PROS Holdings, Inc.【PRO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 1Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 23,785 25,208 26,240 27,021 28,134 29,913 32,723 33,626 35,527 36,813 38,871 40,913 44,368 46,719 53,829 43,679 41,689 40,866 42,012 37,928 37,038 38,384 39,926 40,129 40,406 41,937 46,344 47,910 47,426 49,075 52,613 56,131 63,878 64,150 66,175 66,311 63,747 61,508 - 61,378 62,401 62,671 64,973 66,492 68,362 70,348 70,935 73,182 75,792 77,250 77,484 80,688 82,013 82,702 84,969 86,322 88,715 91,676
売上成長率(%) - - - - - - - 7.1 9.7 7.0 8.2 10.9
売上原価 6,441 6,411 7,252 7,921 7,500 8,669 - 10,553 10,786 11,026 - 14,009 14,171 13,727 16,179 15,001 15,730 15,266 15,413 15,711 16,048 15,642 15,952 16,609 16,086 17,724 18,147 19,521 18,724 19,476 19,458 20,790 23,583 26,383 28,361 28,727 25,950 24,637 25,319 26,492 26,404 26,052 25,977 27,361 27,641 27,610 27,468 29,542 28,571 28,464 28,736 28,833 28,819 28,298 27,379 27,932 29,195 28,539
売上総利益 17,344 18,797 18,988 19,100 20,634 21,244 23,045 23,073 24,741 25,787 28,101 26,904 30,197 32,992 39,319 28,678 25,959 25,600 26,599 22,217 20,990 22,742 23,974 23,520 24,320 24,213 28,197 28,389 28,702 29,599 33,155 35,341 40,295 37,767 37,814 37,584 37,797 36,871 35,539 34,886 35,997 36,619 38,996 39,131 40,721 42,738 43,467 43,640 47,221 48,786 48,748 51,855 53,194 54,404 57,590 58,390 59,520 63,137
売上総利益率(%) - 65.8 67.8 67.6 67.1 68.9
営業費用 9,115 9,365 9,579 10,252 11,883 12,383 13,691 14,288 15,935 15,714 17,588 22,455 24,267 24,422 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 2,080 2,589 2,690 2,151 1,979 1,812 2,261 689 780 1,395 409 -8,500 -7,871 -3,720 -2,316 -11,723 -12,868 -15,866 -15,040 -17,974 -18,050 -13,116 -16,258 -17,668 -16,710 -17,750 -12,815 -14,747 -12,993 -11,866 -9,609 -13,610 -12,145 -12,512 -15,071 -21,352 -15,139 -16,163 -13,426 -20,590 -16,306 -15,808 -21,639 -26,503 -20,537 -16,181 -14,873 -18,796 -13,355 -7,842 -10,609 -10,302 -7,184 31 -1,567 -3,825 -7,599 -2,866
営業利益率 (%) - 0.0 -1.8 -4.4 -8.6 -3.1
経常(税引前)利益 2,092 2,590 2,692 2,152 1,850 1,797 2,219 586 651 1,478 558 -9,472 -8,442 -4,186 -2,958 -14,120 -15,298 -18,252 -17,402 -20,319 -20,422 -15,481 -18,533 -20,030 -19,364 -21,497 -16,886 -18,724 -16,975 -15,611 -12,736 -16,695 -17,281 -17,239 -17,242 -22,583 -17,078 -18,539 -18,108 -21,880 -17,878 -17,455 -23,126 -28,497 -22,115 -13,599 -17,103 -18,921 -13,140 -13,627 -9,733 -11,046 -7,009 441 -1,547 -3,041 -1,501 -3,759
経常(税引前)利益率(%) 8.8 10.3 10.3 8.0 6.6 6.0 6.8 1.7 1.8 4.0 1.4 -23.2 -19.0 -9.0 -5.5 -32.3 -36.7 -44.7 -41.4 -53.6 -55.1 -40.3 -46.4 -49.9 -47.9 -51.3 -36.4 -39.1 -35.8 -31.8 -24.2 -29.7 -27.1 -26.9 -26.1 -34.1 -26.8 -30.1 - -35.6 -28.7 -27.9 -35.6 -42.9 -32.3 -19.3 -24.1 -25.9 -17.3 -17.6 -12.6 -13.7 -8.5 0.5 -1.8 -3.5 -1.7 -4.1
法人税等合計 651 658 571 961 855 441 795 -1,148 71 485 419 -560 -1,240 -257 14,550 110 370 -70 329 158 105 227 -20 177 149 -271 94 132 -131 175 24 222 236 100 24 152 130 318 76 149 168 70 483 143 291 254 244 81 149 241 462 311 377 206 420 648 255 488
実効税率(%) 46.7 -27.1 -21.3 -17.0 -13.0
純利益 1,441 1,932 2,121 1,191 995 1,356 1,424 1,734 580 993 139 -8,455 -6,996 -3,734 -17,459 -14,230 -15,668 -18,182 -17,731 -20,477 -20,527 -15,708 -18,513 -20,207 -19,513 -21,226 -16,980 -18,856 -16,844 -15,786 -12,760 -16,917 -17,517 -17,347 -17,300 -22,735 -17,208 -18,857 -18,184 -22,029 -18,046 -17,525 -23,609 -28,640 -22,406 -13,853 -17,347 -19,002 -13,289 -13,868 -10,195 -11,357 -7,386 235 -1,967 -3,689 -1,756 -4,247
純利益率(%) - 0.3 -2.3 -4.3 -2.0 -4.6
一株あたり利益 0.05 0.07 0.08 0.04 0.04 0.05 0.05 0.06 0.02 0.04 0 -0.29 -0.24 -0.13 -0.6 -0.48 -0.53 -0.61 -0.6 -0.68 -0.68 -0.52 -0.61 - -0.62 -0.67 - -0.58 -0.52 -0.44 - -0.45 -0.44 -0.42 - -0.53 -0.4 -0.44 - -0.5 -0.41 -0.39 - -0.64 - - - - - - - - - - - - -0.04 -0.09
希薄化後一株あたり利益 0.05 0.07 0.08 0.04 0.04 0.05 0.05 0.06 0.02 0.03 0 -0.29 -0.24 -0.13 -0.6 -0.48 -0.53 -0.61 -0.6 -0.68 -0.68 -0.52 -0.61 - -0.62 -0.67 - -0.58 -0.52 -0.44 - -0.45 -0.44 -0.42 - -0.53 -0.4 -0.44 - -0.5 -0.41 -0.39 - -0.64 - - - - - - - - - - - - -0.1 -0.09
EBITDA - - - - - - - - - 2,007 365 -1,967 -5,728 -1,010
EBITDAマージン(%) - - - - - - - - - - 2.4 0.4 -2.3 -6.5 -1.1