|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
255
|
286
|
312
|
310
|
257
|
161
|
231
|
241
|
294
|
301
|
279
|
218
|
215
|
198
|
219
|
201
|
242
|
263
|
187
|
166
|
189
|
212
|
203
|
179
|
188
|
207
|
226
|
197
|
144
|
133
|
117
|
97
|
98
|
105
|
106
|
103
|
124
|
154
|
161
|
193
|
220
|
97
|
107
|
357
|
379
|
155
|
171
|
224
|
224
|
256
|
107
|
125
|
137
|
126
|
133
|
190
|
232
|
118
|
124
|
|
有価証券
|
14
|
35
|
58
|
78
|
88
|
100
|
83
|
86
|
57
|
53
|
42
|
37
|
26
|
32
|
28
|
24
|
18
|
20
|
24
|
33
|
29
|
28
|
47
|
49
|
44
|
42
|
37
|
47
|
46
|
50
|
50
|
47
|
39
|
34
|
26
|
25
|
21
|
19
|
15
|
10
|
9
|
8
|
6
|
5
|
3
|
1
|
1
|
1
|
0
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
269
|
322
|
370
|
388
|
346
|
261
|
315
|
328
|
352
|
355
|
321
|
255
|
241
|
231
|
248
|
226
|
261
|
283
|
211
|
199
|
218
|
241
|
251
|
229
|
232
|
249
|
264
|
245
|
191
|
183
|
167
|
144
|
137
|
139
|
133
|
128
|
145
|
173
|
177
|
203
|
230
|
105
|
114
|
362
|
383
|
157
|
173
|
225
|
224
|
256
|
122
|
125
|
137
|
126
|
133
|
190
|
232
|
118
|
124
|
|
売掛金
|
84
|
119
|
104
|
91
|
83
|
110
|
102
|
85
|
75
|
70
|
64
|
50
|
53
|
66
|
58
|
58
|
57
|
68
|
59
|
56
|
60
|
66
|
58
|
48
|
55
|
65
|
48
|
43
|
51
|
61
|
53
|
42
|
45
|
58
|
54
|
52
|
63
|
72
|
62
|
54
|
60
|
84
|
77
|
64
|
77
|
99
|
86
|
64
|
82
|
97
|
93
|
87
|
99
|
125
|
88
|
82
|
87
|
163
|
126
|
|
流動資産合計
|
394
|
483
|
517
|
518
|
468
|
407
|
451
|
450
|
471
|
526
|
432
|
357
|
335
|
337
|
347
|
321
|
352
|
385
|
312
|
312
|
330
|
323
|
330
|
299
|
308
|
336
|
336
|
311
|
261
|
263
|
237
|
200
|
197
|
228
|
215
|
204
|
236
|
284
|
274
|
291
|
320
|
238
|
239
|
470
|
508
|
337
|
342
|
355
|
364
|
426
|
292
|
281
|
302
|
330
|
297
|
342
|
388
|
368
|
340
|
|
有形固定資産
|
57
|
58
|
59
|
63
|
66
|
66
|
68
|
66
|
64
|
63
|
61
|
59
|
56
|
57
|
60
|
59
|
59
|
59
|
61
|
57
|
56
|
54
|
53
|
51
|
50
|
50
|
48
|
44
|
43
|
42
|
41
|
42
|
42
|
30
|
29
|
32
|
31
|
29
|
29
|
27
|
28
|
29
|
29
|
29
|
28
|
14
|
13
|
13
|
13
|
14
|
14
|
14
|
16
|
15
|
14
|
13
|
12
|
13
|
13
|
|
投資有価証券
|
-
|
39
|
-
|
-
|
-
|
33
|
33
|
31
|
31
|
26
|
26
|
26
|
26
|
24
|
25
|
25
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
465
|
452
|
448
|
441
|
442
|
457
|
457
|
448
|
434
|
358
|
347
|
353
|
350
|
344
|
342
|
352
|
323
|
317
|
577
|
564
|
556
|
553
|
545
|
534
|
523
|
418
|
404
|
425
|
464
|
455
|
445
|
436
|
428
|
411
|
400
|
625
|
623
|
596
|
615
|
604
|
599
|
802
|
787
|
769
|
766
|
1,025
|
1,010
|
998
|
981
|
985
|
1,350
|
1,320
|
1,294
|
1,271
|
1,250
|
1,243
|
1,231
|
2,158
|
2,121
|
|
総資産
|
860
|
936
|
965
|
960
|
910
|
865
|
908
|
899
|
906
|
884
|
780
|
711
|
686
|
682
|
690
|
673
|
676
|
703
|
889
|
877
|
886
|
877
|
876
|
834
|
832
|
754
|
741
|
737
|
725
|
718
|
683
|
636
|
625
|
640
|
615
|
829
|
859
|
881
|
890
|
895
|
919
|
1,041
|
1,027
|
1,239
|
1,275
|
1,363
|
1,353
|
1,354
|
1,346
|
1,411
|
1,643
|
1,601
|
1,597
|
1,602
|
1,547
|
1,586
|
1,619
|
2,527
|
2,462
|
|
買掛金
|
6
|
13
|
7
|
7
|
6
|
7
|
6
|
8
|
4
|
10
|
8
|
6
|
5
|
9
|
8
|
8
|
7
|
11
|
10
|
10
|
9
|
11
|
11
|
9
|
9
|
12
|
9
|
8
|
6
|
9
|
8
|
10
|
8
|
10
|
9
|
9
|
6
|
10
|
10
|
8
|
6
|
9
|
10
|
11
|
6
|
9
|
8
|
9
|
7
|
9
|
10
|
7
|
8
|
12
|
9
|
8
|
10
|
13
|
14
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
7
|
9
|
9
|
11
|
13
|
15
|
14
|
14
|
14
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
10
|
12
|
14
|
16
|
18
|
20
|
22
|
23
|
25
|
6
|
6
|
6
|
6
|
7
|
9
|
11
|
13
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
213
|
237
|
239
|
231
|
228
|
231
|
246
|
230
|
217
|
240
|
181
|
165
|
163
|
164
|
162
|
150
|
148
|
153
|
193
|
196
|
197
|
199
|
203
|
195
|
195
|
203
|
221
|
210
|
206
|
208
|
203
|
194
|
188
|
196
|
182
|
204
|
215
|
240
|
230
|
225
|
227
|
262
|
265
|
266
|
271
|
322
|
283
|
284
|
279
|
318
|
337
|
323
|
324
|
352
|
312
|
307
|
314
|
455
|
428
|
|
長期借入金
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
140
|
138
|
136
|
135
|
131
|
127
|
123
|
120
|
115
|
111
|
108
|
116
|
114
|
113
|
111
|
110
|
108
|
291
|
287
|
284
|
280
|
276
|
271
|
364
|
343
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
314
|
347
|
362
|
366
|
340
|
618
|
-
|
342
|
352
|
600
|
264
|
232
|
214
|
410
|
208
|
200
|
200
|
419
|
215
|
212
|
223
|
455
|
232
|
231
|
237
|
478
|
239
|
242
|
246
|
499
|
255
|
258
|
263
|
534
|
272
|
282
|
289
|
591
|
296
|
304
|
311
|
612
|
312
|
334
|
343
|
355
|
303
|
310
|
318
|
332
|
338
|
347
|
361
|
371
|
372
|
330
|
339
|
354
|
353
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
348
|
-
|
-
|
-
|
320
|
-
|
-
|
332
|
347
|
342
|
332
|
328
|
319
|
316
|
282
|
281
|
195
|
173
|
173
|
162
|
145
|
107
|
74
|
68
|
71
|
60
|
61
|
76
|
64
|
64
|
73
|
90
|
72
|
71
|
60
|
83
|
90
|
93
|
93
|
86
|
101
|
108
|
103
|
115
|
120
|
123
|
105
|
119
|
120
|
115
|
|
株主資本
|
633
|
688
|
714
|
716
|
671
|
622
|
653
|
659
|
679
|
638
|
595
|
542
|
519
|
513
|
524
|
518
|
524
|
543
|
538
|
522
|
529
|
522
|
522
|
491
|
494
|
406
|
386
|
392
|
391
|
376
|
347
|
309
|
305
|
310
|
306
|
315
|
332
|
330
|
327
|
339
|
368
|
346
|
352
|
365
|
396
|
412
|
368
|
372
|
366
|
398
|
413
|
418
|
445
|
459
|
461
|
401
|
425
|
438
|
431
|
|
有利子負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
148
|
146
|
144
|
144
|
140
|
138
|
136
|
135
|
130
|
126
|
122
|
121
|
120
|
118
|
117
|
116
|
114
|
298
|
296
|
294
|
292
|
291
|
287
|
382
|
363
|
22
|
23
|
25
|
6
|
6
|
6
|
6
|
7
|
9
|
11
|
13
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-269
|
-322
|
-371
|
-389
|
-347
|
-262
|
-315
|
-329
|
-353
|
-356
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-64
|
-53
|
-74
|
-97
|
-111
|
-91
|
-96
|
-115
|
-134
|
-119
|
-69
|
-62
|
-48
|
-26
|
-21
|
-24
|
-19
|
169
|
151
|
121
|
115
|
87
|
57
|
276
|
249
|
-341
|
-360
|
-132
|
-168
|
-220
|
-219
|
-251
|
-115
|
-116
|
-127
|
-114
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.12
|
0.1
|
0.08
|
0.07
|
0.06
|
0.06
|
0.03
|
0.01
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.53
|
27.96
|
27.25
|
27.63
|
26.91
|
28.24
|
27.68
|
33.2
|
33.73
|
32.23
|
31.4
|
32.42
|
34.65
|
38.49
|
38.48
|
37.44
|
37.38
|
94.56
|
89.04
|
89.23
|
89.34
|
85.67
|
78.12
|
110.55
|
103.21
|
6.02
|
6.02
|
6.25
|
1.69
|
1.68
|
1.7
|
1.56
|
1.92
|
2.31
|
2.56
|
2.85
|
-
|
-
|
-
|
-
|
-
|