Proto Labs, Inc.【PRLB】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 79,679 44,386 36,290 36,759 27,929 35,446 39,382 43,039 44,201 22,854 34,268 43,329 52,553 56,324 64,131 47,653 50,626 57,331 68,218 68,795 71,888 99,196 119,283 36,707 45,095 62,605 62,593 85,046 85,350 100,535 121,568 125,225 91,905 98,003 118,254 127,603 43,774 41,909 47,802 65,929 57,239 54,666 59,361 56,558 62,051 66,493 83,496 83,790 92,804 96,149 87,873 89,071 82,692
有価証券 0 14,269 21,704 25,137 35,695 30,330 33,647 36,339 34,360 25,255 24,212 30,706 29,055 31,190 28,062 33,201 38,804 39,216 39,028 39,477 45,553 48,272 53,201 57,424 53,467 57,619 57,561 46,750 35,045 35,867 23,642 35,437 38,194 33,128 30,993 34,088 19,592 18,341 16,542 11,580 19,914 24,379 25,253 23,568 22,851 19,945 19,204 19,013 16,875 16,792 12,638 14,019 14,154
現金 + 有価証券 79,679 58,655 57,994 61,896 63,624 65,776 73,029 79,378 78,561 48,109 58,480 74,035 81,608 87,514 92,193 80,854 89,430 96,547 107,246 108,272 117,441 147,468 172,484 94,131 98,562 120,224 120,154 131,796 120,395 136,402 145,210 160,662 130,099 131,131 149,247 161,691 63,366 60,250 64,344 77,509 77,153 79,045 84,614 80,126 84,902 86,438 102,700 102,803 109,679 112,941 100,511 103,090 96,846
売掛金 14,782 13,717 15,304 15,791 17,468 17,529 18,016 18,320 21,905 25,187 25,460 24,226 28,382 29,493 32,897 36,125 36,152 34,486 37,261 34,060 39,012 42,211 46,276 51,503 58,464 55,928 62,131 59,155 61,535 62,548 64,069 57,450 62,091 61,297 61,250 57,877 74,666 83,470 85,629 80,051 85,960 82,469 80,611 76,225 77,619 75,034 78,395 72,848 77,849 70,891 69,464 66,504 73,904
商品及び製品 3,905 3,986 4,343 4,619 4,717 4,875 4,966 5,166 5,346 5,755 5,705 6,194 6,386 6,828 7,228 9,771 9,920 9,901 9,930 9,310 8,943 9,327 9,789 11,271 9,506 9,590 9,608 10,087 9,356 9,688 9,448 10,075 10,507 10,774 10,402 10,862 9,918 9,111 9,813 13,161 14,227 15,051 14,617 13,578 14,273 14,311 13,803 13,657 12,823 12,357 12,415 12,305 13,202
流動資産合計 102,676 80,819 82,813 90,156 94,232 96,641 104,313 109,795 110,674 86,696 97,598 108,344 121,212 131,165 142,540 138,002 144,148 148,407 159,829 157,784 171,808 204,921 234,829 165,004 174,638 193,420 200,532 215,362 202,751 219,316 229,617 236,419 212,474 212,967 231,113 242,002 158,516 167,513 172,123 183,492 188,212 190,676 192,357 186,568 188,716 185,152 204,511 200,660 210,420 207,623 193,074 194,854 194,410
有形固定資産 41,099 44,083 44,457 45,316 45,629 47,144 52,378 56,101 63,963 87,313 87,962 91,626 94,028 100,921 108,626 125,475 130,341 138,685 142,722 139,474 143,957 146,364 153,512 166,440 187,863 197,339 210,053 228,001 234,211 248,816 252,579 263,712 268,001 281,129 281,895 282,666 279,901 288,495 283,019 280,346 270,946 260,631 259,856 257,785 253,616 248,614 243,022 253,655 247,798 243,710 237,942 227,263 221,207
投資有価証券 - 20,073 29,651 36,965 48,877 54,169 59,441 64,023 71,315 57,325 60,449 54,318 55,594 54,482 57,801 64,789 67,726 67,730 68,387 84,479 83,867 69,435 55,351 37,034 30,667 24,636 33,224 23,579 18,262 14,268 9,783 12,960 37,077 44,127 51,369 59,357 29,760 28,700 19,557 14,340 28,196 31,068 29,257 26,419 19,824 16,344 12,212 8,019 3,257 - 17,120 17,773 19,425
固定資産合計 41,099 64,156 74,108 82,566 94,768 101,559 112,066 120,380 135,527 178,261 181,828 179,170 182,660 188,226 199,386 223,034 230,687 239,616 244,216 256,457 260,224 249,732 242,741 353,734 369,271 372,767 395,332 403,623 415,845 426,211 425,282 437,248 465,616 485,478 495,013 502,202 775,932 781,777 758,188 745,090 746,539 727,973 714,581 615,600 602,657 592,058 579,734 571,693 559,383 550,583 560,712 548,658 543,040
総資産 143,775 144,975 156,921 172,722 189,000 198,200 216,379 230,175 246,201 264,957 279,426 287,514 303,872 319,391 341,926 361,036 374,835 388,023 404,045 414,241 432,032 454,653 477,570 518,738 543,909 566,187 595,864 618,985 618,596 645,527 654,899 673,667 678,090 698,445 726,126 744,204 934,448 949,290 930,311 928,582 934,751 918,649 906,938 802,168 791,373 777,210 784,245 772,353 769,803 758,206 753,786 743,512 737,450
買掛金 5,788 4,055 4,159 4,758 5,759 5,712 6,340 6,455 10,405 11,818 7,973 7,882 8,566 11,334 11,552 13,643 13,541 11,435 10,703 11,322 11,747 14,147 13,130 15,876 18,358 20,038 17,300 17,411 16,672 21,230 18,668 16,804 18,219 17,556 15,452 18,248 21,846 26,038 22,735 25,364 17,511 15,642 16,893 17,356 19,854 16,474 17,922 15,636 15,256 15,910 15,004 15,504 16,288
流動負債合計 13,694 9,567 10,735 11,539 14,010 10,887 14,532 13,663 16,841 21,308 20,095 18,759 22,532 21,448 24,534 26,262 23,936 23,679 25,186 23,427 28,072 31,050 35,763 43,755 41,865 44,382 49,368 52,734 41,443 51,433 54,808 47,581 47,297 51,103 51,693 50,254 59,849 62,417 56,063 54,896 60,251 58,916 60,720 71,581 78,380 66,221 74,628 49,681 58,436 50,946 53,758 53,271 62,092
固定負債合計 - - - - 4,361 4,287 4,250 4,869 4,884 4,567 5,008 3,216 3,692 3,956 3,204 7,129 7,193 7,560 8,042 10,981 11,497 12,799 11,968 13,768 14,368 15,552 15,290 24,754 34,358 35,981 35,994 40,296 43,053 46,093 48,612 49,594 61,168 54,896 49,627 45,193 42,465 39,035 35,372 32,939 29,856 28,304 24,695 27,377 24,057 22,024 20,035 20,090 18,557
総負債 - - - - 18,371 15,174 18,782 18,532 21,725 25,875 25,103 21,975 26,224 25,404 27,738 33,391 31,129 31,239 33,228 34,408 39,569 43,849 47,731 57,523 56,233 59,934 64,658 77,488 75,801 87,414 90,802 87,877 90,350 97,196 100,305 99,848 121,017 117,313 105,690 100,089 102,716 97,951 96,092 104,520 108,236 94,525 99,323 77,058 82,493 72,970 73,793 73,361 80,649
資本金及び資本剰余金 24 24 24 25 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 26 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 28 28 28 28 28 28 28 27 26 26 26 26 26 26 25 24 23
利益剰余金 -8,673 -3,527 3,175 10,570 18,857 27,468 36,340 45,847 55,949 66,905 77,290 87,482 97,935 109,621 122,002 133,996 144,658 155,349 167,331 176,703 186,641 197,206 210,426 224,697 244,208 262,522 283,460 291,460 291,173 303,628 309,536 324,722 329,137 338,625 353,322 362,901 366,613 378,467 373,151 376,734 381,829 381,079 380,735 258,236 251,420 246,930 251,276 256,398 253,414 253,242 252,795 244,406 236,554
株主資本 124,447 129,909 140,733 156,699 170,629 183,026 197,597 211,643 224,476 239,082 254,323 265,539 277,648 293,987 314,188 327,645 343,706 356,784 370,817 379,833 392,463 410,804 429,839 461,215 487,676 506,253 531,206 541,497 542,795 558,113 564,097 585,790 587,740 601,249 625,821 644,356 813,431 831,977 824,621 828,493 832,035 820,698 810,846 697,648 683,137 682,685 684,922 695,295 687,310 685,236 679,993 670,151 656,801
運転資本