Powell Industries, Inc.【POWL】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 137,266 123,466 104,270 128,065 106,835 90,040 97,367 114,062 124,865 107,748 103,724 101,393 87,763 103,118 56,464 55,672 63,359 43,569 58,924 57,358 89,351 97,720 80,582 93,468 32,484 68,359 49,587 48,237 40,075 36,584 70,895 85,002 88,585 118,639 120,966 120,571 156,026 160,216 134,016 134,093 108,675 114,314 77,905 86,431 75,830 101,954 99,632 152,039 183,355 245,875 321,400 323,256 332,012 315,331 325,598 359,542
有価証券 - - - - - - - - - - - - - - - - - - - - - - 14,874 14,874 55,364 26,829 23,101 20,925 15,218 13,170 7,336 5,991 6,109 6,042 0 0 7,330 18,705 15,694 19,852 20,165 19,667 23,622 27,143 22,682 14,554 11,070 11,085 26,414 33,134 33,943 42,083 42,033 43,061 47,799 29,750
現金 + 有価証券 137,266 123,466 104,270 128,065 106,835 90,040 97,367 114,062 124,865 107,748 103,724 101,393 87,763 103,118 56,464 55,672 63,359 43,569 58,924 57,358 89,351 97,720 95,456 108,342 87,848 95,188 72,688 69,162 55,293 49,754 78,231 90,993 94,694 124,681 120,966 120,571 163,356 178,921 149,710 153,945 128,840 133,981 101,527 113,574 98,512 116,508 110,702 163,124 209,769 279,009 355,343 365,339 374,045 358,392 373,397 389,292
売掛金 106,809 109,317 130,887 97,694 106,872 125,771 118,209 112,354 111,494 119,420 100,066 114,895 116,342 107,162 131,253 121,366 110,093 101,784 82,237 103,443 87,876 101,048 88,487 66,753 77,547 53,852 78,978 68,074 72,682 92,548 89,399 81,270 108,551 112,093 100,890 90,495 97,144 69,957 77,294 72,070 72,369 78,304 79,478 90,741 103,022 106,111 151,375 170,178 204,522 206,591 169,477 183,980 173,246 214,405 193,266 202,579
商品及び製品 41,344 36,640 37,735 42,760 40,616 32,917 31,291 32,246 30,734 28,983 28,557 29,430 28,709 32,815 36,630 35,735 36,352 32,891 34,245 30,227 28,138 26,521 23,976 20,362 19,028 18,448 18,535 22,012 22,854 21,352 25,046 24,724 29,484 29,202 32,448 31,136 31,663 28,968 29,019 30,031 28,397 29,835 36,157 43,685 48,739 50,415 55,002 58,690 66,109 63,865 69,682 82,075 85,139 85,873 88,108 89,016
流動資産合計 346,714 336,682 336,520 355,134 349,551 346,410 327,826 343,583 354,275 357,341 344,569 341,941 334,373 357,327 326,817 325,867 323,518 297,099 290,702 293,206 298,960 304,140 281,721 266,001 260,319 250,071 239,247 235,911 252,422 276,662 260,528 264,359 287,270 328,568 321,301 307,732 350,151 335,658 310,291 302,788 285,534 302,461 290,408 311,679 324,772 369,983 389,244 463,200 547,252 621,985 674,825 716,645 735,694 776,481 761,936 810,630
有形固定資産 59,874 59,637 66,508 73,774 77,269 78,652 89,194 105,863 123,228 144,589 146,272 145,055 147,824 156,896 165,426 161,789 162,266 154,594 150,195 150,722 147,810 144,977 141,450 139,417 138,664 139,420 137,269 134,675 130,545 128,764 123,838 122,836 121,909 120,812 120,795 115,192 114,826 114,372 114,866 113,653 112,485 109,457 107,509 105,968 102,023 98,628 99,051 97,910 96,876 97,625 98,318 96,655 96,468 103,421 101,957 105,402
固定資産合計 93,068 84,994 90,456 96,782 99,930 101,902 112,455 129,842 146,937 173,562 175,033 173,123 173,976 184,116 194,071 180,497 179,905 171,725 167,198 167,553 161,446 158,376 155,271 153,958 164,010 164,915 166,406 164,226 156,228 153,289 149,494 149,245 149,836 138,843 145,150 138,865 137,047 136,620 138,019 137,960 136,427 133,731 133,392 128,026 127,032 123,397 124,428 123,896 123,846 130,257 133,124 132,973 133,289 151,699 150,739 154,738
総資産 439,782 421,676 426,976 451,916 449,481 448,312 440,281 473,425 501,212 530,903 519,602 515,064 508,349 541,443 520,888 506,364 503,423 468,824 457,900 460,759 460,406 462,516 436,992 419,959 424,329 414,986 405,653 400,137 408,650 429,951 410,022 413,604 437,106 467,411 466,451 446,597 487,198 472,278 448,310 440,748 421,961 436,192 423,800 439,705 451,804 493,380 513,672 587,096 671,098 752,242 807,949 849,618 868,983 928,180 912,675 965,368
買掛金 46,777 56,893 51,604 60,234 54,827 48,490 39,622 51,085 53,754 58,501 50,539 49,855 47,056 70,209 59,610 53,339 54,253 48,008 45,582 42,838 35,925 34,985 32,670 27,672 25,218 33,269 28,780 35,210 33,726 40,714 31,963 33,565 38,483 51,180 45,166 44,106 38,512 35,029 28,012 39,598 33,416 45,247 42,348 48,697 46,235 63,423 38,632 51,209 62,849 56,666 50,173 79,767 79,693 73,633 65,007 74,514
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 - - - - - - - - - - - - - -
流動負債合計 144,155 137,724 145,969 161,693 145,571 130,873 114,796 141,282 160,641 168,063 146,179 130,241 120,295 158,099 144,243 149,271 146,395 124,952 122,243 117,749 116,437 118,248 98,575 83,912 91,037 85,579 84,651 85,707 99,119 117,849 106,783 110,283 129,801 157,896 149,543 132,996 170,499 152,947 126,828 120,955 105,310 121,156 113,668 132,883 144,350 186,373 203,774 269,691 334,996 395,686 427,851 441,826 418,435 428,015 396,669 404,844
長期借入金 - - - - - - - - - - - - - - - - - - - 2,000 2,000 2,000 1,600 1,600 1,600 1,600 1,200 1,200 1,200 1,200 800 800 800 800 400 400 400 400 - - - - - - - - - - - - - - - - - -
固定負債合計 8,550 8,609 7,542 7,749 7,585 7,336 7,351 7,485 7,442 7,614 13,867 13,276 12,939 12,247 12,490 12,066 11,380 10,610 10,575 9,976 9,369 8,951 8,366 8,095 8,192 8,111 8,028 8,038 8,084 10,458 10,881 11,027 11,646 10,362 15,235 13,470 13,128 12,705 13,637 13,461 13,710 13,813 14,553 13,952 11,506 9,801 11,426 11,610 12,032 11,530 13,778 14,007 13,809 17,092 19,674 19,161
総負債 152,705 146,333 153,511 169,442 153,156 138,209 122,147 148,767 168,083 175,677 160,046 143,517 133,234 170,346 156,733 161,337 157,775 135,562 132,818 127,725 125,806 127,199 106,941 92,007 99,229 93,690 92,679 93,745 107,203 128,307 117,664 121,310 141,447 168,258 164,778 146,466 183,627 165,652 140,465 134,416 119,020 134,969 128,221 146,835 155,856 196,174 215,200 281,301 347,028 407,216 441,629 455,833 432,244 445,107 416,343 424,005
利益剰余金 251,607 242,254 240,510 247,921 260,067 271,911 279,296 286,114 295,427 313,987 319,249 331,842 331,786 331,213 327,846 321,027 325,014 328,294 324,843 327,481 329,414 331,959 328,693 324,897 318,712 310,598 301,959 295,653 292,974 291,530 285,843 283,805 285,891 289,422 289,184 293,590 294,052 294,016 290,624 287,364 282,284 282,505 276,390 272,068 278,017 283,638 281,493 286,777 302,040 325,281 346,162 376,401 419,384 462,194 493,673 536,736
株主資本 287,077 275,343 273,465 282,474 296,325 310,103 318,134 324,658 333,129 355,226 359,556 371,547 375,115 371,097 364,155 345,027 345,648 333,262 325,082 333,034 334,600 335,317 330,051 327,952 325,100 321,296 312,974 306,392 301,447 301,644 292,358 292,294 295,659 299,153 301,673 300,131 303,571 306,626 307,845 306,332 302,941 301,223 295,579 292,870 295,948 297,206 298,472 305,795 324,070 345,026 366,320 393,785 436,739 483,073 496,332 541,363
有利子負債合計 - - - - - - - - - - - - - - - - - - - 2,400 2,400 2,400 2,000 2,000 2,000 2,000 1,600 1,600 1,600 1,600 1,200 1,200 1,200 1,200 800 800 800 800 400 400 400 400 - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - -54,958 -86,951 -95,320 -93,456 -106,342 -85,848 -93,188 -71,088 -67,562 -53,693 -48,154 -77,031 -89,793 -93,494 -123,481 -120,166 -119,771 -162,556 -178,121 -149,310 -153,545 -128,440 -133,581 - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - 0.72 0.72 0.72 0.61 0.61 0.62 0.62 0.51 0.52 0.53 0.53 0.41 0.41 0.41 0.4 0.27 0.27 0.26 0.26 0.13 0.13 0.13 0.13 - - - - - - - - - - - - - -
運転資本