|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
1,788
|
786
|
436
|
2,337
|
1,278
|
1,034
|
879
|
577
|
364
|
202
|
527
|
385
|
283
|
241
|
111
|
410
|
172
|
50
|
202
|
516
|
158
|
118
|
194
|
381
|
201
|
402
|
351
|
1,744
|
1,352
|
2,288
|
849
|
347
|
632
|
900
|
816
|
781
|
861
|
1,669
|
1,263
|
831
|
605
|
673
|
381
|
612
|
2,925
|
1,370
|
987
|
925
|
405
|
635
|
212
|
2,547
|
|
現金 + 有価証券
|
1,788
|
786
|
436
|
2,337
|
1,278
|
1,034
|
879
|
577
|
364
|
202
|
527
|
385
|
283
|
241
|
111
|
410
|
172
|
50
|
202
|
516
|
158
|
118
|
194
|
381
|
201
|
402
|
351
|
1,744
|
1,352
|
2,288
|
849
|
347
|
632
|
900
|
816
|
781
|
861
|
1,669
|
1,263
|
831
|
605
|
673
|
381
|
612
|
2,925
|
1,370
|
987
|
925
|
405
|
635
|
212
|
2,547
|
|
売掛金
|
232
|
162
|
119
|
298
|
283
|
278
|
373
|
518
|
481
|
531
|
680
|
687
|
542
|
588
|
459
|
425
|
607
|
750
|
566
|
442
|
533
|
468
|
613
|
753
|
579
|
796
|
655
|
728
|
826
|
2,165
|
1,645
|
2,000
|
1,479
|
1,585
|
1,590
|
1,533
|
1,878
|
1,711
|
2,216
|
3,347
|
2,663
|
3,414
|
4,032
|
4,389
|
3,907
|
4,533
|
3,511
|
4,223
|
3,545
|
3,123
|
3,506
|
3,425
|
|
商品及び製品
|
661
|
622
|
698
|
659
|
843
|
896
|
805
|
771
|
920
|
988
|
911
|
1,221
|
1,248
|
1,073
|
1,018
|
1,093
|
1,053
|
1,133
|
992
|
1,097
|
1,123
|
1,055
|
967
|
987
|
1,124
|
1,144
|
1,113
|
1,095
|
1,129
|
1,734
|
2,071
|
2,019
|
2,167
|
2,138
|
1,945
|
1,949
|
1,885
|
2,120
|
2,503
|
2,965
|
3,022
|
2,755
|
2,846
|
2,959
|
2,776
|
2,971
|
3,099
|
3,032
|
2,868
|
3,460
|
3,847
|
3,671
|
|
流動資産合計
|
2,765
|
1,620
|
1,292
|
3,347
|
2,476
|
2,271
|
2,144
|
1,944
|
1,870
|
1,814
|
2,193
|
2,403
|
2,145
|
1,967
|
1,647
|
2,019
|
1,933
|
2,022
|
1,842
|
2,150
|
1,918
|
1,698
|
1,827
|
2,201
|
1,994
|
2,414
|
2,178
|
3,705
|
3,448
|
6,368
|
4,747
|
4,500
|
4,410
|
4,735
|
4,498
|
4,397
|
4,776
|
5,643
|
6,365
|
7,463
|
6,505
|
7,031
|
7,473
|
8,269
|
9,859
|
9,236
|
7,832
|
8,390
|
7,118
|
7,508
|
7,841
|
9,970
|
|
有形固定資産
|
57
|
52
|
47
|
36
|
29
|
32
|
23
|
19
|
15
|
14
|
42
|
63
|
59
|
55
|
54
|
49
|
85
|
78
|
74
|
88
|
81
|
72
|
63
|
56
|
50
|
49
|
85
|
111
|
137
|
383
|
381
|
383
|
530
|
499
|
468
|
609
|
594
|
576
|
644
|
626
|
627
|
591
|
488
|
444
|
433
|
412
|
481
|
537
|
493
|
469
|
450
|
533
|
|
固定資産合計
|
57
|
52
|
47
|
36
|
29
|
32
|
31
|
27
|
23
|
22
|
50
|
80
|
78
|
74
|
74
|
70
|
108
|
101
|
97
|
116
|
109
|
102
|
93
|
103
|
97
|
96
|
132
|
157
|
187
|
1,124
|
1,289
|
1,281
|
1,437
|
1,395
|
1,364
|
1,508
|
1,484
|
1,457
|
10,523
|
9,803
|
10,198
|
10,136
|
9,995
|
9,917
|
9,881
|
9,831
|
9,864
|
9,881
|
9,794
|
9,730
|
9,668
|
9,651
|
|
総資産
|
2,822
|
1,672
|
1,339
|
3,384
|
2,506
|
2,303
|
2,175
|
1,971
|
1,894
|
1,836
|
2,244
|
2,484
|
2,223
|
2,041
|
1,722
|
2,090
|
2,042
|
2,123
|
1,940
|
2,267
|
2,027
|
1,800
|
1,920
|
2,304
|
2,091
|
2,511
|
2,311
|
3,862
|
3,636
|
7,493
|
6,037
|
5,781
|
5,847
|
6,131
|
5,863
|
5,905
|
6,261
|
7,101
|
16,888
|
17,267
|
16,704
|
17,167
|
17,469
|
18,186
|
19,740
|
19,068
|
17,697
|
18,271
|
16,912
|
17,238
|
17,510
|
19,622
|
|
買掛金
|
476
|
212
|
294
|
691
|
371
|
289
|
345
|
390
|
543
|
715
|
547
|
988
|
866
|
912
|
871
|
852
|
1,025
|
1,151
|
1,211
|
983
|
924
|
694
|
663
|
699
|
642
|
703
|
963
|
752
|
644
|
1,174
|
1,036
|
1,162
|
1,533
|
1,022
|
997
|
1,024
|
1,205
|
1,286
|
1,252
|
2,538
|
2,239
|
2,305
|
2,244
|
2,649
|
2,432
|
1,733
|
1,675
|
1,695
|
1,397
|
2,143
|
2,738
|
1,873
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
367
|
367
|
367
|
371
|
371
|
371
|
513
|
513
|
513
|
513
|
276
|
285
|
427
|
576
|
|
流動負債合計
|
2,007
|
501
|
625
|
984
|
657
|
592
|
642
|
657
|
919
|
1,095
|
851
|
1,403
|
1,309
|
1,374
|
1,336
|
1,260
|
1,318
|
1,503
|
1,555
|
1,377
|
1,252
|
1,218
|
1,096
|
1,529
|
1,589
|
1,932
|
1,691
|
1,383
|
1,197
|
3,611
|
1,984
|
2,021
|
2,454
|
2,875
|
2,680
|
2,107
|
2,511
|
2,758
|
4,566
|
5,770
|
4,586
|
5,196
|
5,477
|
6,494
|
5,259
|
5,126
|
4,313
|
5,126
|
4,906
|
5,336
|
6,413
|
5,009
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,145
|
2,053
|
1,961
|
1,865
|
1,773
|
1,681
|
2,175
|
2,047
|
1,919
|
1,791
|
1,899
|
1,746
|
1,611
|
1,435
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,937
|
1,765
|
1,621
|
1,435
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,844
|
7,101
|
8,034
|
6,444
|
|
資本金及び資本剰余金
|
38,280
|
38,961
|
38,995
|
41,260
|
41,965
|
42,000
|
42,033
|
42,067
|
42,109
|
42,191
|
43,139
|
43,149
|
43,180
|
43,296
|
43,396
|
44,122
|
44,204
|
44,251
|
44,312
|
45,131
|
45,182
|
45,229
|
45,502
|
45,515
|
45,524
|
45,586
|
45,929
|
47,916
|
47,959
|
49,013
|
49,169
|
49,443
|
49,519
|
49,906
|
50,063
|
50,177
|
50,597
|
50,747
|
57,439
|
56,892
|
57,065
|
57,140
|
57,385
|
57,840
|
60,285
|
60,394
|
60,779
|
61,040
|
61,258
|
62,639
|
62,947
|
68,745
|
|
利益剰余金
|
-37,465
|
-37,790
|
-38,282
|
-38,861
|
-40,117
|
-40,291
|
-40,501
|
-40,754
|
-41,134
|
-41,451
|
-41,748
|
-42,069
|
-42,267
|
-42,630
|
-43,012
|
-43,293
|
-43,515
|
-43,665
|
-43,958
|
-44,270
|
-44,434
|
-44,671
|
-44,700
|
-44,760
|
-45,040
|
-45,023
|
-45,322
|
-45,448
|
-45,528
|
-45,637
|
-45,724
|
-46,274
|
-46,741
|
-47,063
|
-47,276
|
-46,724
|
-47,166
|
-47,743
|
-48,250
|
-48,364
|
-48,095
|
-48,168
|
-47,534
|
-48,143
|
-48,240
|
-48,704
|
-49,463
|
-49,780
|
-51,191
|
-52,502
|
-53,472
|
-55,569
|
|
株主資本
|
815
|
1,171
|
713
|
2,400
|
1,848
|
1,710
|
1,533
|
1,314
|
975
|
740
|
1,392
|
1,080
|
914
|
666
|
385
|
829
|
689
|
587
|
354
|
862
|
749
|
558
|
802
|
756
|
485
|
564
|
607
|
2,469
|
2,431
|
3,376
|
3,445
|
3,169
|
2,779
|
2,843
|
2,787
|
3,453
|
3,431
|
4,034
|
9,189
|
8,528
|
8,971
|
8,972
|
9,852
|
9,697
|
12,046
|
11,690
|
11,317
|
11,261
|
10,067
|
10,137
|
9,475
|
13,177
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,512
|
2,420
|
2,328
|
2,236
|
2,145
|
2,053
|
2,689
|
2,560
|
2,432
|
2,304
|
2,175
|
2,032
|
2,039
|
2,011
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,249
|
1,589
|
1,723
|
1,563
|
1,763
|
1,440
|
-237
|
1,190
|
1,445
|
1,379
|
1,770
|
1,397
|
1,827
|
-537
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.34
|
28.39
|
25.96
|
24.93
|
21.77
|
21.17
|
22.32
|
21.91
|
21.49
|
20.46
|
21.61
|
20.05
|
21.53
|
15.27
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|