|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
2Q21
|
1Q22
|
2Q22
|
3Q22
|
3Q23
|
3Q23
|
3Q23
|
3Q23
|
3Q23
|
3Q23
|
4Q24
|
|
売上高
|
3,033
|
2,179
|
1,863
|
2,910
|
2,489
|
3,120
|
4,218
|
4,112
|
2,549
|
2,403
|
3,222
|
2,457
|
3,450
|
3,105
|
2,848
|
1,223
|
2,874
|
3,449
|
4,023
|
3,165
|
1,781
|
1,878
|
1,780
|
2,011
|
1,785
|
1,889
|
1,832
|
1,951
|
1,725
|
1,845
|
1,926
|
2,126
|
1,848
|
1,872
|
1,939
|
2,079
|
1,803
|
1,933
|
1,954
|
2,054
|
1,739
|
1,885
|
1,498
|
1,288
|
1,512
|
1,782
|
1,696
|
2,134
|
2,415
|
1,823
|
2,043
|
2,304
|
1,881
|
2,066
|
-
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
営業利益
|
492
|
522
|
642
|
805
|
595
|
767
|
934
|
1,051
|
572
|
664
|
822
|
693
|
758
|
857
|
31
|
715
|
718
|
869
|
983
|
1,067
|
638
|
686
|
617
|
823
|
725
|
786
|
714
|
796
|
702
|
777
|
793
|
851
|
658
|
686
|
657
|
781
|
640
|
726
|
693
|
817
|
595
|
687
|
415
|
270
|
431
|
454
|
243
|
341
|
498
|
305
|
437
|
545
|
390
|
428
|
-
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
経常(税引前)利益
|
386
|
325
|
-
|
625
|
297
|
559
|
-
|
804
|
365
|
372
|
-
|
564
|
513
|
494
|
-
|
428
|
378
|
755
|
-
|
915
|
321
|
540
|
-
|
660
|
675
|
612
|
-
|
532
|
368
|
471
|
-
|
569
|
657
|
548
|
-
|
592
|
525
|
593
|
-
|
694
|
418
|
490
|
262
|
-191
|
260
|
347
|
151
|
215
|
364
|
145
|
288
|
388
|
240
|
272
|
-
|
|
経常(税引前)利益率(%)
|
12.73
|
14.92
|
-
|
21.48
|
11.93
|
17.92
|
-
|
19.55
|
14.32
|
15.48
|
-
|
22.95
|
14.87
|
15.91
|
-
|
35.0
|
13.15
|
21.89
|
-
|
28.91
|
18.02
|
28.75
|
-
|
32.82
|
37.82
|
32.4
|
-
|
27.27
|
21.33
|
25.53
|
-
|
26.76
|
35.55
|
29.27
|
-
|
28.48
|
29.12
|
30.68
|
-
|
33.79
|
24.04
|
25.99
|
17.49
|
-14.83
|
17.2
|
19.47
|
8.9
|
10.07
|
15.07
|
7.95
|
14.1
|
16.84
|
12.76
|
13.17
|
-
|
|
法人税等合計
|
131
|
19
|
-
|
223
|
96
|
110
|
-
|
259
|
88
|
17
|
-
|
151
|
109
|
84
|
-
|
112
|
149
|
265
|
-
|
268
|
71
|
144
|
-
|
179
|
192
|
139
|
-
|
129
|
76
|
116
|
-
|
117
|
142
|
103
|
-
|
126
|
84
|
118
|
-
|
140
|
74
|
209
|
59
|
345
|
51
|
74
|
32
|
41
|
79
|
33
|
58
|
81
|
50
|
58
|
-
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
純利益
|
255
|
253
|
359
|
405
|
200
|
449
|
458
|
545
|
271
|
355
|
360
|
413
|
405
|
411
|
-98
|
316
|
229
|
497
|
695
|
647
|
-757
|
393
|
399
|
481
|
483
|
473
|
465
|
403
|
292
|
355
|
78
|
452
|
515
|
445
|
415
|
466
|
441
|
475
|
364
|
554
|
344
|
281
|
-1,840
|
19
|
207
|
273
|
119
|
174
|
285
|
112
|
230
|
307
|
190
|
214
|
-
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
一株あたり利益
|
0.66
|
0.51
|
0.73
|
0.82
|
0.35
|
0.76
|
0.78
|
0.93
|
0.46
|
0.61
|
0.61
|
0.7
|
0.68
|
0.65
|
-0.16
|
0.5
|
0.35
|
0.74
|
1.04
|
0.97
|
-1.13
|
0.58
|
0.59
|
0.71
|
0.71
|
0.7
|
0.68
|
0.59
|
0.43
|
0.52
|
0.11
|
0.65
|
0.74
|
0.63
|
0.57
|
0.65
|
0.61
|
0.66
|
0.49
|
0.72
|
0.45
|
0.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
0.66
|
0.51
|
0.73
|
0.82
|
0.35
|
0.76
|
0.78
|
0.93
|
0.46
|
0.61
|
0.6
|
0.65
|
0.63
|
0.62
|
-0.16
|
0.49
|
0.34
|
0.74
|
1.04
|
0.96
|
-1.13
|
0.58
|
0.59
|
0.71
|
0.71
|
0.69
|
0.68
|
0.59
|
0.43
|
0.51
|
0.11
|
0.65
|
0.73
|
0.62
|
0.57
|
0.64
|
0.6
|
0.65
|
0.48
|
0.72
|
0.45
|
0.37
|
-
|
-
|
-
|
-
|
-
|
0.24
|
0.39
|
0.15
|
0.31
|
0.42
|
0.26
|
0.29
|
-
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.35
|
0.35
|
0.35
|
0.35
|
0.35
|
0.35
|
0.35
|
0.36
|
0.36
|
0.36
|
0.36
|
0.37
|
0.37
|
0.37
|
0.37
|
0.37
|
0.37
|
0.37
|
0.37
|
0.37
|
0.37
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.4
|
0.4
|
0.4
|
0.4
|
0.41
|
0.41
|
0.41
|
0.41
|
0.41
|
0.41
|
0.41
|
-
|
0.41
|
0.41
|
0.41
|
0.41
|
0.41
|
0.41
|
0.2
|
0.23
|
0.23
|
0.24
|
0.24
|
0.24
|
0.26
|
0.26
|
0.26
|
0.26
|