PPL Corporation【PPL】 業績推移・財務諸表

(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 4Q21 1Q22 2Q22 3Q22 4Q22 3Q23 3Q23 3Q23 4Q23 3Q23 3Q23 3Q23 4Q24
現金同等物 1,724 4,853 925 1,245 1,269 1,511 1,202 1,103 981 946 901 853 711 1,291 1,102 1,256 1,269 1,188 1,751 1,335 846 981 836 814 492 416 341 409 467 676 485 653 875 864 643 540 428 690 836 936 1,301 769 727 422 7,630 4,768 3,572 4,250 337 304 357 461 327 354 382 321 324 583 339
有価証券 - - 163 0 0 16 16 0 0 - - - - - - - - - 120 135 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 1,724 4,853 1,088 1,245 1,269 1,527 1,218 1,103 981 946 901 853 711 1,291 1,102 1,256 1,269 1,188 1,871 1,470 846 981 836 814 492 416 341 409 467 676 485 653 875 864 643 540 428 690 836 936 1,301 769 727 422 7,630 4,768 3,572 4,250 337 304 357 461 327 354 382 321 324 583 339
売掛金 503 494 652 734 712 753 742 723 750 763 745 936 879 857 923 1,108 981 911 923 1,104 737 713 673 727 667 687 666 702 628 617 681 760 675 684 663 749 662 625 687 730 665 742 790 634 569 578 583 625 772 816 896 1,033 979 1,019 950 999 933 939 961
商品及び製品 339 338 643 621 647 633 654 669 719 663 673 616 642 686 702 607 651 763 836 687 315 321 357 332 336 346 356 312 316 323 320 279 288 295 303 274 286 295 332 320 333 351 361 260 265 304 322 280 332 422 443 434 474 488 505 477 502 517 511
流動資産合計 7,221 9,192 6,188 5,747 5,364 5,412 6,426 7,062 6,151 5,227 5,068 4,989 4,775 4,971 5,153 6,094 5,537 5,760 6,159 5,699 2,870 2,990 2,646 2,713 2,360 2,099 2,067 2,227 2,166 2,331 2,294 2,490 2,600 2,545 2,432 2,429 2,231 2,534 2,767 2,956 3,268 2,695 2,768 20,327 9,018 6,137 5,007 5,713 2,301 2,720 2,824 3,038 2,725 2,754 2,932 3,037 2,798 2,974 2,880
有形固定資産 - - 20,858 21,182 26,608 26,922 27,266 27,706 28,269 29,047 30,032 29,975 30,600 31,588 33,087 33,774 34,431 34,397 34,597 34,959 29,218 29,962 30,382 29,832 30,794 29,969 30,074 30,407 31,233 31,816 33,092 33,736 33,823 34,018 34,458 35,307 35,130 35,108 36,482 36,835 36,785 38,320 38,892 24,697 24,945 25,206 25,470 25,645 29,910 29,894 30,238 30,457 30,762 31,070 31,418 31,747 32,173 32,627 33,149
投資有価証券 638 624 693 720 726 671 718 768 749 778 759 812 818 851 907 918 950 947 985 999 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 4,018 4,001 5,098 5,092 7,839 7,951 8,238 8,546 8,339 8,188 7,775 7,565 7,553 7,578 7,112 7,187 7,275 7,085 7,123 7,264 6,156 6,294 6,273 6,164 6,374 5,970 6,174 6,400 6,565 6,611 6,093 6,162 6,407 6,479 6,506 6,831 6,843 6,917 6,431 6,537 6,467 6,909 6,456 2,757 2,796 2,828 2,746 2,749 4,851 4,764 4,775 4,807 4,809 4,805 4,886 4,847 4,868 4,871 5,040
総資産 24,935 26,728 32,837 32,741 40,537 40,956 42,648 44,082 43,508 43,240 43,634 43,341 43,746 44,988 46,259 47,973 48,193 48,189 48,864 48,921 38,244 39,246 39,301 38,709 39,528 38,038 38,315 39,034 39,964 40,758 41,479 42,388 42,830 43,042 43,396 44,567 44,204 44,559 45,680 46,328 46,520 47,924 48,116 47,781 36,759 34,171 33,223 34,107 37,062 37,378 37,837 38,302 38,296 38,629 39,236 39,631 39,839 40,472 41,069
買掛金 796 733 1,028 941 1,246 1,120 1,214 1,027 1,037 1,071 1,252 1,071 1,114 1,079 1,308 1,345 1,178 1,208 1,356 1,128 902 808 812 707 726 741 820 700 752 838 924 836 804 814 989 823 830 846 956 833 804 864 965 660 683 635 679 686 985 968 1,201 1,133 975 1,178 1,104 903 980 920 1,196
一年内返済予定の長期借入金 - - 502 502 502 502 0 - 12 313 751 751 751 751 315 304 304 235 1,535 1,535 1,000 1,460 485 485 219 443 518 417 671 448 348 250 203 330 530 202 136 - 1,172 1,170 2,058 1,525 1,574 976 2,200 474 474 474 501 264 354 104 91 91 1 1 1 1 551
流動負債合計 5,792 4,345 5,214 4,902 4,593 4,540 5,255 5,888 5,318 4,887 5,625 5,650 5,542 4,948 4,912 6,376 5,156 5,412 7,443 7,217 4,509 4,468 3,876 4,066 3,408 3,412 3,837 4,256 4,350 4,149 4,023 4,238 4,448 4,383 4,563 4,061 4,063 3,840 4,900 5,322 5,168 5,442 5,977 15,623 4,172 2,343 2,323 3,033 3,726 3,315 3,789 2,480 2,505 2,879 3,340 2,375 2,515 2,306 3,333
長期借入金 7,652 8,839 12,161 12,247 17,532 17,675 17,993 18,076 18,698 18,711 18,725 18,881 18,875 19,092 20,592 20,514 20,819 20,522 18,856 18,772 17,103 17,745 18,563 18,074 18,949 18,069 17,808 17,958 18,397 19,110 19,847 20,214 20,217 19,924 20,069 21,114 20,965 21,547 20,721 20,670 21,098 21,243 21,553 13,715 11,095 10,665 10,666 10,668 12,153 12,977 12,889 14,481 14,481 14,484 14,611 15,753 15,756 16,499 15,952
固定負債合計 5,280 4,952 6,984 6,794 7,493 7,625 8,304 8,583 8,512 8,410 8,786 8,268 8,375 8,586 8,289 8,366 8,483 8,281 8,937 8,896 6,691 6,811 6,943 6,807 6,846 6,582 6,771 6,711 6,727 6,807 6,848 6,760 6,925 6,952 7,107 7,220 7,193 7,270 7,068 7,095 7,210 7,553 7,213 6,889 6,540 - 6,511 - - - 7,241 - - - 7,352 - - - 7,707
資本金及び資本剰余金 4 5 5 5 6 6 6 6 6 6 6 6 6 6 6 6 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
利益剰余金 3,866 3,897 4,082 4,312 4,306 4,547 4,797 5,129 5,190 5,335 5,478 5,676 5,863 6,040 5,709 5,788 5,768 6,017 6,462 6,860 2,654 2,791 2,953 3,185 3,409 3,624 3,829 3,962 3,983 4,066 3,871 4,037 4,266 4,423 4,593 4,761 4,903 5,080 5,127 5,360 5,383 5,345 5,315 3,155 2,854 2,743 2,572 2,697 2,649 2,658 2,681 2,788 2,721 2,775 2,710 2,828 2,826 2,848 2,835
株主資本 6,211 8,592 8,478 8,798 10,919 11,116 11,096 11,535 10,980 11,232 10,498 10,542 10,954 12,362 12,466 12,717 13,735 13,974 13,628 14,036 9,941 10,222 9,919 9,762 10,325 9,975 9,899 10,109 10,490 10,692 10,761 11,176 11,240 11,783 11,657 12,172 11,983 11,902 12,991 13,241 13,044 13,686 13,373 11,554 14,952 14,576 13,723 13,865 13,873 13,884 13,918 14,036 13,959 14,012 13,933 14,058 14,065 14,092 14,077
有利子負債合計 7,652 8,839 12,663 12,749 18,034 18,177 17,993 18,076 18,710 19,024 19,476 19,632 19,626 19,843 20,907 20,818 21,123 20,757 18,054 20,307 18,103 19,205 19,048 18,559 19,168 18,512 18,326 18,375 19,068 19,558 20,195 20,464 20,420 20,254 20,599 21,316 21,101 21,547 21,893 21,840 23,156 22,768 14,689 14,691 13,295 11,139 11,140 11,142 12,654 13,241 13,243 14,585 14,572 14,575 14,612 15,754 15,757 16,500 16,503
純有利子負債 5,928 3,986 11,575 11,504 16,765 16,650 16,775 16,973 17,729 18,078 18,575 18,779 18,915 18,552 19,805 19,562 19,854 19,569 16,183 18,837 17,257 18,224 18,212 17,745 18,676 18,096 17,985 17,966 18,601 18,882 19,710 19,811 19,545 19,390 19,956 20,776 20,673 20,857 21,057 20,904 21,855 21,999 13,962 14,269 5,665 6,371 7,568 6,892 12,317 12,937 12,886 14,124 14,245 14,221 14,230 15,433 15,433 15,917 16,164
DEレシオ(%) 123.2 102.87 149.36 144.91 165.16 163.52 162.16 156.71 170.4 169.37 185.52 186.23 179.17 160.52 167.71 163.7 153.79 148.54 132.48 144.68 182.1 187.88 192.04 190.11 185.65 185.58 185.13 181.77 181.77 182.92 187.67 183.11 181.67 171.89 176.71 175.12 176.09 181.04 168.52 164.94 177.52 166.36 109.84 127.15 88.92 76.42 81.18 80.36 91.21 95.37 95.15 103.91 104.39 104.02 104.87 112.06 112.03 117.09 117.23
運転資本