1,130
|
2,305
|
2,651
|
|
現金 + 有価証券
|
2,639
|
1,423
|
4,946
|
19,291
|
6,297
|
4,747
|
4,497
|
7,729
|
6,388
|
4,016
|
1,626
|
1,743
|
1,191
|
880
|
1,609
|
5,379
|
2,309
|
2,787
|
444
|
222
|
421
|
71
|
110
|
59
|
967
|
381
|
421
|
286
|
71
|
219
|
381
|
302
|
1,169
|
1,683
|
848
|
417
|
353
|
2,158
|
2,656
|
2,286
|
15,701
|
13,223
|
11,668
|
9,261
|
7,473
|
5,144
|
3,445
|
2,141
|
2,573
|
1,562
|
1,502
|
776
|
1,279
|
1,053
|
1,389
|
1,017
|
1,130
|
2,305
|
2,651
|
|
売掛金
|
7,194
|
7,591
|
-
|
6,704
|
8,621
|
8,157
|
8,081
|
7,897
|
8,039
|
4,414
|
5,314
|
6,191
|
7,298
|
7,506
|
7,627
|
8,345
|
9,719
|
9,252
|
264
|
170
|
328
|
180
|
225
|
279
|
569
|
505
|
730
|
552
|
752
|
658
|
690
|
801
|
883
|
693
|
574
|
883
|
1,354
|
1,086
|
874
|
625
|
443
|
570
|
697
|
1,154
|
1,127
|
955
|
1,036
|
858
|
884
|
1,483
|
1,301
|
906
|
1,107
|
1,021
|
799
|
976
|
1,488
|
1,957
|
1,984
|
|
商品及び製品
|
3,309
|
3,306
|
-
|
4,014
|
4,031
|
4,406
|
5,092
|
4,783
|
4,407
|
4,454
|
3,957
|
4,053
|
4,009
|
3,590
|
3,005
|
2,984
|
2,619
|
-
|
50
|
44
|
39
|
36
|
24
|
15
|
108
|
99
|
161
|
159
|
171
|
175
|
197
|
149
|
189
|
182
|
184
|
195
|
233
|
280
|
350
|
472
|
556
|
680
|
564
|
522
|
642
|
663
|
708
|
546
|
537
|
636
|
384
|
532
|
653
|
590
|
724
|
825
|
1,059
|
788
|
935
|
|
流動資産合計
|
14,002
|
13,656
|
-
|
31,037
|
28,832
|
22,494
|
18,717
|
21,594
|
19,917
|
14,174
|
11,835
|
12,680
|
13,377
|
13,690
|
13,432
|
18,232
|
15,473
|
16,104
|
3,282
|
2,121
|
1,803
|
866
|
495
|
567
|
1,798
|
1,112
|
1,742
|
1,206
|
1,158
|
1,466
|
1,793
|
1,433
|
2,331
|
2,956
|
1,878
|
1,692
|
2,015
|
3,968
|
4,204
|
3,859
|
16,980
|
15,090
|
13,478
|
11,387
|
9,606
|
7,418
|
5,710
|
3,995
|
4,348
|
4,309
|
3,682
|
2,595
|
3,364
|
3,255
|
3,451
|
3,278
|
4,053
|
5,668
|
6,039
|
|
有形固定資産
|
1,771
|
1,597
|
-
|
1,876
|
1,842
|
2,091
|
2,190
|
2,071
|
2,151
|
2,120
|
2,003
|
1,909
|
1,836
|
1,652
|
1,482
|
1,295
|
1,320
|
303
|
259
|
237
|
204
|
172
|
144
|
127
|
262
|
255
|
353
|
333
|
498
|
489
|
496
|
464
|
458
|
464
|
431
|
415
|
441
|
460
|
452
|
513
|
571
|
813
|
836
|
788
|
813
|
885
|
877
|
834
|
791
|
738
|
739
|
672
|
683
|
753
|
719
|
771
|
756
|
771
|
729
|
|
総資産
|
30,700
|
29,974
|
-
|
47,184
|
44,672
|
42,887
|
38,791
|
41,398
|
39,363
|
33,180
|
30,278
|
30,717
|
31,091
|
30,848
|
30,006
|
34,491
|
31,409
|
24,450
|
4,816
|
3,592
|
3,094
|
2,078
|
1,259
|
1,229
|
37,010
|
34,977
|
27,260
|
26,093
|
25,889
|
24,650
|
21,605
|
21,639
|
22,205
|
22,525
|
19,511
|
18,995
|
19,034
|
20,717
|
20,713
|
20,423
|
33,540
|
31,605
|
30,439
|
27,971
|
25,979
|
23,547
|
21,504
|
19,423
|
19,472
|
19,053
|
18,101
|
16,624
|
17,318
|
16,951
|
16,996
|
17,785
|
18,816
|
21,153
|
21,317
|
|
買掛金
|
1,400
|
1,721
|
-
|
1,567
|
1,477
|
1,517
|
2,052
|
1,516
|
1,748
|
1,907
|
2,860
|
2,661
|
3,537
|
3,379
|
4,871
|
5,008
|
4,743
|
3,732
|
3,781
|
5,010
|
5,620
|
6,273
|
6,541
|
8,509
|
10,328
|
10,034
|
5,103
|
4,956
|
5,020
|
5,504
|
5,169
|
4,696
|
2,671
|
2,363
|
1,936
|
2,186
|
2,083
|
1,829
|
1,693
|
1,969
|
1,821
|
1,572
|
1,863
|
2,318
|
2,555
|
2,132
|
2,042
|
2,190
|
2,402
|
2,513
|
622
|
905
|
855
|
701
|
618
|
906
|
1,164
|
1,138
|
1,131
|
|
一年内返済予定の長期借入金
|
-
|
1,234
|
-
|
7,294
|
6,061
|
6,957
|
6,171
|
364
|
727
|
1,091
|
242
|
0
|
691
|
1,383
|
462
|
523
|
2,825
|
6,275
|
7,596
|
7,346
|
7,814
|
7,814
|
7,814
|
7,368
|
513
|
42
|
587
|
676
|
831
|
653
|
263
|
161
|
103
|
454
|
321
|
180
|
391
|
530
|
648
|
30
|
25
|
26
|
26
|
26
|
26
|
367
|
255
|
142
|
27
|
334
|
235
|
133
|
249
|
444
|
297
|
147
|
29
|
30
|
30
|
|
流動負債合計
|
9,905
|
10,104
|
-
|
15,624
|
14,770
|
16,600
|
16,528
|
9,494
|
7,914
|
8,991
|
8,625
|
8,046
|
9,761
|
9,810
|
11,115
|
11,067
|
13,313
|
16,147
|
16,981
|
17,281
|
17,719
|
18,260
|
19,824
|
21,129
|
16,314
|
13,735
|
10,036
|
8,751
|
9,282
|
10,289
|
13,765
|
9,951
|
4,750
|
4,640
|
4,334
|
6,739
|
4,680
|
4,467
|
4,656
|
4,183
|
3,638
|
3,648
|
4,213
|
4,395
|
4,394
|
4,410
|
4,361
|
4,501
|
4,721
|
5,454
|
3,141
|
3,327
|
4,595
|
4,478
|
4,271
|
4,331
|
4,353
|
4,453
|
3,752
|
|
長期借入金
|
7,406
|
7,405
|
-
|
1,345
|
1,345
|
448
|
0
|
6,069
|
7,273
|
5,469
|
6,318
|
3,758
|
6,211
|
5,611
|
7,375
|
7,925
|
4,850
|
525
|
0
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
2,829
|
2,894
|
2,659
|
1,036
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
28,919
|
29,683
|
-
|
21,280
|
19,349
|
20,311
|
18,517
|
17,329
|
18,345
|
17,786
|
18,832
|
16,425
|
20,740
|
20,615
|
23,453
|
24,446
|
20,485
|
17,733
|
17,636
|
19,002
|
19,384
|
19,902
|
20,609
|
21,872
|
17,241
|
14,571
|
14,235
|
12,685
|
13,690
|
15,470
|
15,482
|
11,806
|
7,978
|
7,231
|
6,306
|
7,710
|
6,407
|
6,856
|
6,551
|
5,865
|
6,282
|
5,688
|
5,835
|
5,719
|
5,414
|
5,293
|
5,137
|
5,198
|
5,381
|
6,051
|
3,672
|
3,850
|
5,203
|
5,006
|
4,902
|
6,087
|
6,528
|
7,404
|
6,756
|
|
利益剰余金
|
-142,620
|
-144,165
|
-
|
-145,663
|
-146,391
|
-149,311
|
-151,789
|
-155,556
|
-158,605
|
-164,337
|
-168,502
|
-172,908
|
-177,106
|
-177,490
|
-183,588
|
-186,960
|
-186,774
|
-194,073
|
-213,412
|
-216,666
|
-217,663
|
-219,589
|
-225,493
|
-227,255
|
-15,287
|
-21,567
|
-31,542
|
-33,981
|
-37,272
|
-41,121
|
-47,696
|
-49,348
|
-55,261
|
-57,158
|
-60,939
|
-64,144
|
-66,393
|
-69,695
|
-71,564
|
-73,016
|
-76,029
|
-77,889
|
-80,094
|
-84,700
|
-86,800
|
-90,000
|
-92,300
|
-95,300
|
-97,600
|
-99,100
|
-98,200
|
-100,229
|
-101,400
|
-102,100
|
-102,400
|
-103,300
|
-103,300
|
-103,300
|
-102,800
|
|
株主資本
|
111
|
-1,505
|
-
|
25,904
|
25,323
|
22,576
|
20,274
|
24,069
|
21,018
|
15,394
|
11,446
|
14,292
|
10,351
|
10,233
|
6,553
|
10,045
|
10,924
|
6,717
|
-12,820
|
-15,410
|
-16,290
|
-17,824
|
-19,350
|
-20,643
|
19,769
|
20,406
|
13,025
|
13,408
|
12,199
|
9,180
|
6,123
|
9,833
|
14,227
|
15,294
|
13,205
|
11,285
|
12,627
|
13,861
|
14,162
|
14,558
|
27,258
|
25,917
|
24,604
|
22,252
|
20,565
|
18,254
|
16,367
|
14,225
|
14,091
|
13,002
|
14,429
|
12,774
|
12,115
|
11,945
|
12,094
|
11,698
|
12,288
|
13,749
|
14,561
|
|
運転資本
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
905
|
895
|
1,383
|
1,607
|
1,788
|