|
(単位:千ドル)
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
売上高
|
70,174
|
74,698
|
81,796
|
87,474
|
83,128
|
84,935
|
94,167
|
96,758
|
97,465
|
97,170
|
116,709
|
116,971
|
125,842
|
110,598
|
108,464
|
120,909
|
133,650
|
123,843
|
124,396
|
119,153
|
119,590
|
111,019
|
117,026
|
123,738
|
133,478
|
120,942
|
121,798
|
123,933
|
131,702
|
133,815
|
141,869
|
144,684
|
145,159
|
145,562
|
146,339
|
157,678
|
162,554
|
169,341
|
184,136
|
192,820
|
214,730
|
222,111
|
222,738
|
227,614
|
232,599
|
231,400
|
231,100
|
223,200
|
220,800
|
215,300
|
222,800
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
47,857
|
52,051
|
55,039
|
59,247
|
-
|
59,421
|
63,569
|
62,895
|
-
|
65,711
|
78,861
|
77,434
|
-
|
74,538
|
73,563
|
80,507
|
-
|
83,619
|
86,076
|
82,741
|
-
|
74,944
|
77,635
|
81,139
|
90,030
|
79,227
|
79,595
|
79,183
|
81,826
|
86,071
|
89,515
|
89,235
|
89,392
|
93,217
|
91,155
|
96,704
|
99,647
|
106,062
|
113,180
|
118,260
|
131,311
|
138,518
|
136,762
|
136,416
|
141,007
|
144,212
|
146,168
|
142,979
|
141,100
|
142,106
|
142,070
|
|
売上総利益
|
22,317
|
22,647
|
26,757
|
28,227
|
25,772
|
25,514
|
30,598
|
33,863
|
33,124
|
31,459
|
37,848
|
39,537
|
40,491
|
36,060
|
34,901
|
40,402
|
43,847
|
40,224
|
38,320
|
36,412
|
36,324
|
36,075
|
39,391
|
42,599
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
13,797
|
14,792
|
16,559
|
17,714
|
-
|
17,871
|
18,851
|
20,532
|
-
|
20,683
|
22,433
|
22,239
|
-
|
24,043
|
24,813
|
23,715
|
-
|
26,714
|
25,590
|
24,475
|
-
|
25,684
|
26,128
|
27,072
|
-
|
28,740
|
27,884
|
29,322
|
-
|
32,523
|
33,161
|
34,534
|
-
|
33,221
|
33,876
|
34,566
|
-
|
33,979
|
37,424
|
39,316
|
-
|
42,251
|
40,860
|
44,273
|
-
|
43,920
|
44,177
|
42,109
|
-
|
49,166
|
43,758
|
|
営業利益
|
5,717
|
4,955
|
6,554
|
7,537
|
7,038
|
5,208
|
7,538
|
10,346
|
8,586
|
5,421
|
11,416
|
12,395
|
9,730
|
7,050
|
5,474
|
11,595
|
11,133
|
8,472
|
9,237
|
8,014
|
6,482
|
4,859
|
8,225
|
10,957
|
4,939
|
6,791
|
8,491
|
9,261
|
11,401
|
10,530
|
13,381
|
15,808
|
15,613
|
12,436
|
11,739
|
15,665
|
15,414
|
20,206
|
26,094
|
28,014
|
31,618
|
34,170
|
39,539
|
33,220
|
37,346
|
37,101
|
35,785
|
32,216
|
32,400
|
15,701
|
23,400
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
5,729
|
4,988
|
6,527
|
7,449
|
7,021
|
5,249
|
7,402
|
10,257
|
8,590
|
5,274
|
11,040
|
11,943
|
9,263
|
6,217
|
4,935
|
11,065
|
10,618
|
7,849
|
8,867
|
7,590
|
6,203
|
4,530
|
7,619
|
10,532
|
4,462
|
6,419
|
7,926
|
8,436
|
9,591
|
8,772
|
11,527
|
13,903
|
13,739
|
10,503
|
9,693
|
8,529
|
11,604
|
16,788
|
22,718
|
24,180
|
-
|
33,050
|
38,581
|
32,584
|
-
|
36,521
|
35,102
|
31,987
|
-
|
16,513
|
24,144
|
|
経常(税引前)利益率(%)
|
8.16
|
6.68
|
7.98
|
8.52
|
8.45
|
6.18
|
7.86
|
10.6
|
8.81
|
5.43
|
9.46
|
10.21
|
7.36
|
5.62
|
4.55
|
9.15
|
7.94
|
6.34
|
7.13
|
6.37
|
5.19
|
4.08
|
6.51
|
8.51
|
3.34
|
5.31
|
6.51
|
6.81
|
7.28
|
6.56
|
8.13
|
9.61
|
9.46
|
7.22
|
6.62
|
5.41
|
7.14
|
9.91
|
12.34
|
12.54
|
-
|
14.88
|
17.32
|
14.32
|
-
|
15.78
|
15.19
|
14.33
|
-
|
7.67
|
10.84
|
|
法人税等合計
|
2,263
|
2,002
|
2,924
|
2,307
|
-
|
1,126
|
2,840
|
3,023
|
-
|
2,229
|
4,653
|
4,637
|
-
|
2,151
|
938
|
3,691
|
-
|
2,443
|
3,052
|
2,045
|
-
|
1,821
|
5,210
|
3,505
|
-
|
1,491
|
2,077
|
2,131
|
-
|
1,746
|
2,999
|
4,124
|
-
|
1,529
|
3,084
|
2,352
|
-
|
3,195
|
6,145
|
6,784
|
-
|
5,914
|
10,799
|
9,569
|
-
|
9,721
|
8,740
|
9,391
|
-
|
4,958
|
6,706
|
|
実効税率(%)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
純利益
|
3,466
|
2,986
|
3,603
|
5,142
|
4,376
|
4,123
|
4,562
|
7,234
|
5,513
|
3,045
|
6,387
|
7,306
|
6,424
|
4,066
|
3,997
|
7,374
|
7,570
|
5,406
|
5,815
|
5,545
|
3,693
|
2,709
|
2,409
|
7,027
|
6,436
|
4,928
|
5,849
|
6,305
|
7,477
|
7,026
|
8,528
|
9,779
|
11,792
|
8,974
|
6,609
|
6,177
|
8,421
|
13,593
|
16,573
|
17,396
|
4,529
|
27,136
|
27,782
|
23,015
|
26,459
|
26,800
|
26,362
|
22,596
|
23,200
|
11,555
|
17,438
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.12
|
0.1
|
0.12
|
0.17
|
0.14
|
0.14
|
0.15
|
0.24
|
0.18
|
0.1
|
0.2
|
0.23
|
0.2
|
0.12
|
0.12
|
0.22
|
0.22
|
0.16
|
0.17
|
0.16
|
0.11
|
0.08
|
0.07
|
0.22
|
0.2
|
0.15
|
0.18
|
0.19
|
0.24
|
0.22
|
0.27
|
0.31
|
0.38
|
0.28
|
0.21
|
0.19
|
0.27
|
0.43
|
0.52
|
0.54
|
0.14
|
0.8
|
0.82
|
0.68
|
0.78
|
0.79
|
0.78
|
0.66
|
0.68
|
0.34
|
0.51
|
|
希薄化後一株あたり利益
|
0.12
|
0.1
|
0.12
|
0.16
|
0.14
|
0.13
|
0.14
|
0.23
|
0.17
|
0.09
|
0.19
|
0.22
|
0.19
|
0.12
|
0.12
|
0.22
|
0.22
|
0.16
|
0.17
|
0.16
|
0.11
|
0.08
|
0.07
|
0.21
|
0.19
|
0.15
|
0.17
|
0.19
|
0.23
|
0.22
|
0.27
|
0.3
|
0.36
|
0.27
|
0.2
|
0.19
|
0.26
|
0.41
|
0.49
|
0.48
|
0.13
|
0.75
|
0.77
|
0.64
|
0.74
|
0.75
|
0.73
|
0.63
|
0.65
|
0.33
|
0.49
|