|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17,750
|
15,051
|
14,779
|
14,201
|
11,711
|
11,714
|
10,607
|
5,640
|
3,534
|
5,430
|
3,666
|
2,840
|
899
|
727
|
2,071
|
1,646
|
11,358
|
8,538
|
7,706
|
5,101
|
4,186
|
2,656
|
363
|
211
|
119
|
292
|
296
|
549
|
212
|
1,119
|
498
|
498
|
68
|
|
現金 + 有価証券
|
17,750
|
15,051
|
14,779
|
14,201
|
11,711
|
11,714
|
10,607
|
5,640
|
3,534
|
5,430
|
3,666
|
2,840
|
899
|
727
|
2,071
|
1,646
|
11,358
|
8,538
|
7,706
|
5,101
|
4,186
|
2,656
|
363
|
211
|
119
|
292
|
296
|
549
|
212
|
1,119
|
498
|
498
|
68
|
|
売掛金
|
3,347
|
1,712
|
1,978
|
3,058
|
4,803
|
4,232
|
3,751
|
7,726
|
9,216
|
5,900
|
5,038
|
933
|
938
|
766
|
1,776
|
1,190
|
2,712
|
4,880
|
3,520
|
4,243
|
3,616
|
3,994
|
1,216
|
2,230
|
3,216
|
3,718
|
1,582
|
1,676
|
1,282
|
2,310
|
2,949
|
2,153
|
1,687
|
|
商品及び製品
|
5,558
|
5,736
|
5,276
|
5,487
|
5,429
|
6,285
|
7,413
|
8,471
|
10,116
|
12,125
|
14,142
|
13,912
|
13,533
|
13,883
|
11,380
|
9,094
|
8,554
|
8,217
|
8,598
|
9,017
|
10,485
|
11,985
|
15,625
|
15,460
|
16,875
|
17,689
|
19,155
|
16,522
|
16,221
|
15,776
|
15,029
|
12,893
|
13,134
|
|
流動資産合計
|
26,934
|
23,749
|
23,623
|
23,612
|
23,101
|
23,396
|
23,237
|
23,023
|
24,353
|
24,858
|
24,253
|
19,182
|
18,549
|
18,109
|
17,276
|
14,645
|
25,755
|
25,660
|
24,727
|
25,154
|
24,338
|
25,808
|
24,319
|
23,317
|
24,849
|
25,536
|
24,762
|
21,989
|
20,946
|
19,592
|
18,647
|
15,597
|
14,963
|
|
有形固定資産
|
734
|
775
|
734
|
824
|
802
|
1,470
|
1,426
|
2,122
|
2,172
|
2,117
|
2,242
|
2,100
|
1,936
|
1,778
|
1,634
|
1,497
|
1,346
|
1,210
|
1,091
|
1,019
|
893
|
770
|
657
|
538
|
421
|
505
|
423
|
344
|
278
|
241
|
217
|
196
|
178
|
|
固定資産合計
|
1,024
|
1,060
|
1,024
|
911
|
891
|
1,584
|
1,537
|
2,216
|
4,907
|
4,702
|
4,675
|
4,380
|
4,717
|
4,404
|
4,108
|
3,154
|
2,843
|
2,546
|
2,264
|
2,026
|
1,734
|
1,443
|
1,161
|
871
|
2,950
|
2,776
|
3,634
|
3,270
|
2,916
|
2,588
|
2,269
|
1,949
|
1,629
|
|
総資産
|
27,959
|
24,809
|
24,648
|
24,524
|
23,993
|
24,980
|
24,775
|
25,240
|
29,261
|
29,561
|
28,928
|
23,563
|
23,266
|
22,513
|
21,384
|
17,799
|
28,598
|
28,206
|
26,991
|
27,180
|
26,072
|
27,251
|
25,480
|
24,188
|
27,799
|
28,312
|
28,396
|
25,259
|
23,862
|
22,180
|
20,916
|
17,546
|
16,592
|
|
買掛金
|
966
|
108
|
271
|
757
|
454
|
410
|
789
|
1,066
|
1,590
|
1,367
|
856
|
574
|
573
|
584
|
319
|
311
|
425
|
372
|
209
|
328
|
544
|
135
|
425
|
230
|
1,024
|
1,429
|
1,988
|
1,762
|
1,194
|
597
|
346
|
408
|
709
|
|
流動負債合計
|
3,505
|
731
|
1,008
|
1,494
|
1,277
|
1,419
|
1,871
|
1,933
|
3,715
|
3,573
|
2,946
|
2,749
|
2,896
|
2,963
|
3,112
|
4,522
|
4,500
|
5,286
|
3,371
|
3,394
|
3,614
|
5,670
|
5,874
|
5,950
|
8,969
|
10,145
|
11,446
|
10,214
|
11,278
|
9,439
|
8,515
|
8,560
|
9,140
|
|
固定負債合計
|
209
|
182
|
154
|
126
|
107
|
625
|
621
|
924
|
3,013
|
2,810
|
2,677
|
2,437
|
2,195
|
3,673
|
3,446
|
1,786
|
1,337
|
1,025
|
783
|
536
|
328
|
190
|
81
|
57
|
1,762
|
1,535
|
2,162
|
1,856
|
1,537
|
1,193
|
840
|
474
|
197
|
|
総負債
|
3,714
|
914
|
1,162
|
1,621
|
1,384
|
2,045
|
2,493
|
2,858
|
6,729
|
6,383
|
5,624
|
5,186
|
5,091
|
6,636
|
6,558
|
6,308
|
5,837
|
6,311
|
4,154
|
3,930
|
3,942
|
5,860
|
5,955
|
6,007
|
10,731
|
11,680
|
13,608
|
12,070
|
12,815
|
10,632
|
9,355
|
9,034
|
9,337
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
19,658
|
1
|
19,658
|
23,331
|
23,644
|
36,817
|
36,817
|
36,817
|
36,817
|
36,817
|
36,817
|
37,332
|
37,332
|
37,332
|
37,332
|
37,332
|
38,888
|
38,888
|
38,888
|
38,888
|
38,888
|
38,896
|
|
利益剰余金
|
5,001
|
4,652
|
4,242
|
3,650
|
3,332
|
3,555
|
2,798
|
2,802
|
2,873
|
3,440
|
3,488
|
-1,243
|
-1,443
|
-3,741
|
-8,465
|
-12,113
|
-14,016
|
-14,882
|
-13,940
|
-13,527
|
-14,647
|
-15,386
|
-17,767
|
-19,111
|
-20,224
|
-20,660
|
-22,504
|
-25,659
|
-27,801
|
-27,300
|
-27,287
|
-30,336
|
-31,601
|
|
株主資本
|
24,244
|
23,895
|
23,485
|
22,902
|
22,608
|
22,935
|
22,282
|
22,382
|
22,531
|
23,177
|
23,304
|
18,376
|
18,175
|
15,877
|
14,826
|
11,491
|
22,761
|
21,895
|
22,837
|
23,250
|
22,130
|
21,391
|
19,525
|
18,181
|
17,068
|
16,632
|
14,788
|
13,189
|
11,047
|
11,548
|
11,561
|
8,512
|
7,255
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,309
|
17,489
|
17,632
|
14,638
|
14,112
|