Procept BioRobotics Corp【PRCT】 業績推移・財務諸表

(単位:千ドル) 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 321,261 305,097 288,102 273,620 253,031 225,674 184,787 153,506 290,902 260,260 228,614 217,131 199,800 336,763 319,245
現金 + 有価証券 321,261 305,097 288,102 273,620 253,031 225,674 184,787 153,506 290,902 260,260 228,614 217,131 199,800 336,763 319,245
売掛金 6,353 4,464 6,992 10,894 12,838 15,272 20,642 33,173 34,622 48,376 56,081 58,917 69,048 83,496 79,267
商品及び製品 10,401 13,147 12,629 13,777 22,358 28,543 38,926 42,636 42,201 39,756 41,622 43,865 50,850 56,168 62,330
流動資産合計 339,470 326,173 307,979 298,337 288,932 272,626 245,580 230,016 368,668 350,567 329,186 321,892 322,981 481,842 465,791
有形固定資産 5,731 5,045 4,560 4,397 5,120 8,656 11,934 16,357 27,032 28,748 28,488 27,675 26,605 26,709 28,127
固定資産合計 11,993 10,851 12,933 12,590 35,105 36,703 38,878 42,430 52,457 54,150 53,714 52,458 51,161 52,175 53,584
総資産 351,463 337,024 320,912 310,927 324,037 309,329 284,458 272,446 421,125 404,717 382,900 374,350 374,142 534,017 519,375
買掛金 3,590 2,029 2,628 3,342 6,331 9,391 10,341 10,036 13,597 13,499 10,084 9,950 15,088 10,032 14,827
流動負債合計 14,179 16,242 14,757 18,633 27,359 35,290 32,504 35,945 41,356 45,927 38,650 42,845 53,646 53,133 52,064
長期借入金 49,762 50,004 50,254 50,507 50,692 51,213 51,241 51,275 51,307 51,339 51,371 51,404 51,438 51,472 51,498
固定負債合計 53,972 53,691 53,405 53,106 75,916 76,967 78,828 80,599 80,413 78,038 80,203 79,726 79,278 78,664 78,154
総負債 68,151 69,933 68,162 71,739 103,275 112,257 111,332 116,544 121,769 123,965 118,853 122,571 132,924 131,797 130,218
資本金及び資本剰余金 526,526 528,666 531,509 537,046 541,048 545,753 550,270 558,352 726,428 735,240 744,463 757,935 768,365 948,091 959,656
利益剰余金 -243,200 -261,500 -278,700 -297,900 -320,500 -348,700 -377,159 -402,444 -427,066 -454,600 -480,529 -506,155 -527,129 -546,000 -570,722
株主資本 283,312 267,091 252,750 239,188 220,762 197,072 173,126 155,902 299,356 280,752 264,047 251,779 241,218 402,220 389,157
有利子負債合計 49,762 50,004 50,254 50,507 50,692 51,213 51,241 51,275 51,307 51,339 51,371 51,404 51,438 51,472 51,498
純有利子負債 -271,499 -255,093 -237,848 -223,113 -202,339 -174,461 -133,546 -102,231 -239,595 -208,921 -177,243 -165,727 -148,362 -285,291 -267,747
DEレシオ(%) 17.56 18.72 19.88 21.12 22.96 25.99 29.6 32.89 17.14 18.29 19.46 20.42 21.32 12.8 13.23
運転資本