|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,744
|
5,083
|
6,018
|
1,894
|
5,415
|
7,542
|
1,939
|
5,949
|
9,602
|
6,171
|
1,797
|
5,130
|
8,972
|
5,860
|
2,191
|
4,390
|
8,163
|
5,370
|
2,847
|
5,188
|
771
|
1,905
|
3,040
|
3,407
|
3,186
|
2,439
|
2,318
|
1,651
|
2,766
|
1,888
|
3,623
|
3,840
|
15,271
|
9,142
|
9,472
|
47,531
|
29,092
|
24,200
|
19,303
|
13,217
|
8,365
|
3,634
|
2,474
|
3,146
|
1,431
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
848
|
1,487
|
1,678
|
1,069
|
2,016
|
2,203
|
1,011
|
2,132
|
-
|
2,191
|
1,005
|
1,620
|
-
|
2,198
|
1,184
|
1,671
|
-
|
2,431
|
1,721
|
3,033
|
686
|
1,765
|
2,608
|
1,982
|
1,928
|
1,683
|
1,798
|
1,390
|
1,932
|
1,473
|
2,344
|
2,798
|
6,344
|
4,676
|
5,495
|
18,854
|
10,372
|
12,227
|
8,783
|
6,769
|
6,038
|
4,067
|
2,950
|
3,311
|
905
|
|
売上総利益
|
896
|
3,596
|
4,340
|
825
|
3,399
|
5,339
|
928
|
3,817
|
6,587
|
3,980
|
792
|
3,510
|
5,896
|
3,662
|
1,007
|
2,719
|
4,788
|
2,939
|
1,126
|
2,155
|
85
|
140
|
432
|
1,425
|
1,258
|
756
|
520
|
261
|
834
|
415
|
1,279
|
1,042
|
8,927
|
4,466
|
3,977
|
28,677
|
18,720
|
11,973
|
10,520
|
6,448
|
2,327
|
-433
|
-476
|
-165
|
526
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
176
|
198
|
361
|
529
|
165
|
188
|
216
|
181
|
-
|
278
|
273
|
356
|
-
|
208
|
272
|
195
|
-
|
86
|
169
|
119
|
34
|
224
|
60
|
87
|
87
|
144
|
94
|
95
|
57
|
59
|
65
|
57
|
115
|
93
|
208
|
35
|
28
|
110
|
144
|
572
|
428
|
272
|
139
|
122
|
97
|
|
営業費用
|
1,879
|
2,490
|
5,030
|
2,757
|
2,326
|
5,049
|
2,648
|
2,581
|
-
|
4,782
|
3,929
|
6,725
|
-
|
5,041
|
2,573
|
2,116
|
-
|
4,223
|
2,200
|
1,935
|
1,229
|
1,751
|
1,334
|
1,478
|
1,522
|
1,668
|
1,564
|
1,529
|
1,295
|
1,227
|
1,220
|
1,609
|
7,706
|
5,916
|
7,624
|
12,531
|
8,133
|
10,020
|
9,645
|
11,106
|
8,805
|
7,865
|
7,351
|
7,772
|
4,189
|
|
営業利益
|
-983
|
1,106
|
-690
|
-1,932
|
1,073
|
290
|
-1,720
|
1,236
|
-
|
-802
|
-3,137
|
-3,215
|
-
|
-1,379
|
-1,566
|
603
|
-
|
-1,284
|
-1,074
|
220
|
16,925
|
-1,460
|
-777
|
-
|
-
|
-912
|
-1,044
|
-1,268
|
-461
|
-812
|
59
|
-567
|
1,221
|
-1,450
|
-3,647
|
16,146
|
10,587
|
1,953
|
875
|
-4,658
|
-6,478
|
-8,298
|
-7,827
|
-7,937
|
-3,663
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-974
|
1,110
|
-688
|
-1,930
|
1,074
|
290
|
-1,719
|
1,236
|
-
|
-804
|
-3,138
|
-3,216
|
-
|
-1,380
|
-1,566
|
602
|
-
|
-1,336
|
-1,127
|
167
|
-
|
-
|
-
|
43
|
-260
|
-897
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,910
|
10,411
|
1,777
|
564
|
-4,914
|
-6,785
|
-8,831
|
-8,440
|
-9,095
|
-4,678
|
|
経常(税引前)利益率(%)
|
-55.85
|
21.84
|
-11.43
|
-101.9
|
19.83
|
3.85
|
-88.65
|
20.78
|
-
|
-13.03
|
-174.62
|
-62.69
|
-
|
-23.55
|
-71.47
|
13.71
|
-
|
-24.88
|
-39.59
|
3.22
|
-
|
-
|
-
|
1.26
|
-8.16
|
-36.78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33.47
|
35.79
|
7.34
|
2.92
|
-37.18
|
-81.11
|
-243.01
|
-341.15
|
-289.1
|
-326.9
|
|
法人税等合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-18,123
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,416
|
2,965
|
809
|
14
|
-1,474
|
-1,644
|
-2,566
|
-2,287
|
-2,508
|
-
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
純利益
|
-974
|
1,110
|
-688
|
-1,930
|
1,074
|
290
|
-1,719
|
1,236
|
597
|
-804
|
-3,138
|
-3,216
|
-676
|
-1,380
|
-1,566
|
602
|
-1,256
|
-1,336
|
-1,127
|
167
|
44,639
|
-2,305
|
-777
|
43
|
-260
|
-1,057
|
-1,013
|
-1,238
|
-428
|
-809
|
70
|
-408
|
1,057
|
-1,395
|
-3,978
|
12,494
|
7,446
|
968
|
550
|
-3,440
|
-5,141
|
-6,265
|
-6,153
|
-6,587
|
3,966
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
-
|
-
|
-
|
0.01
|
-
|
-0.14
|
-0.05
|
0
|
-0.02
|
-0.09
|
-0.09
|
-0.11
|
-0.04
|
-
|
0.01
|
-0.04
|
0.07
|
-0.09
|
-
|
0.81
|
0.48
|
0.06
|
0.03
|
-0.2
|
-0.3
|
-0.35
|
-0.33
|
-0.35
|
0.11
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
-
|
-
|
-
|
0.01
|
-
|
-0.14
|
-0.05
|
0
|
-0.02
|
-0.09
|
-0.09
|
-0.11
|
-0.04
|
-
|
0.01
|
-0.04
|
0.06
|
-0.09
|
-
|
0.68
|
0.4
|
0.06
|
0.03
|
-0.2
|
-0.3
|
-0.35
|
-0.33
|
-0.35
|
0.11
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|