|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
106
|
103
|
93
|
83
|
70
|
63
|
57
|
148
|
150
|
153
|
149
|
145
|
175
|
146
|
151
|
145
|
145
|
145
|
122
|
111
|
75
|
215
|
137
|
76
|
73
|
102
|
272
|
203
|
136
|
126
|
113
|
129
|
119
|
419
|
213
|
201
|
779
|
838
|
922
|
835
|
869
|
871
|
806
|
724
|
723
|
737
|
689
|
635
|
660
|
685
|
704
|
751
|
821
|
902
|
953
|
1,283
|
1,121
|
757
|
716
|
|
現金 + 有価証券
|
106
|
103
|
93
|
83
|
70
|
63
|
57
|
148
|
150
|
153
|
149
|
145
|
175
|
146
|
151
|
145
|
145
|
145
|
122
|
111
|
75
|
215
|
137
|
76
|
73
|
102
|
272
|
203
|
136
|
126
|
113
|
129
|
119
|
419
|
213
|
201
|
779
|
838
|
922
|
835
|
869
|
871
|
806
|
724
|
723
|
737
|
689
|
635
|
660
|
685
|
704
|
751
|
821
|
902
|
953
|
1,283
|
1,121
|
757
|
716
|
|
売掛金
|
20
|
17
|
23
|
26
|
25
|
30
|
33
|
31
|
33
|
34
|
33
|
36
|
41
|
47
|
39
|
36
|
31
|
31
|
48
|
40
|
38
|
38
|
28
|
40
|
37
|
47
|
53
|
50
|
49
|
69
|
63
|
68
|
66
|
65
|
69
|
80
|
78
|
85
|
83
|
97
|
100
|
114
|
161
|
153
|
154
|
153
|
140
|
159
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
15
|
13
|
11
|
14
|
16
|
15
|
14
|
9
|
5
|
5
|
9
|
10
|
8
|
9
|
13
|
20
|
23
|
13
|
14
|
14
|
24
|
32
|
35
|
34
|
33
|
35
|
33
|
26
|
40
|
58
|
71
|
73
|
85
|
90
|
101
|
95
|
103
|
124
|
154
|
170
|
197
|
259
|
303
|
314
|
320
|
327
|
346
|
386
|
411
|
410
|
402
|
430
|
430
|
444
|
430
|
440
|
446
|
446
|
452
|
|
流動資産合計
|
147
|
137
|
131
|
127
|
115
|
113
|
109
|
194
|
197
|
199
|
198
|
199
|
231
|
206
|
208
|
205
|
203
|
194
|
190
|
171
|
181
|
361
|
369
|
337
|
338
|
366
|
537
|
451
|
421
|
445
|
461
|
496
|
498
|
793
|
591
|
541
|
1,085
|
1,160
|
1,248
|
1,191
|
1,252
|
1,306
|
1,329
|
1,285
|
1,309
|
1,329
|
1,314
|
1,330
|
1,421
|
1,471
|
1,582
|
1,618
|
1,748
|
1,860
|
1,891
|
2,328
|
2,280
|
1,859
|
1,914
|
|
有形固定資産
|
16
|
18
|
19
|
19
|
21
|
24
|
25
|
24
|
29
|
31
|
32
|
32
|
34
|
36
|
37
|
44
|
42
|
41
|
41
|
41
|
41
|
50
|
46
|
65
|
75
|
88
|
107
|
153
|
197
|
229
|
258
|
299
|
334
|
355
|
399
|
412
|
423
|
449
|
478
|
497
|
505
|
515
|
536
|
538
|
535
|
553
|
599
|
596
|
601
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
164
|
156
|
145
|
140
|
76
|
62
|
31
|
58
|
60
|
23
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
-
|
-
|
-
|
478
|
-
|
-
|
-
|
536
|
-
|
-
|
-
|
599
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
226
|
215
|
209
|
203
|
191
|
191
|
198
|
280
|
286
|
289
|
287
|
288
|
325
|
301
|
302
|
305
|
300
|
293
|
275
|
254
|
263
|
453
|
456
|
444
|
459
|
500
|
816
|
829
|
838
|
886
|
928
|
952
|
977
|
1,268
|
1,142
|
1,108
|
1,626
|
1,710
|
1,872
|
1,840
|
1,923
|
1,998
|
2,048
|
2,069
|
2,113
|
2,166
|
2,251
|
2,289
|
2,386
|
2,468
|
2,588
|
2,624
|
2,882
|
3,025
|
3,088
|
3,517
|
3,469
|
3,029
|
3,190
|
|
買掛金
|
9
|
8
|
11
|
16
|
13
|
16
|
9
|
8
|
11
|
15
|
19
|
20
|
18
|
17
|
14
|
14
|
17
|
15
|
18
|
13
|
21
|
18
|
13
|
6
|
12
|
28
|
24
|
33
|
25
|
26
|
25
|
26
|
24
|
21
|
54
|
36
|
35
|
57
|
54
|
59
|
49
|
58
|
37
|
52
|
57
|
62
|
30
|
85
|
107
|
77
|
19
|
75
|
76
|
40
|
19
|
57
|
96
|
48
|
75
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
13
|
14
|
14
|
14
|
0
|
0
|
0
|
-
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
20
|
28
|
25
|
25
|
26
|
26
|
27
|
27
|
29
|
49
|
49
|
38
|
37
|
42
|
83
|
83
|
460
|
79
|
18
|
|
流動負債合計
|
26
|
24
|
27
|
32
|
43
|
49
|
48
|
42
|
33
|
48
|
42
|
43
|
71
|
47
|
44
|
47
|
52
|
59
|
65
|
49
|
55
|
54
|
55
|
39
|
48
|
74
|
86
|
82
|
76
|
97
|
115
|
113
|
105
|
113
|
157
|
130
|
134
|
175
|
207
|
185
|
213
|
228
|
228
|
215
|
279
|
334
|
364
|
383
|
425
|
451
|
451
|
432
|
486
|
506
|
528
|
520
|
1,010
|
647
|
680
|
|
長期借入金
|
-
|
-
|
108
|
110
|
99
|
101
|
103
|
106
|
108
|
111
|
113
|
116
|
165
|
167
|
168
|
170
|
172
|
173
|
171
|
173
|
175
|
328
|
332
|
336
|
340
|
344
|
566
|
569
|
577
|
584
|
591
|
599
|
607
|
985
|
887
|
899
|
910
|
921
|
1,043
|
1,051
|
1,235
|
1,257
|
1,248
|
1,390
|
1,385
|
1,379
|
1,374
|
1,368
|
1,368
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
132
|
132
|
138
|
145
|
144
|
152
|
153
|
151
|
147
|
168
|
163
|
166
|
242
|
220
|
218
|
224
|
230
|
237
|
241
|
228
|
235
|
388
|
393
|
381
|
394
|
426
|
658
|
659
|
659
|
688
|
716
|
728
|
727
|
1,117
|
1,067
|
1,049
|
1,063
|
1,115
|
1,269
|
1,254
|
1,464
|
1,501
|
1,492
|
1,622
|
1,691
|
1,738
|
1,774
|
1,786
|
1,831
|
1,860
|
1,855
|
1,833
|
1,883
|
1,907
|
1,876
|
2,187
|
2,006
|
1,645
|
1,675
|
|
利益剰余金
|
-414
|
-427
|
-442
|
-456
|
-471
|
-483
|
-482
|
-493
|
-503
|
-525
|
-527
|
-533
|
-562
|
-573
|
-579
|
-590
|
-606
|
-625
|
-652
|
-665
|
-669
|
-672
|
-681
|
-691
|
-699
|
-701
|
-708
|
-694
|
-696
|
-694
|
-684
|
-680
|
-678
|
-677
|
-672
|
-676
|
-661
|
-650
|
-667
|
-667
|
-692
|
-679
|
-650
|
-562
|
-597
|
-602
|
-585
|
-561
|
-534
|
-482
|
-378
|
-327
|
-138
|
-61
|
40
|
75
|
98
|
185
|
287
|
|
株主資本
|
94
|
83
|
71
|
58
|
47
|
39
|
44
|
129
|
138
|
121
|
124
|
122
|
77
|
80
|
83
|
80
|
70
|
55
|
34
|
26
|
27
|
65
|
63
|
63
|
64
|
74
|
158
|
170
|
179
|
197
|
212
|
223
|
249
|
150
|
75
|
59
|
563
|
595
|
603
|
585
|
459
|
497
|
556
|
446
|
422
|
428
|
476
|
502
|
553
|
607
|
732
|
790
|
998
|
1,118
|
1,211
|
1,330
|
1,462
|
1,384
|
1,515
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|