Precision Optics Corp., Inc.【POCI】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 1,788 786 436 2,337 1,278 1,034 879 577 364 202 527 385 283 241 111 410 172 50 202 516 158 118 194 381 201 402 351 1,744 1,352 2,288 849 347 632 900 816 781 861 1,669 1,263 831 605 673 381 612 2,925 1,370 987 925 405 635 212 2,547
現金 + 有価証券 1,788 786 436 2,337 1,278 1,034 879 577 364 202 527 385 283 241 111 410 172 50 202 516 158 118 194 381 201 402 351 1,744 1,352 2,288 849 347 632 900 816 781 861 1,669 1,263 831 605 673 381 612 2,925 1,370 987 925 405 635 212 2,547
売掛金 232 162 119 298 283 278 373 518 481 531 680 687 542 588 459 425 607 750 566 442 533 468 613 753 579 796 655 728 826 2,165 1,645 2,000 1,479 1,585 1,590 1,533 1,878 1,711 2,216 3,347 2,663 3,414 4,032 4,389 3,907 4,533 3,511 4,223 3,545 3,123 3,506 3,425
商品及び製品 661 622 698 659 843 896 805 771 920 988 911 1,221 1,248 1,073 1,018 1,093 1,053 1,133 992 1,097 1,123 1,055 967 987 1,124 1,144 1,113 1,095 1,129 1,734 2,071 2,019 2,167 2,138 1,945 1,949 1,885 2,120 2,503 2,965 3,022 2,755 2,846 2,959 2,776 2,971 3,099 3,032 2,868 3,460 3,847 3,671
流動資産合計 2,765 1,620 1,292 3,347 2,476 2,271 2,144 1,944 1,870 1,814 2,193 2,403 2,145 1,967 1,647 2,019 1,933 2,022 1,842 2,150 1,918 1,698 1,827 2,201 1,994 2,414 2,178 3,705 3,448 6,368 4,747 4,500 4,410 4,735 4,498 4,397 4,776 5,643 6,365 7,463 6,505 7,031 7,473 8,269 9,859 9,236 7,832 8,390 7,118 7,508 7,841 9,970
有形固定資産 57 52 47 36 29 32 23 19 15 14 42 63 59 55 54 49 85 78 74 88 81 72 63 56 50 49 85 111 137 383 381 383 530 499 468 609 594 576 644 626 627 591 488 444 433 412 481 537 493 469 450 533
固定資産合計 57 52 47 36 29 32 31 27 23 22 50 80 78 74 74 70 108 101 97 116 109 102 93 103 97 96 132 157 187 1,124 1,289 1,281 1,437 1,395 1,364 1,508 1,484 1,457 10,523 9,803 10,198 10,136 9,995 9,917 9,881 9,831 9,864 9,881 9,794 9,730 9,668 9,651
総資産 2,822 1,672 1,339 3,384 2,506 2,303 2,175 1,971 1,894 1,836 2,244 2,484 2,223 2,041 1,722 2,090 2,042 2,123 1,940 2,267 2,027 1,800 1,920 2,304 2,091 2,511 2,311 3,862 3,636 7,493 6,037 5,781 5,847 6,131 5,863 5,905 6,261 7,101 16,888 17,267 16,704 17,167 17,469 18,186 19,740 19,068 17,697 18,271 16,912 17,238 17,510 19,622
買掛金 476 212 294 691 371 289 345 390 543 715 547 988 866 912 871 852 1,025 1,151 1,211 983 924 694 663 699 642 703 963 752 644 1,174 1,036 1,162 1,533 1,022 997 1,024 1,205 1,286 1,252 2,538 2,239 2,305 2,244 2,649 2,432 1,733 1,675 1,695 1,397 2,143 2,738 1,873
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 367 367 367 371 371 371 513 513 513 513 276 285 427 576
流動負債合計 2,007 501 625 984 657 592 642 657 919 1,095 851 1,403 1,309 1,374 1,336 1,260 1,318 1,503 1,555 1,377 1,252 1,218 1,096 1,529 1,589 1,932 1,691 1,383 1,197 3,611 1,984 2,021 2,454 2,875 2,680 2,107 2,511 2,758 4,566 5,770 4,586 5,196 5,477 6,494 5,259 5,126 4,313 5,126 4,906 5,336 6,413 5,009
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,145 2,053 1,961 1,865 1,773 1,681 2,175 2,047 1,919 1,791 1,899 1,746 1,611 1,435
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,937 1,765 1,621 1,435
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,844 7,101 8,034 6,444
資本金及び資本剰余金 38,280 38,961 38,995 41,260 41,965 42,000 42,033 42,067 42,109 42,191 43,139 43,149 43,180 43,296 43,396 44,122 44,204 44,251 44,312 45,131 45,182 45,229 45,502 45,515 45,524 45,586 45,929 47,916 47,959 49,013 49,169 49,443 49,519 49,906 50,063 50,177 50,597 50,747 57,439 56,892 57,065 57,140 57,385 57,840 60,285 60,394 60,779 61,040 61,258 62,639 62,947 68,745
利益剰余金 -37,465 -37,790 -38,282 -38,861 -40,117 -40,291 -40,501 -40,754 -41,134 -41,451 -41,748 -42,069 -42,267 -42,630 -43,012 -43,293 -43,515 -43,665 -43,958 -44,270 -44,434 -44,671 -44,700 -44,760 -45,040 -45,023 -45,322 -45,448 -45,528 -45,637 -45,724 -46,274 -46,741 -47,063 -47,276 -46,724 -47,166 -47,743 -48,250 -48,364 -48,095 -48,168 -47,534 -48,143 -48,240 -48,704 -49,463 -49,780 -51,191 -52,502 -53,472 -55,569
株主資本 815 1,171 713 2,400 1,848 1,710 1,533 1,314 975 740 1,392 1,080 914 666 385 829 689 587 354 862 749 558 802 756 485 564 607 2,469 2,431 3,376 3,445 3,169 2,779 2,843 2,787 3,453 3,431 4,034 9,189 8,528 8,971 8,972 9,852 9,697 12,046 11,690 11,317 11,261 10,067 10,137 9,475 13,177
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,512 2,420 2,328 2,236 2,145 2,053 2,689 2,560 2,432 2,304 2,175 2,032 2,039 2,011
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,249 1,589 1,723 1,563 1,763 1,440 -237 1,190 1,445 1,379 1,770 1,397 1,827 -537
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 27.34 28.39 25.96 24.93 21.77 21.17 22.32 21.91 21.49 20.46 21.61 20.05 21.53 15.27
運転資本