|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
252
|
371
|
213
|
241
|
238
|
648
|
298
|
307
|
324
|
435
|
222
|
652
|
442
|
379
|
218
|
729
|
223
|
305
|
175
|
375
|
1,541
|
463
|
257
|
1,929
|
852
|
436
|
1,354
|
270
|
99
|
267
|
1,527
|
375
|
63
|
130
|
57
|
173
|
543
|
147
|
1,627
|
2,247
|
1,500
|
800
|
1,030
|
200
|
846
|
300
|
100
|
135
|
4,200
|
3,300
|
2,600
|
1,700
|
1,000
|
800
|
4,900
|
3,300
|
2,000
|
|
有価証券
|
5,147
|
8,465
|
5,026
|
1,568
|
6,642
|
12,716
|
8,041
|
17,528
|
13,332
|
22,641
|
16,957
|
24,683
|
21,315
|
16,585
|
10,985
|
7,457
|
3,756
|
1,413
|
1,789
|
686
|
203
|
628
|
14
|
4,815
|
2,033
|
101
|
26
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
5,399
|
8,836
|
5,239
|
1,810
|
6,881
|
13,364
|
8,340
|
17,835
|
13,656
|
23,076
|
17,180
|
25,336
|
21,757
|
16,964
|
11,203
|
8,186
|
3,980
|
1,719
|
1,965
|
1,062
|
1,744
|
1,092
|
271
|
6,744
|
2,885
|
537
|
1,380
|
276
|
99
|
267
|
1,527
|
375
|
63
|
130
|
57
|
173
|
543
|
147
|
1,627
|
2,247
|
1,500
|
800
|
1,030
|
200
|
846
|
300
|
100
|
135
|
4,200
|
3,300
|
2,600
|
1,700
|
1,000
|
800
|
4,900
|
3,300
|
2,000
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
5
|
4
|
19
|
4
|
-
|
1
|
-
|
-
|
-
|
27
|
9
|
11
|
3
|
2
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66
|
96
|
123
|
142
|
160
|
170
|
170
|
170
|
169
|
169
|
300
|
1,128
|
1,025
|
1,224
|
1,196
|
225
|
98
|
84
|
58
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
5,740
|
9,198
|
5,901
|
2,437
|
7,531
|
13,890
|
9,317
|
19,042
|
14,573
|
23,768
|
17,732
|
25,920
|
22,248
|
17,575
|
12,082
|
9,275
|
4,717
|
2,349
|
2,352
|
8,439
|
7,646
|
4,885
|
2,038
|
8,462
|
4,907
|
2,914
|
3,443
|
2,322
|
2,318
|
1,164
|
2,285
|
1,053
|
809
|
928
|
679
|
912
|
1,137
|
815
|
2,234
|
2,942
|
2,185
|
1,485
|
1,629
|
687
|
1,232
|
631
|
383
|
14,310
|
4,333
|
3,451
|
2,655
|
1,830
|
1,131
|
942
|
5,045
|
3,536
|
2,300
|
|
有形固定資産
|
414
|
372
|
351
|
395
|
422
|
400
|
403
|
379
|
360
|
341
|
307
|
293
|
331
|
515
|
633
|
607
|
703
|
640
|
445
|
392
|
347
|
308
|
269
|
258
|
285
|
397
|
376
|
344
|
310
|
272
|
129
|
115
|
96
|
84
|
70
|
62
|
-
|
-
|
30
|
27
|
37
|
21
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
10,258
|
10,085
|
9,940
|
9,859
|
9,923
|
9,942
|
9,402
|
9,285
|
9,143
|
9,037
|
8,862
|
8,734
|
8,755
|
8,753
|
8,635
|
8,493
|
8,616
|
8,350
|
8,020
|
7,728
|
7,463
|
7,129
|
6,537
|
6,252
|
5,933
|
5,772
|
5,467
|
5,154
|
4,846
|
4,533
|
4,046
|
4,321
|
3,817
|
3,585
|
3,247
|
3,044
|
2,535
|
2,405
|
2,222
|
2,126
|
2,020
|
1,916
|
1,811
|
1,720
|
1,588
|
1,513
|
1,368
|
1,259
|
1,197
|
1,133
|
1,368
|
1,308
|
1,257
|
891
|
834
|
813
|
771
|
|
総資産
|
15,998
|
19,284
|
15,841
|
12,296
|
17,455
|
23,832
|
18,719
|
28,327
|
23,716
|
32,806
|
26,594
|
34,655
|
31,004
|
26,328
|
20,718
|
17,769
|
13,334
|
10,699
|
10,373
|
16,167
|
15,109
|
12,015
|
8,576
|
14,714
|
10,840
|
8,686
|
8,910
|
7,476
|
7,164
|
5,697
|
6,331
|
5,374
|
4,626
|
4,513
|
3,926
|
3,956
|
3,672
|
3,220
|
4,456
|
5,068
|
4,205
|
3,401
|
3,440
|
2,407
|
2,820
|
2,144
|
1,751
|
15,569
|
5,530
|
4,584
|
4,023
|
3,138
|
2,388
|
1,833
|
5,879
|
4,349
|
3,071
|
|
買掛金
|
315
|
516
|
613
|
591
|
222
|
769
|
827
|
621
|
745
|
1,028
|
1,246
|
367
|
355
|
983
|
475
|
947
|
1,694
|
2,057
|
2,318
|
1,231
|
2,428
|
754
|
595
|
573
|
443
|
770
|
678
|
956
|
1,275
|
678
|
655
|
965
|
1,087
|
1,834
|
2,328
|
4,816
|
4,284
|
4,321
|
4,318
|
849
|
564
|
589
|
706
|
944
|
919
|
828
|
901
|
810
|
785
|
796
|
573
|
427
|
438
|
466
|
507
|
566
|
602
|
|
流動負債合計
|
1,055
|
1,372
|
1,363
|
1,574
|
1,419
|
2,172
|
2,142
|
1,953
|
1,991
|
2,945
|
2,526
|
1,613
|
1,591
|
2,652
|
1,964
|
2,752
|
2,839
|
3,202
|
4,037
|
2,120
|
4,858
|
1,952
|
2,508
|
2,835
|
2,168
|
2,832
|
3,659
|
3,558
|
4,240
|
4,276
|
4,356
|
4,276
|
5,007
|
5,649
|
6,138
|
6,344
|
5,706
|
5,638
|
5,989
|
1,948
|
2,096
|
1,500
|
1,646
|
1,741
|
2,227
|
2,273
|
2,257
|
2,895
|
3,114
|
2,552
|
2,289
|
2,537
|
2,400
|
2,400
|
2,408
|
2,900
|
2,500
|
|
固定負債合計
|
75
|
64
|
137
|
116
|
139
|
109
|
57
|
36
|
25
|
14
|
21
|
61
|
98
|
80
|
138
|
109
|
90
|
71
|
52
|
11,721
|
15,813
|
13,191
|
14,186
|
14,018
|
14,021
|
14,099
|
16,495
|
16,837
|
18,866
|
19,671
|
27,285
|
28,378
|
28,305
|
28,584
|
30,885
|
33,887
|
36,300
|
36,649
|
42,288
|
43,209
|
45,058
|
45,370
|
46,571
|
44,219
|
47,742
|
46,535
|
50,183
|
49,551
|
37,620
|
40,942
|
41,253
|
40,624
|
40,157
|
49,723
|
49,883
|
50,994
|
48,954
|
|
総負債
|
1,130
|
1,437
|
1,501
|
1,690
|
1,558
|
2,282
|
2,199
|
1,990
|
2,017
|
2,959
|
2,548
|
1,675
|
1,689
|
2,732
|
2,102
|
2,861
|
2,930
|
3,273
|
4,090
|
13,842
|
20,672
|
15,143
|
16,694
|
16,853
|
16,189
|
16,931
|
20,154
|
20,395
|
23,106
|
23,947
|
31,641
|
32,654
|
33,312
|
34,233
|
37,023
|
40,231
|
42,006
|
42,287
|
48,277
|
45,157
|
47,154
|
46,870
|
48,217
|
45,960
|
49,969
|
48,808
|
52,440
|
52,446
|
40,734
|
43,494
|
43,542
|
43,161
|
42,573
|
52,129
|
52,291
|
53,943
|
51,411
|
|
資本金及び資本剰余金
|
592
|
672
|
675
|
676
|
778
|
828
|
829
|
880
|
886
|
927
|
932
|
964
|
969
|
970
|
97
|
975
|
977
|
988
|
110
|
114
|
116
|
131
|
132
|
176
|
178
|
186
|
212
|
238
|
259
|
262
|
287
|
306
|
317
|
335
|
341
|
431
|
491
|
520
|
586
|
699
|
727
|
747
|
388,635
|
778
|
782
|
391,216
|
392,536
|
393,233
|
393,473
|
393,690
|
394,191
|
394,380
|
394,545
|
395,241
|
401,770
|
402,387
|
405,275
|
|
利益剰余金
|
-234,151
|
-237,905
|
-241,817
|
-245,885
|
-250,946
|
-255,965
|
-262,139
|
-268,601
|
-275,728
|
-282,152
|
-290,011
|
-295,783
|
-301,624
|
-308,033
|
-313,580
|
-319,356
|
-324,199
|
-327,334
|
-330,655
|
-335,792
|
-344,159
|
-346,493
|
-352,164
|
-356,974
|
-360,700
|
-365,080
|
-371,423
|
-375,713
|
-380,207
|
-385,045
|
-392,292
|
-394,424
|
-395,986
|
-398,105
|
-401,783
|
-409,704
|
-413,289
|
-414,957
|
-421,361
|
-423,549
|
-428,000
|
-430,100
|
-433,400
|
-433,100
|
-437,500
|
-437,900
|
-443,200
|
-430,100
|
-428,700
|
-432,600
|
-433,700
|
-434,400
|
-434,700
|
-445,500
|
-448,200
|
-452,000
|
-453,600
|
|
株主資本
|
14,867
|
17,846
|
14,340
|
10,606
|
15,897
|
21,550
|
16,519
|
26,337
|
21,699
|
29,846
|
24,046
|
32,980
|
29,314
|
23,595
|
18,615
|
14,907
|
10,403
|
7,425
|
6,282
|
2,324
|
-5,563
|
-3,129
|
-8,119
|
-2,139
|
-5,349
|
-8,245
|
-11,244
|
-12,919
|
-15,942
|
-18,250
|
-25,310
|
-27,280
|
-28,686
|
-29,720
|
-33,097
|
-36,275
|
-38,334
|
-39,067
|
-43,821
|
-40,089
|
-42,949
|
-43,469
|
-44,777
|
-43,553
|
-47,149
|
-46,664
|
-50,689
|
-36,877
|
-35,204
|
-38,910
|
-39,519
|
-40,023
|
-40,185
|
-50,296
|
-46,412
|
-49,594
|
-48,340
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|