|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
1Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
3,126
|
3,458
|
3,460
|
3,379
|
3,533
|
3,986
|
3,849
|
3,517
|
3,752
|
3,955
|
3,845
|
3,648
|
3,331
|
4,095
|
3,980
|
3,702
|
3,636
|
4,082
|
3,935
|
3,707
|
3,662
|
4,100
|
3,872
|
3,696
|
3,672
|
4,064
|
3,789
|
3,497
|
3,569
|
3,806
|
3,776
|
3,682
|
3,781
|
4,131
|
3,817
|
3,645
|
3,624
|
4,024
|
3,826
|
3,672
|
3,377
|
3,015
|
3,685
|
3,757
|
3,881
|
4,359
|
4,372
|
4,308
|
4,691
|
4,468
|
4,380
|
4,872
|
4,644
|
4,311
|
4,794
|
4,575
|
3,684
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,073
|
2,288
|
2,181
|
2,111
|
1,908
|
1,703
|
2,026
|
2,140
|
2,232
|
2,629
|
2,733
|
2,698
|
2,954
|
2,821
|
2,596
|
2,866
|
2,752
|
2,445
|
2,734
|
2,663
|
2,142
|
|
販売管理費
|
727
|
745
|
739
|
-
|
797
|
829
|
806
|
-
|
851
|
821
|
816
|
-
|
797
|
981
|
964
|
-
|
900
|
985
|
941
|
-
|
914
|
954
|
890
|
-
|
919
|
956
|
899
|
-
|
896
|
865
|
905
|
-
|
906
|
945
|
867
|
-
|
889
|
934
|
887
|
-
|
905
|
766
|
836
|
-
|
891
|
955
|
950
|
974
|
982
|
931
|
992
|
1,069
|
1,047
|
1,064
|
1,077
|
1,062
|
838
|
|
経常(税引前)利益
|
206
|
412
|
386
|
-
|
351
|
500
|
462
|
-
|
51
|
527
|
486
|
-
|
318
|
489
|
309
|
-
|
372
|
524
|
499
|
-
|
430
|
452
|
581
|
-
|
471
|
673
|
-413
|
-
|
448
|
671
|
521
|
-
|
421
|
479
|
451
|
-
|
419
|
363
|
481
|
-
|
319
|
126
|
572
|
-
|
499
|
593
|
441
|
78
|
566
|
418
|
353
|
646
|
557
|
538
|
693
|
611
|
502
|
|
経常(税引前)利益率(%)
|
6.59
|
11.91
|
11.16
|
-
|
9.93
|
12.54
|
12.0
|
-
|
1.36
|
13.32
|
12.64
|
-
|
9.55
|
11.94
|
7.76
|
-
|
10.23
|
12.84
|
12.68
|
-
|
11.74
|
11.02
|
15.01
|
-
|
12.83
|
16.56
|
-10.9
|
-
|
12.55
|
17.63
|
13.8
|
-
|
11.13
|
11.6
|
11.82
|
-
|
11.56
|
9.02
|
12.57
|
-
|
9.45
|
4.18
|
15.52
|
-
|
12.86
|
13.6
|
10.09
|
1.81
|
12.07
|
9.36
|
8.06
|
13.26
|
11.99
|
12.48
|
14.46
|
13.36
|
13.63
|
|
法人税等合計
|
147
|
111
|
94
|
-
|
92
|
128
|
120
|
-
|
-
|
131
|
122
|
-
|
64
|
118
|
60
|
-
|
89
|
125
|
116
|
-
|
104
|
110
|
142
|
-
|
117
|
297
|
-217
|
-
|
109
|
162
|
123
|
-
|
87
|
104
|
79
|
-
|
102
|
86
|
109
|
-
|
71
|
29
|
124
|
-
|
114
|
160
|
96
|
55
|
118
|
79
|
80
|
149
|
121
|
129
|
156
|
137
|
122
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
59
|
301
|
292
|
205
|
259
|
372
|
342
|
216
|
51
|
396
|
364
|
227
|
2,445
|
371
|
255
|
254
|
1,301
|
392
|
377
|
83
|
327
|
342
|
439
|
314
|
354
|
376
|
-179
|
344
|
339
|
506
|
615
|
147
|
340
|
375
|
382
|
258
|
317
|
279
|
373
|
292
|
248
|
102
|
448
|
272
|
385
|
433
|
345
|
23
|
446
|
339
|
273
|
497
|
436
|
409
|
537
|
474
|
378
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.18
|
1.64
|
1.59
|
1.26
|
1.42
|
2.15
|
1.98
|
1.41
|
0.08
|
2.37
|
2.21
|
1.47
|
16.49
|
2.38
|
1.58
|
1.8
|
9.07
|
2.78
|
2.69
|
0.61
|
2.36
|
1.24
|
1.6
|
1.17
|
1.3
|
1.38
|
-0.69
|
1.31
|
1.3
|
1.95
|
2.38
|
0.58
|
1.34
|
1.51
|
1.56
|
1.08
|
1.32
|
1.15
|
1.55
|
1.23
|
1.03
|
0.43
|
1.87
|
1.15
|
1.59
|
1.81
|
1.45
|
0.08
|
1.86
|
1.4
|
1.12
|
2.08
|
1.8
|
1.7
|
2.25
|
2.01
|
1.63
|
|
希薄化後一株あたり利益
|
0.18
|
1.63
|
1.58
|
1.24
|
1.4
|
2.12
|
1.96
|
1.39
|
0.08
|
2.34
|
2.18
|
1.46
|
16.31
|
2.35
|
1.56
|
1.78
|
8.97
|
2.75
|
2.66
|
0.6
|
2.34
|
1.23
|
1.59
|
1.16
|
1.29
|
1.37
|
-0.69
|
1.3
|
1.29
|
1.94
|
2.36
|
0.58
|
1.33
|
1.51
|
1.55
|
1.08
|
1.31
|
1.14
|
1.54
|
1.22
|
1.02
|
0.43
|
1.86
|
1.14
|
1.58
|
1.8
|
1.43
|
0.08
|
1.85
|
1.39
|
1.11
|
2.06
|
1.79
|
1.69
|
2.24
|
2
|
1.63
|
|
一株あたり配当金
|
0.54
|
0.54
|
0.55
|
-
|
0.55
|
0.57
|
0.57
|
-
|
0.57
|
0.59
|
0.59
|
-
|
0.59
|
0.61
|
0.61
|
-
|
0.61
|
0.67
|
0.67
|
-
|
0.67
|
0.36
|
0.36
|
-
|
0.36
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.45
|
-
|
0.45
|
0.45
|
0.48
|
-
|
0
|
0
|
0.01
|
-
|
0.01
|
0.01
|
0.54
|
-
|
0.54
|
0.54
|
0.59
|
0.59
|
0.59
|
0.62
|
0.62
|
0.62
|
0.65
|
0.65
|
0.65
|
0.68
|
0.68
|