Portland General Electric Company【POR】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 3Q12 4Q12 1Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 57,000 59,000 65,000 56,000 55,000 59,000 57,000 63,000 60,000 62,000 - 75,000 73,000 76,000 77,000 75,000 76,000 76,000 78,000 82,000 83,000 79,000 77,000 84,000 86,000 87,000 88,000 92,000 93,000 96,000 101,000 101,000 101,000 103,000 104,000 108,000 104,000 108,000 134,000 103,000 101,000 101,000 99,000 99,000 103,000 108,000 107,000 111,000 113,000 116,000 118,000 121,000 122,000 126,000 127,000 140,000 139,000 148,000 151,000
営業キャッシュフロー - 71,000 74,000 146,000 133,000 120,000 54,000 - 44,000 165,000 - 158,000 144,000 171,000 45,000 134,000 114,000 191,000 78,000 161,000 177,000 159,000 56,000 170,000 163,000 186,000 78,000 194,000 144,000 198,000 94,000 156,000 158,000 188,000 44,000 155,000 201,000 86,000 125,000 168,000 108,000 306,000 -50,000 249,000 202,000 123,000 100,000 -39,000 182,000 188,000 89,000 175,000 189,000 244,000 170,000 231,000 336,000 403,000 148,000
資本的支出 - -120,000 -66,000 -69,000 -69,000 -77,000 -85,000 - -85,000 -108,000 - -185,000 -316,000 -323,000 -183,000 -178,000 -135,000 -139,000 -146,000 -131,000 -188,000 -135,000 -130,000 -114,000 -131,000 -124,000 -145,000 -131,000 -135,000 -135,000 -194,000 -150,000 -121,000 -136,000 -199,000 -162,000 -208,000 -179,000 -235,000 -153,000 -173,000 -160,000 -150,000 -167,000 -178,000 -196,000 -225,000 -274,000 -299,000 -358,000 -427,000 -325,000 -298,000 -253,000 -392,000 -359,000 -237,000 -303,000 -290,000
投資キャッシュフロー - -119,000 -66,000 -70,000 -69,000 -75,000 -85,000 - -85,000 -107,000 - -179,000 -315,000 -327,000 -173,000 -167,000 -71,000 -139,000 -145,000 -133,000 -186,000 -135,000 -131,000 -113,000 -132,000 -124,000 -145,000 -130,000 -135,000 -13,000 -193,000 -151,000 -120,000 -135,000 -198,000 -157,000 -213,000 -181,000 -236,000 -162,000 -175,000 -165,000 -154,000 -154,000 -180,000 -194,000 -230,000 -276,000 -298,000 -358,000 -426,000 -331,000 -308,000 -261,000 -397,000 -376,000 -233,000 -307,000 -280,000
配当金の支払額 - 20,000 20,000 20,000 19,000 20,000 20,000 - 20,000 20,000 - 22,000 21,000 23,000 21,000 22,000 22,000 26,000 27,000 27,000 26,000 29,000 28,000 28,000 29,000 30,000 31,000 30,000 31,000 32,000 32,000 32,000 33,000 34,000 35,000 34,000 35,000 34,000 37,000 36,000 37,000 39,000 38,000 38,000 39,000 40,000 41,000 40,000 44,000 47,000 48,000 48,000 48,000 52,000 52,000 55,000 54,000 58,000 58,000
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 18,000 0 0 0 - - - - - - - - - - - -
長期借入れによる収入 - 0 0 0 0 0 - - - - 50,000 - - 180,000 100,000 75,000 70,000 0 0 140,000 125,000 0 25,000 0 0 75,000 150,000 - - - - - - 0 270,000 119,000 200,000 0 230,000 - - 400,000 0 - - - - 100,000 0 300,000 200,000 450,000 0 0 220,000 310,000 0 0 0
長期借入金の返済による支出 - 0 0 10,000 0 0 63,000 - - - - - - 0 - 120,000 267,000 55,000 0 133,000 0 0 0 0 0 50,000 100,000 - - - - - - 0 50,000 98,000 0 0 0 140,000 0 20,000 0 - - - - 260,000 0 0 0 - - - - 102,000 0 0 68,000
財務キャッシュフロー - -8,000 -11,000 -53,000 -19,000 -20,000 -60,000 - -103,000 -37,000 - -22,000 204,000 156,000 158,000 -67,000 52,000 -82,000 -21,000 -28,000 98,000 -29,000 -7,000 -32,000 -29,000 -6,000 17,000 -33,000 -31,000 -33,000 18,000 -35,000 -116,000 -53,000 173,000 2,000 285,000 45,000 115,000 -128,000 -51,000 136,000 -38,000 -37,000 -41,000 -2,000 277,000 162,000 117,000 204,000 295,000 327,000 -51,000 46,000 204,000 144,000 -58,000 -15,000 71,000
フリーキャッシュフロー - - - -222,000 -128,000 99,000 100,000 -142,000
FCFマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - -26.5 -13.7 12.3 10.5 -16.0