|
(単位:百万ドル)
|
2Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
36
|
9
|
11
|
37
|
20
|
17
|
20
|
50
|
28
|
12
|
12
|
26
|
24
|
8
|
7
|
27
|
14
|
14
|
5
|
38
|
29
|
13
|
9
|
30
|
30
|
21
|
13
|
26
|
36
|
29
|
8
|
42
|
35
|
16
|
28
|
60
|
36
|
28
|
17
|
44
|
74
|
34
|
27
|
58
|
83
|
24
|
35
|
91
|
49
|
45
|
26
|
53
|
85
|
66
|
67
|
96
|
91
|
77
|
71
|
|
現金 + 有価証券
|
36
|
9
|
11
|
37
|
20
|
17
|
20
|
50
|
28
|
12
|
12
|
26
|
24
|
8
|
7
|
27
|
14
|
14
|
5
|
38
|
29
|
13
|
9
|
30
|
30
|
21
|
13
|
26
|
36
|
29
|
8
|
42
|
35
|
16
|
28
|
60
|
36
|
28
|
17
|
44
|
74
|
34
|
27
|
58
|
83
|
24
|
35
|
91
|
49
|
45
|
26
|
53
|
85
|
66
|
67
|
96
|
91
|
77
|
71
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
494
|
424
|
365
|
429
|
527
|
451
|
414
|
466
|
559
|
473
|
412
|
474
|
595
|
493
|
455
|
486
|
647
|
542
|
484
|
536
|
703
|
606
|
609
|
672
|
815
|
694
|
616
|
702
|
858
|
628
|
612
|
780
|
977
|
894
|
1,043
|
1,339
|
1,641
|
1,579
|
1,539
|
1,591
|
1,686
|
1,392
|
1,259
|
1,365
|
1,496
|
1,295
|
1,180
|
1,289
|
1,460
|
|
流動資産合計
|
625
|
476
|
641
|
710
|
536
|
538
|
709
|
742
|
573
|
543
|
713
|
748
|
583
|
577
|
761
|
801
|
651
|
637
|
817
|
845
|
676
|
661
|
907
|
893
|
736
|
695
|
967
|
955
|
798
|
782
|
1,050
|
1,070
|
952
|
915
|
1,173
|
1,183
|
973
|
973
|
1,238
|
1,137
|
1,066
|
1,121
|
1,517
|
1,557
|
1,626
|
1,769
|
2,399
|
2,470
|
2,199
|
2,018
|
2,305
|
2,097
|
1,832
|
1,815
|
2,136
|
2,005
|
1,740
|
1,729
|
2,077
|
|
有形固定資産
|
32
|
30
|
34
|
38
|
40
|
41
|
45
|
45
|
46
|
46
|
48
|
51
|
51
|
52
|
55
|
57
|
57
|
56
|
62
|
65
|
66
|
69
|
78
|
85
|
84
|
83
|
97
|
106
|
103
|
100
|
109
|
113
|
109
|
106
|
107
|
113
|
112
|
112
|
113
|
111
|
109
|
108
|
109
|
111
|
111
|
179
|
180
|
183
|
184
|
193
|
200
|
209
|
213
|
223
|
230
|
241
|
243
|
251
|
251
|
|
固定資産合計
|
254
|
251
|
255
|
259
|
261
|
260
|
264
|
264
|
258
|
237
|
240
|
242
|
242
|
246
|
252
|
254
|
257
|
255
|
267
|
266
|
266
|
274
|
285
|
302
|
301
|
298
|
313
|
323
|
323
|
318
|
328
|
333
|
330
|
325
|
504
|
507
|
508
|
509
|
509
|
517
|
520
|
617
|
624
|
656
|
655
|
1,461
|
1,483
|
1,491
|
1,488
|
1,546
|
1,557
|
1,583
|
1,598
|
1,612
|
1,622
|
1,635
|
1,626
|
1,639
|
1,634
|
|
総資産
|
879
|
728
|
896
|
970
|
798
|
798
|
974
|
1,007
|
831
|
780
|
953
|
990
|
826
|
823
|
1,013
|
1,055
|
909
|
892
|
1,084
|
1,111
|
942
|
936
|
1,193
|
1,195
|
1,037
|
994
|
1,280
|
1,279
|
1,121
|
1,101
|
1,379
|
1,404
|
1,283
|
1,240
|
1,678
|
1,690
|
1,481
|
1,483
|
1,747
|
1,654
|
1,587
|
1,739
|
2,141
|
2,214
|
2,282
|
3,230
|
3,882
|
3,962
|
3,688
|
3,565
|
3,863
|
3,681
|
3,431
|
3,428
|
3,759
|
3,641
|
3,367
|
3,368
|
3,712
|
|
買掛金
|
221
|
169
|
303
|
247
|
120
|
177
|
319
|
267
|
163
|
199
|
338
|
239
|
142
|
214
|
370
|
233
|
154
|
236
|
375
|
236
|
170
|
246
|
438
|
265
|
199
|
230
|
465
|
273
|
209
|
245
|
467
|
300
|
204
|
237
|
472
|
342
|
214
|
261
|
517
|
346
|
268
|
266
|
634
|
439
|
414
|
398
|
685
|
604
|
442
|
406
|
739
|
485
|
429
|
508
|
907
|
515
|
401
|
525
|
890
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
316
|
211
|
432
|
427
|
190
|
230
|
353
|
355
|
266
|
247
|
368
|
319
|
207
|
263
|
398
|
322
|
232
|
291
|
408
|
320
|
249
|
304
|
494
|
387
|
327
|
296
|
524
|
386
|
305
|
321
|
534
|
404
|
289
|
305
|
597
|
503
|
363
|
390
|
652
|
552
|
482
|
483
|
843
|
697
|
722
|
744
|
958
|
891
|
737
|
675
|
977
|
771
|
709
|
770
|
1,136
|
807
|
726
|
844
|
1,157
|
|
長期借入金
|
242
|
198
|
180
|
206
|
268
|
247
|
299
|
309
|
214
|
230
|
278
|
300
|
260
|
246
|
324
|
430
|
391
|
319
|
394
|
491
|
393
|
328
|
444
|
493
|
388
|
436
|
480
|
538
|
555
|
508
|
547
|
635
|
571
|
657
|
677
|
668
|
535
|
499
|
569
|
429
|
328
|
404
|
420
|
413
|
352
|
1,171
|
1,483
|
1,575
|
1,500
|
1,361
|
1,332
|
1,148
|
996
|
1,015
|
942
|
1,071
|
879
|
900
|
968
|
|
固定負債合計
|
272
|
231
|
213
|
239
|
302
|
288
|
338
|
349
|
252
|
250
|
300
|
323
|
283
|
273
|
353
|
461
|
421
|
353
|
431
|
529
|
429
|
372
|
490
|
539
|
435
|
490
|
531
|
589
|
605
|
556
|
595
|
685
|
621
|
711
|
855
|
843
|
711
|
682
|
747
|
615
|
515
|
616
|
640
|
641
|
574
|
1,414
|
1,749
|
1,842
|
1,759
|
1,654
|
1,628
|
1,450
|
1,303
|
1,344
|
1,276
|
1,409
|
1,207
|
1,250
|
1,315
|
|
総負債
|
588
|
443
|
646
|
667
|
493
|
518
|
692
|
704
|
518
|
498
|
668
|
643
|
491
|
537
|
751
|
784
|
653
|
645
|
840
|
850
|
678
|
677
|
984
|
927
|
763
|
786
|
1,055
|
975
|
911
|
877
|
1,129
|
1,090
|
911
|
1,017
|
1,453
|
1,347
|
1,075
|
1,073
|
1,399
|
1,168
|
998
|
1,100
|
1,483
|
1,339
|
1,297
|
2,159
|
2,708
|
2,733
|
2,497
|
2,330
|
2,606
|
2,222
|
2,012
|
2,115
|
2,413
|
2,217
|
1,934
|
2,094
|
2,474
|
|
資本金及び資本剰余金
|
211
|
218
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
79
|
67
|
22
|
66
|
64
|
34
|
28
|
44
|
47
|
5
|
-3
|
48
|
29
|
-28
|
-60
|
-57
|
-78
|
-91
|
-101
|
-88
|
-88
|
-105
|
-166
|
-108
|
-114
|
-184
|
-178
|
-104
|
-203
|
-197
|
-183
|
-120
|
-69
|
-219
|
-228
|
-119
|
-61
|
-65
|
-123
|
8
|
98
|
133
|
137
|
346
|
451
|
526
|
611
|
662
|
620
|
653
|
665
|
854
|
811
|
699
|
720
|
798
|
802
|
648
|
600
|
|
株主資本
|
291
|
285
|
250
|
302
|
304
|
279
|
281
|
302
|
312
|
281
|
284
|
346
|
335
|
286
|
261
|
271
|
252
|
244
|
241
|
258
|
261
|
255
|
206
|
266
|
271
|
205
|
222
|
303
|
210
|
223
|
249
|
313
|
372
|
223
|
224
|
343
|
405
|
410
|
348
|
486
|
589
|
639
|
657
|
874
|
985
|
1,071
|
1,174
|
1,229
|
1,190
|
1,235
|
1,256
|
1,458
|
1,418
|
1,312
|
1,345
|
1,423
|
1,432
|
1,273
|
1,238
|
|
有利子負債合計
|
242
|
198
|
180
|
206
|
268
|
247
|
299
|
309
|
214
|
230
|
278
|
300
|
260
|
246
|
324
|
430
|
391
|
319
|
392
|
490
|
391
|
326
|
444
|
493
|
388
|
436
|
480
|
538
|
555
|
508
|
547
|
643
|
580
|
657
|
677
|
676
|
545
|
499
|
569
|
429
|
328
|
404
|
420
|
413
|
352
|
1,171
|
1,483
|
1,575
|
1,500
|
1,361
|
1,332
|
1,148
|
996
|
1,015
|
942
|
1,071
|
879
|
900
|
968
|
|
純有利子負債
|
205
|
188
|
168
|
168
|
248
|
229
|
278
|
259
|
185
|
218
|
265
|
273
|
236
|
238
|
316
|
403
|
376
|
304
|
387
|
451
|
362
|
313
|
434
|
463
|
358
|
414
|
467
|
511
|
519
|
478
|
538
|
600
|
544
|
641
|
648
|
615
|
508
|
471
|
551
|
385
|
253
|
370
|
393
|
354
|
268
|
1,147
|
1,448
|
1,484
|
1,451
|
1,316
|
1,306
|
1,095
|
910
|
948
|
874
|
974
|
787
|
823
|
896
|
|
DEレシオ(%)
|
83.08
|
69.67
|
71.9
|
68.01
|
88.24
|
88.4
|
106.2
|
102.46
|
68.59
|
81.98
|
97.74
|
86.68
|
77.55
|
86.11
|
123.9
|
158.84
|
154.8
|
130.68
|
162.64
|
189.44
|
149.9
|
127.61
|
215.51
|
185.57
|
142.98
|
212.92
|
215.78
|
177.6
|
264.06
|
228.02
|
219.12
|
204.93
|
155.71
|
294.11
|
301.16
|
197.13
|
134.36
|
121.82
|
163.52
|
88.18
|
55.68
|
63.2
|
63.95
|
47.22
|
35.74
|
109.35
|
126.36
|
128.2
|
125.99
|
110.25
|
106.04
|
78.73
|
70.24
|
77.33
|
70.04
|
75.29
|
61.37
|
70.74
|
78.15
|