|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
9,757
|
5,666
|
4,209
|
7,081
|
5,591
|
7,035
|
10,983
|
6,037
|
10,522
|
13,395
|
12,838
|
14,972
|
14,416
|
10,508
|
10,718
|
10,008
|
10,882
|
16,631
|
12,858
|
11,612
|
9,008
|
7,603
|
8,321
|
9,879
|
5,247
|
9,582
|
10,156
|
7,960
|
8,052
|
12,221
|
13,371
|
12,450
|
9,106
|
6,593
|
7,174
|
8,483
|
5,509
|
10,018
|
8,214
|
6,375
|
6,192
|
8,578
|
5,773
|
8,776
|
6,103
|
6,021
|
5,845
|
7,674
|
9,455
|
13,307
|
15,716
|
18,841
|
|
現金 + 有価証券
|
9,757
|
5,666
|
4,209
|
7,081
|
5,591
|
7,035
|
10,983
|
6,037
|
10,522
|
13,395
|
12,838
|
14,972
|
14,416
|
10,508
|
10,718
|
10,008
|
10,882
|
16,631
|
12,858
|
11,612
|
9,008
|
7,603
|
8,321
|
9,879
|
5,247
|
9,582
|
10,156
|
7,960
|
8,052
|
12,221
|
13,371
|
12,450
|
9,106
|
6,593
|
7,174
|
8,483
|
5,509
|
10,018
|
8,214
|
6,375
|
6,192
|
8,578
|
5,773
|
8,776
|
6,103
|
6,021
|
5,845
|
7,674
|
9,455
|
13,307
|
15,716
|
18,841
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,337
|
29,703
|
32,280
|
32,508
|
24,800
|
30,384
|
28,235
|
29,402
|
25,284
|
23,884
|
26,441
|
25,226
|
27,305
|
43,699
|
37,741
|
44,449
|
38,816
|
47,749
|
44,026
|
42,010
|
39,897
|
51,844
|
47,095
|
46,646
|
44,276
|
39,927
|
39,904
|
43,148
|
47,009
|
|
商品及び製品
|
-
|
-
|
39,968
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,804
|
14,707
|
14,330
|
12,289
|
16,126
|
16,555
|
16,270
|
14,498
|
13,912
|
12,137
|
12,094
|
12,157
|
15,069
|
14,603
|
15,431
|
13,761
|
15,401
|
16,348
|
14,779
|
14,738
|
12,878
|
13,877
|
16,052
|
15,541
|
15,408
|
15,823
|
15,957
|
16,622
|
14,534
|
|
流動資産合計
|
-
|
-
|
82,434
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60,730
|
56,540
|
64,430
|
62,960
|
57,153
|
64,107
|
65,847
|
64,255
|
59,965
|
55,060
|
52,666
|
53,875
|
64,572
|
75,866
|
75,669
|
78,389
|
81,459
|
91,560
|
89,392
|
85,658
|
85,540
|
93,596
|
94,653
|
98,818
|
98,991
|
100,763
|
104,405
|
108,802
|
120,700
|
|
有形固定資産
|
-
|
-
|
47,842
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,097
|
31,967
|
31,020
|
30,398
|
29,568
|
29,125
|
29,357
|
28,629
|
27,553
|
27,306
|
26,958
|
26,897
|
26,223
|
25,626
|
25,599
|
24,756
|
23,754
|
24,385
|
23,637
|
26,518
|
28,562
|
35,936
|
35,851
|
37,620
|
38,211
|
37,518
|
35,652
|
35,365
|
36,007
|
|
固定資産合計
|
-
|
-
|
26,771
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,702
|
7,501
|
39,300
|
39,245
|
49,361
|
50,394
|
51,603
|
47,970
|
46,828
|
44,938
|
47,093
|
48,816
|
47,044
|
45,819
|
46,827
|
45,012
|
40,460
|
39,022
|
36,417
|
37,308
|
39,253
|
49,711
|
49,552
|
56,893
|
58,172
|
58,424
|
56,344
|
56,439
|
57,615
|
|
総資産
|
-
|
-
|
157,047
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101,529
|
96,008
|
103,730
|
102,205
|
106,514
|
114,501
|
117,450
|
112,225
|
106,793
|
99,998
|
99,759
|
102,691
|
111,616
|
121,685
|
122,496
|
123,401
|
121,919
|
130,582
|
125,809
|
122,966
|
124,793
|
143,307
|
144,205
|
155,711
|
157,163
|
159,187
|
160,749
|
165,241
|
178,315
|
|
買掛金
|
-
|
-
|
20,020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,301
|
10,806
|
9,788
|
12,006
|
11,582
|
11,084
|
12,735
|
9,577
|
8,557
|
7,943
|
7,905
|
10,365
|
13,644
|
16,735
|
16,216
|
13,618
|
15,631
|
14,498
|
14,001
|
14,754
|
14,317
|
23,486
|
26,104
|
25,323
|
24,672
|
21,411
|
20,788
|
23,691
|
20,053
|
|
一年内返済予定の長期借入金
|
-
|
-
|
2,736
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,408
|
1,720
|
1,046
|
9,539
|
1,125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
39,486
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37,971
|
32,549
|
40,838
|
37,088
|
34,243
|
35,551
|
37,669
|
32,839
|
30,825
|
23,978
|
23,363
|
28,252
|
30,485
|
36,934
|
37,433
|
38,397
|
42,761
|
50,283
|
47,456
|
43,790
|
46,999
|
57,768
|
57,538
|
57,742
|
59,410
|
56,471
|
53,794
|
54,063
|
61,751
|
|
長期借入金
|
-
|
-
|
34,682
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,309
|
7,079
|
6,892
|
6,751
|
6,484
|
6,460
|
6,931
|
6,717
|
6,244
|
6,293
|
6,194
|
6,268
|
5,585
|
5,444
|
5,342
|
5,059
|
4,837
|
4,734
|
4,366
|
4,389
|
4,277
|
4,427
|
4,158
|
4,229
|
4,069
|
8,912
|
8,855
|
3,669
|
3,781
|
|
固定負債合計
|
-
|
-
|
45,442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,254
|
12,248
|
12,079
|
12,757
|
21,497
|
23,648
|
24,333
|
23,757
|
23,008
|
22,571
|
25,402
|
25,126
|
32,349
|
32,682
|
32,681
|
30,547
|
26,266
|
26,000
|
23,562
|
21,392
|
21,341
|
26,330
|
25,538
|
25,991
|
25,173
|
26,076
|
26,792
|
28,073
|
26,459
|
|
資本金及び資本剰余金
|
-
|
-
|
49,828
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56,655
|
58,159
|
58,444
|
58,872
|
59,105
|
59,555
|
59,834
|
60,104
|
60,323
|
60,392
|
60,677
|
60,957
|
61,229
|
61,250
|
61,542
|
61,848
|
62,100
|
62,135
|
62,387
|
62,642
|
62,871
|
62,843
|
63,071
|
60,143
|
59,950
|
59,889
|
60,210
|
60,231
|
60,086
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,220
|
-4,495
|
-4,627
|
-3,632
|
-5,134
|
-1,414
|
-1,559
|
-715
|
-3,236
|
-2,969
|
-5,819
|
-8,357
|
-9,200
|
-5,784
|
-5,289
|
-2,295
|
-3,180
|
-3,345
|
-1,617
|
1,617
|
494
|
1,516
|
3,451
|
12,088
|
13,531
|
16,820
|
18,344
|
20,104
|
25,056
|
|
株主資本
|
-
|
-
|
72,119
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,304
|
51,211
|
50,813
|
52,360
|
50,774
|
55,302
|
55,448
|
55,629
|
52,960
|
53,449
|
50,994
|
49,313
|
48,782
|
52,069
|
52,382
|
54,457
|
52,892
|
54,299
|
54,791
|
57,784
|
56,453
|
57,474
|
56,973
|
65,712
|
65,547
|
68,583
|
71,211
|
72,138
|
77,867
|
|
有利子負債合計
|
-
|
-
|
37,418
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,717
|
8,799
|
7,938
|
7,391
|
7,609
|
6,460
|
6,931
|
6,717
|
6,244
|
6,293
|
6,194
|
6,268
|
5,585
|
5,444
|
5,342
|
5,059
|
4,837
|
4,734
|
4,366
|
4,389
|
4,277
|
4,427
|
4,158
|
4,229
|
4,069
|
8,912
|
8,855
|
3,669
|
3,781
|
|
純有利子負債
|
-
|
-
|
33,209
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
838
|
3,552
|
-1,644
|
-2,765
|
-351
|
-1,592
|
-5,290
|
-6,654
|
-6,206
|
-2,813
|
-399
|
-906
|
-2,898
|
-65
|
-4,676
|
-3,155
|
-1,538
|
-1,458
|
-4,212
|
-1,384
|
-4,499
|
-1,676
|
-1,863
|
-1,616
|
-3,605
|
-543
|
-4,452
|
-12,047
|
-15,060
|
|
DEレシオ(%)
|
-
|
-
|
51.88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.3
|
17.18
|
15.62
|
14.12
|
14.99
|
11.68
|
12.5
|
12.07
|
11.79
|
11.77
|
12.15
|
12.71
|
11.45
|
10.46
|
10.2
|
9.29
|
9.15
|
8.72
|
7.97
|
7.6
|
7.58
|
7.7
|
7.3
|
6.44
|
6.21
|
12.99
|
12.43
|
5.09
|
4.86
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|