|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
64,396
|
66,403
|
68,457
|
70,913
|
71,162
|
72,644
|
83,558
|
82,462
|
88,227
|
90,774
|
44,688
|
47,040
|
30,034
|
40,413
|
161,019
|
141,660
|
145,831
|
134,948
|
161,770
|
118,700
|
103,151
|
95,208
|
118,039
|
111,868
|
197,969
|
157,359
|
160,505
|
148,146
|
141,867
|
281,889
|
295,476
|
272,636
|
329,562
|
319,162
|
306,077
|
251,782
|
220,157
|
322,352
|
329,134
|
323,929
|
318,326
|
308,642
|
227,553
|
217,393
|
215,178
|
206,824
|
203,600
|
192,400
|
184,600
|
169,080
|
178,747
|
166,423
|
149,086
|
150,564
|
171,983
|
170,023
|
|
有価証券
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,487
|
11,197
|
22,497
|
2,500
|
34,951
|
41,954
|
50,952
|
15,996
|
6,000
|
6,000
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
64,396
|
66,403
|
68,457
|
70,913
|
71,162
|
72,644
|
83,558
|
82,462
|
88,227
|
90,774
|
44,688
|
47,040
|
30,034
|
40,413
|
161,019
|
154,147
|
157,028
|
157,445
|
164,270
|
153,651
|
145,105
|
146,160
|
134,035
|
117,868
|
203,969
|
157,359
|
160,505
|
148,146
|
141,867
|
281,889
|
295,476
|
272,636
|
329,562
|
319,162
|
306,077
|
251,782
|
220,157
|
322,352
|
329,134
|
323,929
|
318,326
|
308,642
|
227,553
|
217,393
|
215,178
|
206,824
|
203,600
|
192,400
|
184,600
|
169,080
|
178,747
|
166,423
|
149,086
|
150,564
|
171,983
|
170,023
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,295
|
43,125
|
40,581
|
52,803
|
34,415
|
45,918
|
48,178
|
45,787
|
54,163
|
49,688
|
49,058
|
51,035
|
47,714
|
48,225
|
64,982
|
68,936
|
|
流動資産合計
|
96,734
|
102,258
|
110,674
|
107,303
|
111,612
|
124,413
|
127,426
|
131,403
|
131,821
|
141,807
|
137,129
|
107,861
|
105,448
|
107,936
|
240,289
|
220,422
|
224,604
|
216,951
|
211,041
|
197,839
|
189,331
|
179,313
|
173,657
|
157,417
|
244,238
|
204,123
|
202,056
|
187,175
|
189,787
|
338,595
|
346,143
|
329,172
|
395,250
|
389,327
|
385,945
|
320,596
|
289,313
|
405,219
|
394,300
|
394,145
|
374,876
|
368,130
|
283,529
|
286,798
|
267,489
|
270,394
|
267,278
|
256,745
|
256,364
|
225,523
|
234,674
|
222,909
|
203,049
|
204,019
|
239,116
|
244,062
|
|
有形固定資産
|
3,832
|
4,205
|
4,703
|
5,319
|
7,995
|
10,698
|
12,788
|
14,709
|
14,838
|
14,911
|
15,587
|
17,750
|
16,761
|
17,446
|
15,788
|
15,175
|
15,785
|
16,338
|
15,777
|
15,278
|
15,490
|
15,456
|
15,238
|
14,789
|
14,614
|
14,471
|
14,007
|
14,799
|
14,856
|
14,855
|
14,676
|
15,922
|
15,128
|
13,972
|
14,794
|
26,703
|
33,662
|
35,994
|
36,504
|
35,629
|
34,267
|
32,395
|
30,958
|
28,141
|
27,341
|
26,128
|
25,012
|
25,442
|
24,659
|
23,922
|
23,051
|
21,572
|
20,892
|
20,391
|
19,745
|
18,870
|
|
固定資産合計
|
9,506
|
10,205
|
10,585
|
11,348
|
14,150
|
16,735
|
19,053
|
20,993
|
20,926
|
20,230
|
42,699
|
78,594
|
76,279
|
74,016
|
59,836
|
54,867
|
54,919
|
54,204
|
52,681
|
52,544
|
51,598
|
51,647
|
53,997
|
53,310
|
53,744
|
88,506
|
86,627
|
93,294
|
91,653
|
90,581
|
90,824
|
115,819
|
112,649
|
129,411
|
127,362
|
136,081
|
137,965
|
146,223
|
145,671
|
140,943
|
136,627
|
132,890
|
210,954
|
199,813
|
194,261
|
190,498
|
185,674
|
180,812
|
177,600
|
206,331
|
187,159
|
184,980
|
181,851
|
180,150
|
180,786
|
183,097
|
|
総資産
|
106,240
|
112,463
|
121,259
|
118,651
|
125,762
|
141,148
|
146,479
|
152,396
|
152,747
|
162,037
|
179,828
|
186,455
|
181,727
|
181,952
|
300,125
|
275,289
|
279,523
|
271,155
|
263,722
|
250,383
|
240,929
|
230,960
|
227,654
|
210,727
|
297,982
|
292,629
|
288,683
|
280,469
|
281,440
|
429,176
|
436,967
|
444,991
|
507,899
|
518,738
|
513,307
|
456,677
|
427,278
|
551,442
|
539,971
|
535,088
|
511,503
|
501,020
|
494,483
|
486,611
|
461,750
|
460,892
|
452,952
|
437,557
|
433,964
|
431,854
|
421,833
|
407,889
|
384,900
|
384,169
|
419,902
|
427,159
|
|
買掛金
|
3,198
|
4,376
|
4,915
|
4,717
|
2,600
|
5,931
|
3,775
|
5,743
|
4,532
|
6,012
|
7,839
|
12,473
|
12,249
|
10,061
|
10,564
|
8,130
|
9,350
|
6,770
|
8,273
|
6,679
|
4,718
|
3,406
|
2,744
|
6,253
|
5,300
|
4,203
|
2,976
|
3,606
|
4,725
|
5,542
|
6,934
|
7,562
|
6,948
|
7,003
|
9,098
|
12,757
|
8,506
|
14,014
|
4,246
|
6,317
|
5,265
|
4,998
|
4,034
|
7,957
|
5,978
|
6,926
|
7,964
|
4,197
|
6,874
|
4,741
|
3,034
|
2,535
|
6,992
|
5,270
|
8,589
|
5,314
|
|
流動負債合計
|
39,046
|
41,161
|
44,466
|
38,647
|
42,271
|
53,682
|
54,476
|
55,381
|
49,502
|
53,723
|
65,002
|
79,940
|
77,647
|
80,013
|
88,386
|
73,946
|
82,223
|
84,259
|
86,354
|
91,641
|
89,209
|
89,707
|
96,721
|
94,434
|
96,808
|
98,300
|
102,025
|
101,147
|
115,215
|
128,734
|
274,750
|
287,229
|
179,016
|
214,851
|
196,134
|
177,803
|
158,658
|
159,616
|
147,918
|
160,384
|
148,032
|
148,558
|
154,829
|
164,251
|
157,137
|
161,342
|
160,936
|
160,830
|
304,998
|
182,995
|
197,331
|
188,873
|
166,871
|
159,832
|
186,995
|
188,599
|
|
固定負債合計
|
874
|
1,238
|
2,850
|
2,810
|
3,126
|
2,774
|
3,334
|
3,759
|
4,159
|
3,757
|
3,523
|
7,355
|
6,753
|
4,084
|
112,740
|
115,067
|
118,780
|
119,796
|
121,954
|
121,987
|
130,024
|
131,273
|
134,327
|
136,163
|
221,637
|
229,740
|
233,637
|
234,461
|
234,884
|
237,431
|
107,318
|
127,292
|
233,389
|
147,935
|
152,177
|
149,264
|
150,450
|
262,792
|
275,016
|
339,675
|
337,743
|
334,528
|
336,070
|
335,182
|
329,703
|
327,232
|
327,489
|
324,695
|
180,420
|
303,737
|
302,375
|
303,033
|
301,069
|
299,561
|
301,610
|
304,373
|
|
総負債
|
39,920
|
42,399
|
47,316
|
41,457
|
45,397
|
56,456
|
57,810
|
59,140
|
53,661
|
57,480
|
68,525
|
87,295
|
84,400
|
84,097
|
201,126
|
189,013
|
201,003
|
204,055
|
208,308
|
213,628
|
219,233
|
220,980
|
231,048
|
230,597
|
318,445
|
328,040
|
335,662
|
335,608
|
350,099
|
366,165
|
382,068
|
414,521
|
412,405
|
362,786
|
348,311
|
327,067
|
309,108
|
422,408
|
422,934
|
500,059
|
485,775
|
483,086
|
490,899
|
499,433
|
486,840
|
488,574
|
488,425
|
485,525
|
485,418
|
486,732
|
499,706
|
491,906
|
467,940
|
459,393
|
488,605
|
492,972
|
|
資本金及び資本剰余金
|
31
|
31
|
77,965
|
32
|
82,201
|
85,171
|
87,725
|
90,576
|
95,827
|
100,306
|
106,913
|
100,197
|
106,078
|
112,366
|
134,409
|
138,472
|
145,597
|
152,112
|
158,708
|
159,765
|
165,606
|
169,430
|
175,713
|
179,197
|
196,998
|
202,941
|
207,960
|
208,405
|
212,518
|
360,063
|
364,919
|
357,677
|
440,040
|
518,503
|
560,543
|
548,062
|
553,744
|
583,332
|
589,088
|
518,387
|
526,975
|
537,107
|
546,742
|
559,198
|
569,964
|
581,869
|
590,525
|
596,856
|
606,650
|
617,453
|
604,135
|
609,521
|
617,946
|
625,137
|
634,264
|
641,802
|
|
利益剰余金
|
5,874
|
7,806
|
9,927
|
11,118
|
12,113
|
13,470
|
14,882
|
16,618
|
17,197
|
18,189
|
18,328
|
9,873
|
2,879
|
-1,076
|
-19,223
|
-33,453
|
-49,121
|
-67,303
|
-85,034
|
-105,511
|
-126,038
|
-141,746
|
-160,259
|
-180,466
|
-199,979
|
-221,205
|
-238,185
|
-247,317
|
-264,161
|
-279,948
|
-292,708
|
-309,625
|
-327,142
|
-344,489
|
-361,789
|
-384,524
|
-401,732
|
-420,589
|
-438,773
|
-449,472
|
-467,518
|
-485,043
|
-508,652
|
-537,292
|
-559,698
|
-573,551
|
-590,898
|
-609,900
|
-623,189
|
-637,057
|
-647,252
|
-658,609
|
-665,995
|
-665,760
|
-667,727
|
-671,416
|
|
株主資本
|
66,320
|
70,064
|
73,943
|
77,194
|
80,365
|
84,692
|
88,669
|
93,256
|
99,086
|
104,557
|
111,303
|
99,160
|
97,327
|
97,855
|
98,999
|
86,276
|
78,520
|
67,100
|
55,414
|
36,755
|
21,696
|
9,980
|
-3,394
|
-19,870
|
-20,463
|
-35,411
|
-46,979
|
-55,139
|
-68,659
|
63,011
|
54,899
|
30,470
|
95,494
|
155,952
|
164,996
|
129,610
|
118,170
|
129,034
|
117,037
|
35,029
|
25,728
|
17,934
|
3,584
|
-12,822
|
-25,090
|
-27,682
|
-35,473
|
-47,968
|
-51,454
|
-54,878
|
-77,873
|
-84,017
|
-83,040
|
-75,224
|
-68,703
|
-65,813
|