|
(単位:千ドル)
|
4Q11
|
1Q12
|
3Q12
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
3Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
1,017
|
3,413
|
19,007
|
118,341
|
50,972
|
32,938
|
27,414
|
23,281
|
20,901
|
29,004
|
27,093
|
39,134
|
47,505
|
49,564
|
54,679
|
55,586
|
50,754
|
33,525
|
31,921
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
1,017
|
3,413
|
19,007
|
118,341
|
50,972
|
32,938
|
27,414
|
23,281
|
20,901
|
29,004
|
27,093
|
39,134
|
47,505
|
49,564
|
54,679
|
55,586
|
50,754
|
33,525
|
31,921
|
|
売掛金
|
-
|
-
|
-
|
16
|
229
|
272
|
166
|
815
|
1,066
|
598
|
1,225
|
2,958
|
2,519
|
1,258
|
4,134
|
5,331
|
6,877
|
8,993
|
23,800
|
39,621
|
45,653
|
43,955
|
38,997
|
30,430
|
30,419
|
29,346
|
21,348
|
23,030
|
21,121
|
28,221
|
19,436
|
19,684
|
16,961
|
|
商品及び製品
|
-
|
-
|
-
|
1,493
|
1,550
|
1,608
|
1,792
|
3,123
|
3,378
|
3,951
|
4,772
|
5,553
|
5,029
|
5,022
|
6,518
|
7,603
|
9,548
|
15,866
|
27,939
|
34,960
|
46,466
|
59,016
|
64,588
|
68,607
|
67,145
|
54,344
|
55,924
|
53,014
|
49,502
|
45,563
|
54,717
|
51,838
|
47,207
|
|
流動資産合計
|
-
|
-
|
0
|
1,804
|
1,958
|
2,182
|
3,019
|
11,224
|
11,562
|
10,901
|
8,626
|
9,846
|
9,074
|
7,216
|
14,157
|
17,399
|
36,502
|
145,620
|
106,191
|
110,951
|
123,474
|
129,691
|
131,122
|
132,876
|
128,997
|
128,451
|
130,572
|
129,529
|
129,012
|
131,525
|
133,953
|
108,597
|
98,825
|
|
有形固定資産
|
-
|
-
|
-
|
218
|
211
|
528
|
769
|
1,752
|
2,262
|
2,642
|
21,999
|
21,667
|
21,216
|
20,075
|
16,842
|
17,917
|
19,403
|
21,553
|
23,173
|
25,695
|
32,368
|
37,637
|
46,669
|
53,786
|
55,290
|
55,963
|
55,923
|
55,821
|
57,278
|
58,082
|
57,998
|
57,860
|
57,432
|
|
固定資産合計
|
-
|
-
|
-
|
2,107
|
2,391
|
1,689
|
1,898
|
2,959
|
3,685
|
11,412
|
34,960
|
38,090
|
36,946
|
33,529
|
29,579
|
29,952
|
30,602
|
33,759
|
274,879
|
285,560
|
287,730
|
284,486
|
291,012
|
291,544
|
289,222
|
283,883
|
277,492
|
273,125
|
271,603
|
268,376
|
268,465
|
260,325
|
256,563
|
|
総資産
|
-
|
-
|
-
|
3,912
|
4,350
|
3,871
|
4,917
|
14,184
|
15,248
|
22,313
|
43,587
|
47,937
|
46,021
|
40,745
|
43,737
|
47,351
|
67,105
|
179,379
|
381,071
|
396,512
|
411,204
|
414,178
|
422,134
|
424,421
|
418,219
|
412,335
|
408,065
|
402,654
|
400,616
|
399,902
|
402,418
|
368,922
|
355,388
|
|
買掛金
|
8
|
14
|
6
|
331
|
405
|
394
|
476
|
418
|
557
|
366
|
1,920
|
4,436
|
4,257
|
4,278
|
3,656
|
4,477
|
4,404
|
4,371
|
23,906
|
20,807
|
24,425
|
26,817
|
23,807
|
23,799
|
20,964
|
18,079
|
16,356
|
19,598
|
19,146
|
23,156
|
22,678
|
18,936
|
21,521
|
|
流動負債合計
|
228
|
238
|
253
|
3,059
|
2,646
|
2,859
|
2,413
|
926
|
988
|
3,586
|
4,482
|
14,766
|
15,495
|
12,787
|
13,233
|
14,830
|
14,122
|
12,098
|
42,714
|
42,997
|
35,613
|
35,823
|
34,354
|
31,925
|
28,196
|
25,463
|
23,901
|
27,643
|
26,618
|
30,940
|
42,266
|
29,750
|
42,355
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,575
|
4,823
|
4,698
|
4,572
|
12,145
|
15,027
|
10,208
|
6,933
|
3,091
|
3,256
|
4,461
|
4,051
|
9,775
|
14,831
|
14,926
|
14,275
|
14,018
|
12,023
|
12,615
|
12,404
|
12,176
|
13,600
|
13,413
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,058
|
19,589
|
20,193
|
17,360
|
25,378
|
29,857
|
24,330
|
19,031
|
45,806
|
46,253
|
40,074
|
39,874
|
44,129
|
46,757
|
43,123
|
39,739
|
37,919
|
39,667
|
39,234
|
43,345
|
54,443
|
43,350
|
55,769
|
|
資本金及び資本剰余金
|
7,133
|
6,903
|
7,133
|
2,105
|
3,565
|
5,059
|
8,452
|
22,779
|
25,362
|
30,442
|
48,979
|
51,640
|
52,563
|
52,986
|
47
|
48
|
63
|
93
|
113
|
113
|
115
|
385,542
|
116
|
388,010
|
390,619
|
392,058
|
392,931
|
394,449
|
395,567
|
430,645
|
397,198
|
432,803
|
433,763
|
|
利益剰余金
|
-7,303
|
230
|
-7,303
|
-1,253
|
-1,863
|
-4,048
|
-5,944
|
-9,522
|
-11,103
|
-11,715
|
-19,451
|
-23,292
|
-26,737
|
-29,601
|
-37,112
|
-39,450
|
-41,357
|
-41,820
|
-32,621
|
-19,288
|
-11,003
|
-11,241
|
-8,762
|
-10,349
|
-15,234
|
-18,942
|
-20,809
|
-29,087
|
-31,514
|
-37,621
|
-45,456
|
-98,669
|
-125,580
|
|
株主資本
|
-229
|
-239
|
-254
|
852
|
1,703
|
1,012
|
2,503
|
13,257
|
14,260
|
18,727
|
29,528
|
28,348
|
25,827
|
23,385
|
18,358
|
17,494
|
42,774
|
160,347
|
335,265
|
350,258
|
371,129
|
374,303
|
378,005
|
377,663
|
375,096
|
372,596
|
370,145
|
362,987
|
361,382
|
356,557
|
347,975
|
-
|
299,619
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|