AMMO Inc【POWW】 業績推移・財務諸表

(単位:千ドル) 4Q11 1Q12 3Q12 1Q17 2Q17 3Q17 4Q17 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 4Q21 1Q22 3Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - - - - - - - - - - - - - 130 1,017 3,413 19,007 118,341 50,972 32,938 27,414 23,281 20,901 29,004 27,093 39,134 47,505 49,564 54,679 55,586 50,754 33,525 31,921
現金 + 有価証券 - - - - - - - - - - - - - 130 1,017 3,413 19,007 118,341 50,972 32,938 27,414 23,281 20,901 29,004 27,093 39,134 47,505 49,564 54,679 55,586 50,754 33,525 31,921
売掛金 - - - 16 229 272 166 815 1,066 598 1,225 2,958 2,519 1,258 4,134 5,331 6,877 8,993 23,800 39,621 45,653 43,955 38,997 30,430 30,419 29,346 21,348 23,030 21,121 28,221 19,436 19,684 16,961
商品及び製品 - - - 1,493 1,550 1,608 1,792 3,123 3,378 3,951 4,772 5,553 5,029 5,022 6,518 7,603 9,548 15,866 27,939 34,960 46,466 59,016 64,588 68,607 67,145 54,344 55,924 53,014 49,502 45,563 54,717 51,838 47,207
流動資産合計 - - 0 1,804 1,958 2,182 3,019 11,224 11,562 10,901 8,626 9,846 9,074 7,216 14,157 17,399 36,502 145,620 106,191 110,951 123,474 129,691 131,122 132,876 128,997 128,451 130,572 129,529 129,012 131,525 133,953 108,597 98,825
有形固定資産 - - - 218 211 528 769 1,752 2,262 2,642 21,999 21,667 21,216 20,075 16,842 17,917 19,403 21,553 23,173 25,695 32,368 37,637 46,669 53,786 55,290 55,963 55,923 55,821 57,278 58,082 57,998 57,860 57,432
固定資産合計 - - - 2,107 2,391 1,689 1,898 2,959 3,685 11,412 34,960 38,090 36,946 33,529 29,579 29,952 30,602 33,759 274,879 285,560 287,730 284,486 291,012 291,544 289,222 283,883 277,492 273,125 271,603 268,376 268,465 260,325 256,563
総資産 - - - 3,912 4,350 3,871 4,917 14,184 15,248 22,313 43,587 47,937 46,021 40,745 43,737 47,351 67,105 179,379 381,071 396,512 411,204 414,178 422,134 424,421 418,219 412,335 408,065 402,654 400,616 399,902 402,418 368,922 355,388
買掛金 8 14 6 331 405 394 476 418 557 366 1,920 4,436 4,257 4,278 3,656 4,477 4,404 4,371 23,906 20,807 24,425 26,817 23,807 23,799 20,964 18,079 16,356 19,598 19,146 23,156 22,678 18,936 21,521
流動負債合計 228 238 253 3,059 2,646 2,859 2,413 926 988 3,586 4,482 14,766 15,495 12,787 13,233 14,830 14,122 12,098 42,714 42,997 35,613 35,823 34,354 31,925 28,196 25,463 23,901 27,643 26,618 30,940 42,266 29,750 42,355
固定負債合計 - - - - - - - - - - 9,575 4,823 4,698 4,572 12,145 15,027 10,208 6,933 3,091 3,256 4,461 4,051 9,775 14,831 14,926 14,275 14,018 12,023 12,615 12,404 12,176 13,600 13,413
総負債 - - - - - - - - - - 14,058 19,589 20,193 17,360 25,378 29,857 24,330 19,031 45,806 46,253 40,074 39,874 44,129 46,757 43,123 39,739 37,919 39,667 39,234 43,345 54,443 43,350 55,769
資本金及び資本剰余金 7,133 6,903 7,133 2,105 3,565 5,059 8,452 22,779 25,362 30,442 48,979 51,640 52,563 52,986 47 48 63 93 113 113 115 385,542 116 388,010 390,619 392,058 392,931 394,449 395,567 430,645 397,198 432,803 433,763
利益剰余金 -7,303 230 -7,303 -1,253 -1,863 -4,048 -5,944 -9,522 -11,103 -11,715 -19,451 -23,292 -26,737 -29,601 -37,112 -39,450 -41,357 -41,820 -32,621 -19,288 -11,003 -11,241 -8,762 -10,349 -15,234 -18,942 -20,809 -29,087 -31,514 -37,621 -45,456 -98,669 -125,580
株主資本 -229 -239 -254 852 1,703 1,012 2,503 13,257 14,260 18,727 29,528 28,348 25,827 23,385 18,358 17,494 42,774 160,347 335,265 350,258 371,129 374,303 378,005 377,663 375,096 372,596 370,145 362,987 361,382 356,557 347,975 - 299,619
運転資本 - - -