|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
79,679
|
44,386
|
36,290
|
36,759
|
27,929
|
35,446
|
39,382
|
43,039
|
44,201
|
22,854
|
34,268
|
43,329
|
52,553
|
56,324
|
64,131
|
47,653
|
50,626
|
57,331
|
68,218
|
68,795
|
71,888
|
99,196
|
119,283
|
36,707
|
45,095
|
62,605
|
62,593
|
85,046
|
85,350
|
100,535
|
121,568
|
125,225
|
91,905
|
98,003
|
118,254
|
127,603
|
43,774
|
41,909
|
47,802
|
65,929
|
57,239
|
54,666
|
59,361
|
56,558
|
62,051
|
66,493
|
83,496
|
83,790
|
92,804
|
96,149
|
87,873
|
89,071
|
82,692
|
|
有価証券
|
0
|
14,269
|
21,704
|
25,137
|
35,695
|
30,330
|
33,647
|
36,339
|
34,360
|
25,255
|
24,212
|
30,706
|
29,055
|
31,190
|
28,062
|
33,201
|
38,804
|
39,216
|
39,028
|
39,477
|
45,553
|
48,272
|
53,201
|
57,424
|
53,467
|
57,619
|
57,561
|
46,750
|
35,045
|
35,867
|
23,642
|
35,437
|
38,194
|
33,128
|
30,993
|
34,088
|
19,592
|
18,341
|
16,542
|
11,580
|
19,914
|
24,379
|
25,253
|
23,568
|
22,851
|
19,945
|
19,204
|
19,013
|
16,875
|
16,792
|
12,638
|
14,019
|
14,154
|
|
現金 + 有価証券
|
79,679
|
58,655
|
57,994
|
61,896
|
63,624
|
65,776
|
73,029
|
79,378
|
78,561
|
48,109
|
58,480
|
74,035
|
81,608
|
87,514
|
92,193
|
80,854
|
89,430
|
96,547
|
107,246
|
108,272
|
117,441
|
147,468
|
172,484
|
94,131
|
98,562
|
120,224
|
120,154
|
131,796
|
120,395
|
136,402
|
145,210
|
160,662
|
130,099
|
131,131
|
149,247
|
161,691
|
63,366
|
60,250
|
64,344
|
77,509
|
77,153
|
79,045
|
84,614
|
80,126
|
84,902
|
86,438
|
102,700
|
102,803
|
109,679
|
112,941
|
100,511
|
103,090
|
96,846
|
|
売掛金
|
14,782
|
13,717
|
15,304
|
15,791
|
17,468
|
17,529
|
18,016
|
18,320
|
21,905
|
25,187
|
25,460
|
24,226
|
28,382
|
29,493
|
32,897
|
36,125
|
36,152
|
34,486
|
37,261
|
34,060
|
39,012
|
42,211
|
46,276
|
51,503
|
58,464
|
55,928
|
62,131
|
59,155
|
61,535
|
62,548
|
64,069
|
57,450
|
62,091
|
61,297
|
61,250
|
57,877
|
74,666
|
83,470
|
85,629
|
80,051
|
85,960
|
82,469
|
80,611
|
76,225
|
77,619
|
75,034
|
78,395
|
72,848
|
77,849
|
70,891
|
69,464
|
66,504
|
73,904
|
|
商品及び製品
|
3,905
|
3,986
|
4,343
|
4,619
|
4,717
|
4,875
|
4,966
|
5,166
|
5,346
|
5,755
|
5,705
|
6,194
|
6,386
|
6,828
|
7,228
|
9,771
|
9,920
|
9,901
|
9,930
|
9,310
|
8,943
|
9,327
|
9,789
|
11,271
|
9,506
|
9,590
|
9,608
|
10,087
|
9,356
|
9,688
|
9,448
|
10,075
|
10,507
|
10,774
|
10,402
|
10,862
|
9,918
|
9,111
|
9,813
|
13,161
|
14,227
|
15,051
|
14,617
|
13,578
|
14,273
|
14,311
|
13,803
|
13,657
|
12,823
|
12,357
|
12,415
|
12,305
|
13,202
|
|
流動資産合計
|
102,676
|
80,819
|
82,813
|
90,156
|
94,232
|
96,641
|
104,313
|
109,795
|
110,674
|
86,696
|
97,598
|
108,344
|
121,212
|
131,165
|
142,540
|
138,002
|
144,148
|
148,407
|
159,829
|
157,784
|
171,808
|
204,921
|
234,829
|
165,004
|
174,638
|
193,420
|
200,532
|
215,362
|
202,751
|
219,316
|
229,617
|
236,419
|
212,474
|
212,967
|
231,113
|
242,002
|
158,516
|
167,513
|
172,123
|
183,492
|
188,212
|
190,676
|
192,357
|
186,568
|
188,716
|
185,152
|
204,511
|
200,660
|
210,420
|
207,623
|
193,074
|
194,854
|
194,410
|
|
有形固定資産
|
41,099
|
44,083
|
44,457
|
45,316
|
45,629
|
47,144
|
52,378
|
56,101
|
63,963
|
87,313
|
87,962
|
91,626
|
94,028
|
100,921
|
108,626
|
125,475
|
130,341
|
138,685
|
142,722
|
139,474
|
143,957
|
146,364
|
153,512
|
166,440
|
187,863
|
197,339
|
210,053
|
228,001
|
234,211
|
248,816
|
252,579
|
263,712
|
268,001
|
281,129
|
281,895
|
282,666
|
279,901
|
288,495
|
283,019
|
280,346
|
270,946
|
260,631
|
259,856
|
257,785
|
253,616
|
248,614
|
243,022
|
253,655
|
247,798
|
243,710
|
237,942
|
227,263
|
221,207
|
|
投資有価証券
|
-
|
20,073
|
29,651
|
36,965
|
48,877
|
54,169
|
59,441
|
64,023
|
71,315
|
57,325
|
60,449
|
54,318
|
55,594
|
54,482
|
57,801
|
64,789
|
67,726
|
67,730
|
68,387
|
84,479
|
83,867
|
69,435
|
55,351
|
37,034
|
30,667
|
24,636
|
33,224
|
23,579
|
18,262
|
14,268
|
9,783
|
12,960
|
37,077
|
44,127
|
51,369
|
59,357
|
29,760
|
28,700
|
19,557
|
14,340
|
28,196
|
31,068
|
29,257
|
26,419
|
19,824
|
16,344
|
12,212
|
8,019
|
3,257
|
-
|
17,120
|
17,773
|
19,425
|
|
固定資産合計
|
41,099
|
64,156
|
74,108
|
82,566
|
94,768
|
101,559
|
112,066
|
120,380
|
135,527
|
178,261
|
181,828
|
179,170
|
182,660
|
188,226
|
199,386
|
223,034
|
230,687
|
239,616
|
244,216
|
256,457
|
260,224
|
249,732
|
242,741
|
353,734
|
369,271
|
372,767
|
395,332
|
403,623
|
415,845
|
426,211
|
425,282
|
437,248
|
465,616
|
485,478
|
495,013
|
502,202
|
775,932
|
781,777
|
758,188
|
745,090
|
746,539
|
727,973
|
714,581
|
615,600
|
602,657
|
592,058
|
579,734
|
571,693
|
559,383
|
550,583
|
560,712
|
548,658
|
543,040
|
|
総資産
|
143,775
|
144,975
|
156,921
|
172,722
|
189,000
|
198,200
|
216,379
|
230,175
|
246,201
|
264,957
|
279,426
|
287,514
|
303,872
|
319,391
|
341,926
|
361,036
|
374,835
|
388,023
|
404,045
|
414,241
|
432,032
|
454,653
|
477,570
|
518,738
|
543,909
|
566,187
|
595,864
|
618,985
|
618,596
|
645,527
|
654,899
|
673,667
|
678,090
|
698,445
|
726,126
|
744,204
|
934,448
|
949,290
|
930,311
|
928,582
|
934,751
|
918,649
|
906,938
|
802,168
|
791,373
|
777,210
|
784,245
|
772,353
|
769,803
|
758,206
|
753,786
|
743,512
|
737,450
|
|
買掛金
|
5,788
|
4,055
|
4,159
|
4,758
|
5,759
|
5,712
|
6,340
|
6,455
|
10,405
|
11,818
|
7,973
|
7,882
|
8,566
|
11,334
|
11,552
|
13,643
|
13,541
|
11,435
|
10,703
|
11,322
|
11,747
|
14,147
|
13,130
|
15,876
|
18,358
|
20,038
|
17,300
|
17,411
|
16,672
|
21,230
|
18,668
|
16,804
|
18,219
|
17,556
|
15,452
|
18,248
|
21,846
|
26,038
|
22,735
|
25,364
|
17,511
|
15,642
|
16,893
|
17,356
|
19,854
|
16,474
|
17,922
|
15,636
|
15,256
|
15,910
|
15,004
|
15,504
|
16,288
|
|
流動負債合計
|
13,694
|
9,567
|
10,735
|
11,539
|
14,010
|
10,887
|
14,532
|
13,663
|
16,841
|
21,308
|
20,095
|
18,759
|
22,532
|
21,448
|
24,534
|
26,262
|
23,936
|
23,679
|
25,186
|
23,427
|
28,072
|
31,050
|
35,763
|
43,755
|
41,865
|
44,382
|
49,368
|
52,734
|
41,443
|
51,433
|
54,808
|
47,581
|
47,297
|
51,103
|
51,693
|
50,254
|
59,849
|
62,417
|
56,063
|
54,896
|
60,251
|
58,916
|
60,720
|
71,581
|
78,380
|
66,221
|
74,628
|
49,681
|
58,436
|
50,946
|
53,758
|
53,271
|
62,092
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
4,361
|
4,287
|
4,250
|
4,869
|
4,884
|
4,567
|
5,008
|
3,216
|
3,692
|
3,956
|
3,204
|
7,129
|
7,193
|
7,560
|
8,042
|
10,981
|
11,497
|
12,799
|
11,968
|
13,768
|
14,368
|
15,552
|
15,290
|
24,754
|
34,358
|
35,981
|
35,994
|
40,296
|
43,053
|
46,093
|
48,612
|
49,594
|
61,168
|
54,896
|
49,627
|
45,193
|
42,465
|
39,035
|
35,372
|
32,939
|
29,856
|
28,304
|
24,695
|
27,377
|
24,057
|
22,024
|
20,035
|
20,090
|
18,557
|
|
総負債
|
-
|
-
|
-
|
-
|
18,371
|
15,174
|
18,782
|
18,532
|
21,725
|
25,875
|
25,103
|
21,975
|
26,224
|
25,404
|
27,738
|
33,391
|
31,129
|
31,239
|
33,228
|
34,408
|
39,569
|
43,849
|
47,731
|
57,523
|
56,233
|
59,934
|
64,658
|
77,488
|
75,801
|
87,414
|
90,802
|
87,877
|
90,350
|
97,196
|
100,305
|
99,848
|
121,017
|
117,313
|
105,690
|
100,089
|
102,716
|
97,951
|
96,092
|
104,520
|
108,236
|
94,525
|
99,323
|
77,058
|
82,493
|
72,970
|
73,793
|
73,361
|
80,649
|
|
資本金及び資本剰余金
|
24
|
24
|
24
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
24
|
23
|
|
利益剰余金
|
-8,673
|
-3,527
|
3,175
|
10,570
|
18,857
|
27,468
|
36,340
|
45,847
|
55,949
|
66,905
|
77,290
|
87,482
|
97,935
|
109,621
|
122,002
|
133,996
|
144,658
|
155,349
|
167,331
|
176,703
|
186,641
|
197,206
|
210,426
|
224,697
|
244,208
|
262,522
|
283,460
|
291,460
|
291,173
|
303,628
|
309,536
|
324,722
|
329,137
|
338,625
|
353,322
|
362,901
|
366,613
|
378,467
|
373,151
|
376,734
|
381,829
|
381,079
|
380,735
|
258,236
|
251,420
|
246,930
|
251,276
|
256,398
|
253,414
|
253,242
|
252,795
|
244,406
|
236,554
|
|
株主資本
|
124,447
|
129,909
|
140,733
|
156,699
|
170,629
|
183,026
|
197,597
|
211,643
|
224,476
|
239,082
|
254,323
|
265,539
|
277,648
|
293,987
|
314,188
|
327,645
|
343,706
|
356,784
|
370,817
|
379,833
|
392,463
|
410,804
|
429,839
|
461,215
|
487,676
|
506,253
|
531,206
|
541,497
|
542,795
|
558,113
|
564,097
|
585,790
|
587,740
|
601,249
|
625,821
|
644,356
|
813,431
|
831,977
|
824,621
|
828,493
|
832,035
|
820,698
|
810,846
|
697,648
|
683,137
|
682,685
|
684,922
|
695,295
|
687,310
|
685,236
|
679,993
|
670,151
|
656,801
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|