|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
321,261
|
305,097
|
288,102
|
273,620
|
253,031
|
225,674
|
184,787
|
153,506
|
290,902
|
260,260
|
228,614
|
217,131
|
199,800
|
336,763
|
319,245
|
305,755
|
297,319
|
289,541
|
|
現金 + 有価証券
|
321,261
|
305,097
|
288,102
|
273,620
|
253,031
|
225,674
|
184,787
|
153,506
|
290,902
|
260,260
|
228,614
|
217,131
|
199,800
|
336,763
|
319,245
|
305,755
|
297,319
|
289,541
|
|
売掛金
|
6,353
|
4,464
|
6,992
|
10,894
|
12,838
|
15,272
|
20,642
|
33,173
|
34,622
|
48,376
|
56,081
|
58,917
|
69,048
|
83,496
|
79,267
|
80,817
|
84,504
|
83,533
|
|
商品及び製品
|
10,401
|
13,147
|
12,629
|
13,777
|
22,358
|
28,543
|
38,926
|
42,636
|
42,201
|
39,756
|
41,622
|
43,865
|
50,850
|
56,168
|
62,330
|
67,032
|
66,715
|
70,694
|
|
流動資産合計
|
339,470
|
326,173
|
307,979
|
298,337
|
288,932
|
272,626
|
245,580
|
230,016
|
368,668
|
350,567
|
329,186
|
321,892
|
322,981
|
481,842
|
465,791
|
458,067
|
454,752
|
450,378
|
|
有形固定資産
|
5,731
|
5,045
|
4,560
|
4,397
|
5,120
|
8,656
|
11,934
|
16,357
|
27,032
|
28,748
|
28,488
|
27,675
|
26,605
|
26,709
|
28,127
|
28,602
|
30,022
|
30,399
|
|
総資産
|
351,463
|
337,024
|
320,912
|
310,927
|
324,037
|
309,329
|
284,458
|
272,446
|
421,125
|
404,717
|
382,900
|
374,350
|
374,142
|
534,017
|
519,375
|
513,054
|
511,541
|
508,081
|
|
買掛金
|
3,590
|
2,029
|
2,628
|
3,342
|
6,331
|
9,391
|
10,341
|
10,036
|
13,597
|
13,499
|
10,084
|
9,950
|
15,088
|
10,032
|
14,827
|
11,783
|
11,118
|
17,285
|
|
流動負債合計
|
14,179
|
16,242
|
14,757
|
18,633
|
27,359
|
35,290
|
32,504
|
35,945
|
41,356
|
45,927
|
38,650
|
42,845
|
53,646
|
53,133
|
52,064
|
49,727
|
53,898
|
65,795
|
|
長期借入金
|
49,762
|
50,004
|
50,254
|
50,507
|
50,692
|
51,213
|
51,241
|
51,275
|
51,307
|
51,339
|
51,371
|
51,404
|
51,438
|
51,472
|
51,498
|
51,524
|
51,566
|
51,615
|
|
総負債
|
68,151
|
69,933
|
68,162
|
71,739
|
103,275
|
112,257
|
111,332
|
116,544
|
121,769
|
123,965
|
118,853
|
122,571
|
132,924
|
131,797
|
130,218
|
127,258
|
131,265
|
142,211
|
|
利益剰余金
|
-243,200
|
-261,500
|
-278,700
|
-297,900
|
-320,500
|
-348,700
|
-377,159
|
-402,444
|
-427,066
|
-454,600
|
-480,529
|
-506,155
|
-527,129
|
-546,000
|
-570,722
|
-590,300
|
-611,711
|
-641,600
|
|
株主資本
|
283,312
|
267,091
|
252,750
|
239,188
|
220,762
|
197,072
|
173,126
|
155,902
|
299,356
|
280,752
|
264,047
|
251,779
|
241,218
|
402,220
|
389,157
|
385,796
|
380,276
|
365,870
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,632
|
126,770
|
136,066
|
140,101
|
136,942
|