|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
3Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
454
|
450
|
-57
|
750
|
410
|
415
|
-
|
-
|
2,611
|
3,708
|
3,725
|
7,383
|
3,350
|
3,291
|
3,309
|
3,328
|
3,344
|
3,371
|
3,401
|
3,425
|
3,381
|
3,375
|
3,410
|
3,421
|
3,510
|
3,575
|
3,633
|
|
株式報酬費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
469
|
|
営業キャッシュフロー
|
154
|
-
|
-767
|
-927
|
-340
|
-1,246
|
-1,775
|
-1,475
|
-1,956
|
-2,090
|
-1,748
|
-1,234
|
-123
|
-2,256
|
-1,760
|
-1,991
|
-1,500
|
-9,166
|
8,670
|
-
|
-
|
6,412
|
5,212
|
12,497
|
721
|
17,124
|
12,996
|
5,154
|
10,168
|
4,312
|
-548
|
-9,338
|
1,265
|
-
|
-
|
-
|
5,680
|
|
資本的支出
|
-
|
-
|
-37
|
-1
|
-4
|
-265
|
-567
|
-592
|
-472
|
-663
|
-251
|
-177
|
70
|
-107
|
-472
|
-1,804
|
-2,218
|
-2,945
|
-1,612
|
-
|
-
|
-13,984
|
-5,265
|
-3,141
|
-2,162
|
-1,976
|
-1,314
|
-1,305
|
-2,945
|
-2,463
|
-1,420
|
-1,430
|
-1,211
|
-
|
-
|
-
|
-646
|
|
投資キャッシュフロー
|
-
|
-
|
-37
|
-27
|
22
|
-365
|
-567
|
-842
|
-472
|
-7,663
|
-251
|
-177
|
70
|
-107
|
-472
|
-1,804
|
-2,218
|
-2,945
|
-52,203
|
-
|
-
|
-13,981
|
-5,265
|
-3,141
|
-2,162
|
-1,976
|
-1,314
|
-1,305
|
-2,945
|
-2,459
|
-1,420
|
-1,430
|
-1,211
|
-
|
-
|
-
|
-646
|
|
自己株式の取得による支出
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
231
|
1,456
|
398
|
296
|
0
|
366
|
94
|
81
|
-
|
-
|
-
|
82
|
|
財務キャッシュフロー
|
-155
|
0
|
892
|
898
|
314
|
2,354
|
5,025
|
2,197
|
1,523
|
5,889
|
355
|
1,383
|
-331
|
3,115
|
2,365
|
6,190
|
19,311
|
111,443
|
-23,837
|
-
|
-
|
-5,661
|
-1,328
|
-1,255
|
-972
|
-3,110
|
-3,312
|
-2,291
|
-2,110
|
-947
|
-2,865
|
-6,462
|
-1,659
|
-
|
-
|
-
|
-848
|
|
フリーキャッシュフロー
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
55
|
-
|
-
|
-
|
5,035
|
|
FCFマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
0.2
|
-
|
-
|
-
|
37.6
|