|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
50
|
195
|
110
|
114
|
92
|
564
|
33
|
20
|
11
|
79
|
26
|
25
|
27
|
135
|
9
|
103
|
9
|
10
|
7
|
11
|
13
|
13
|
39
|
14
|
43
|
48
|
8
|
3
|
4
|
10
|
13
|
15
|
3
|
64
|
5
|
6
|
1
|
29
|
10
|
63
|
6
|
181
|
59
|
17
|
14
|
25
|
9
|
13
|
29
|
7
|
4
|
6
|
7
|
15
|
4
|
9
|
4
|
49
|
3
|
10
|
18
|
|
現金 + 有価証券
|
50
|
195
|
110
|
114
|
92
|
564
|
33
|
20
|
11
|
79
|
26
|
25
|
27
|
135
|
9
|
103
|
9
|
10
|
7
|
11
|
13
|
13
|
39
|
14
|
43
|
48
|
8
|
3
|
4
|
10
|
13
|
15
|
3
|
64
|
5
|
6
|
1
|
29
|
10
|
63
|
6
|
181
|
59
|
17
|
14
|
25
|
9
|
13
|
29
|
7
|
4
|
6
|
7
|
15
|
4
|
9
|
4
|
49
|
3
|
10
|
18
|
|
流動資産合計
|
1,086
|
1,243
|
931
|
958
|
1,036
|
1,591
|
956
|
904
|
947
|
1,098
|
1,005
|
871
|
1,066
|
1,350
|
1,043
|
897
|
999
|
1,040
|
973
|
935
|
1,031
|
1,061
|
890
|
826
|
963
|
977
|
822
|
794
|
1,068
|
1,174
|
1,016
|
957
|
1,118
|
1,207
|
924
|
876
|
1,028
|
1,133
|
1,030
|
1,078
|
1,147
|
1,454
|
1,198
|
1,169
|
1,523
|
1,709
|
1,551
|
1,594
|
1,798
|
2,016
|
1,750
|
1,748
|
1,851
|
2,162
|
1,926
|
1,781
|
2,048
|
2,265
|
1,689
|
1,589
|
1,787
|
|
有形固定資産
|
8,532
|
8,528
|
8,688
|
8,690
|
8,676
|
8,739
|
9,044
|
9,153
|
9,205
|
9,214
|
9,417
|
9,497
|
9,481
|
9,496
|
9,900
|
9,896
|
10,059
|
9,942
|
10,145
|
10,099
|
10,429
|
10,460
|
10,628
|
10,615
|
10,930
|
10,982
|
11,372
|
11,376
|
11,276
|
11,273
|
11,670
|
11,665
|
12,083
|
12,115
|
12,371
|
12,365
|
13,159
|
13,126
|
13,198
|
13,147
|
13,438
|
13,453
|
13,728
|
13,759
|
13,958
|
14,023
|
14,184
|
14,248
|
14,500
|
14,477
|
14,522
|
14,552
|
15,469
|
15,621
|
15,803
|
15,867
|
16,286
|
16,385
|
16,834
|
16,998
|
17,204
|
|
固定資産合計
|
11,071
|
11,192
|
11,431
|
11,345
|
11,437
|
11,559
|
12,155
|
12,279
|
12,267
|
12,361
|
12,374
|
12,429
|
12,496
|
12,472
|
12,465
|
12,553
|
12,691
|
12,939
|
13,340
|
13,500
|
13,670
|
13,813
|
14,138
|
14,359
|
14,575
|
14,828
|
15,182
|
15,398
|
15,602
|
15,804
|
16,003
|
16,191
|
16,373
|
16,465
|
16,739
|
16,978
|
17,137
|
17,244
|
17,449
|
17,483
|
18,160
|
18,297
|
18,822
|
19,015
|
19,538
|
19,827
|
20,452
|
20,606
|
20,703
|
20,828
|
20,973
|
21,832
|
22,128
|
22,272
|
22,734
|
23,066
|
23,653
|
24,045
|
24,413
|
25,647
|
27,447
|
|
総資産
|
12,158
|
12,435
|
12,363
|
12,303
|
12,474
|
13,150
|
13,111
|
13,184
|
13,214
|
13,460
|
13,380
|
13,301
|
13,563
|
13,823
|
13,509
|
13,451
|
13,690
|
13,980
|
14,314
|
14,436
|
14,701
|
14,875
|
15,028
|
15,185
|
15,539
|
15,806
|
16,004
|
16,193
|
16,670
|
16,978
|
17,019
|
17,148
|
17,492
|
17,672
|
17,664
|
17,854
|
18,166
|
18,378
|
18,479
|
18,562
|
19,307
|
19,751
|
20,020
|
20,185
|
21,062
|
21,536
|
22,003
|
22,201
|
22,501
|
22,845
|
22,723
|
23,580
|
23,979
|
24,434
|
24,661
|
24,848
|
25,701
|
26,310
|
26,103
|
27,236
|
29,235
|
|
買掛金
|
261
|
253
|
236
|
215
|
271
|
281
|
326
|
265
|
316
|
231
|
221
|
212
|
287
|
250
|
284
|
224
|
320
|
278
|
295
|
271
|
326
|
233
|
297
|
234
|
316
|
248
|
264
|
250
|
270
|
236
|
256
|
205
|
260
|
249
|
277
|
263
|
327
|
276
|
346
|
301
|
316
|
288
|
318
|
309
|
377
|
353
|
393
|
343
|
436
|
475
|
430
|
361
|
436
|
404
|
442
|
476
|
548
|
429
|
485
|
599
|
668
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
800
|
350
|
|
流動負債合計
|
1,227
|
967
|
1,310
|
1,674
|
1,831
|
1,783
|
1,342
|
1,157
|
1,104
|
949
|
1,083
|
891
|
1,537
|
1,446
|
1,618
|
1,394
|
1,554
|
1,448
|
1,559
|
1,373
|
1,339
|
1,523
|
1,442
|
1,585
|
1,478
|
1,109
|
1,292
|
1,193
|
1,638
|
1,303
|
1,197
|
1,874
|
2,239
|
1,734
|
1,648
|
1,591
|
1,900
|
1,586
|
2,078
|
2,295
|
1,496
|
1,244
|
1,360
|
1,330
|
2,023
|
1,649
|
1,756
|
1,596
|
2,022
|
2,060
|
1,762
|
1,724
|
1,932
|
1,968
|
2,889
|
3,056
|
3,112
|
3,197
|
2,844
|
3,168
|
3,427
|
|
長期借入金
|
-
|
-
|
-
|
-
|
2,762
|
3,047
|
3,019
|
3,341
|
3,371
|
3,339
|
3,199
|
3,304
|
2,820
|
2,820
|
2,796
|
3,046
|
3,000
|
3,038
|
3,031
|
3,281
|
3,566
|
3,257
|
3,462
|
3,463
|
3,898
|
4,145
|
4,022
|
4,274
|
4,193
|
4,491
|
4,790
|
4,291
|
4,192
|
4,487
|
4,638
|
4,886
|
4,887
|
4,985
|
4,833
|
4,833
|
5,922
|
6,316
|
6,314
|
6,465
|
6,316
|
6,763
|
6,914
|
7,227
|
7,241
|
7,344
|
7,741
|
7,917
|
8,164
|
8,164
|
7,541
|
7,542
|
8,056
|
8,056
|
8,059
|
8,061
|
8,507
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
2,438
|
2,442
|
2,444
|
2,450
|
2,453
|
2,456
|
2,467
|
2,484
|
2,487
|
2,489
|
2,492
|
2,497
|
2,500
|
2,502
|
2,513
|
2,523
|
2,527
|
2,529
|
2,542
|
2,547
|
2,549
|
2,553
|
2,596
|
2,595
|
2,604
|
2,609
|
2,615
|
2,620
|
2,625
|
2,630
|
2,634
|
2,644
|
2,648
|
2,654
|
2,660
|
2,664
|
2,666
|
2,670
|
2,677
|
2,687
|
2,692
|
2,699
|
2,703
|
2,706
|
2,712
|
2,720
|
2,725
|
2,731
|
2,736
|
2,745
|
2,753
|
2,758
|
2,765
|
2,775
|
3,122
|
3,110
|
3,119
|
|
利益剰余金
|
1,239
|
1,473
|
1,423
|
1,351
|
1,323
|
1,579
|
1,534
|
1,468
|
1,476
|
1,721
|
1,624
|
1,648
|
1,659
|
1,886
|
1,785
|
1,801
|
1,808
|
2,052
|
1,926
|
1,942
|
1,933
|
2,190
|
2,092
|
2,097
|
2,079
|
2,343
|
2,256
|
2,279
|
2,300
|
2,576
|
2,443
|
2,454
|
2,465
|
2,780
|
2,641
|
2,659
|
2,638
|
2,950
|
2,838
|
2,868
|
2,885
|
3,231
|
3,025
|
3,061
|
3,089
|
3,429
|
3,265
|
3,282
|
3,254
|
3,580
|
3,360
|
3,357
|
3,268
|
3,666
|
3,466
|
3,483
|
3,487
|
3,882
|
3,667
|
3,662
|
3,641
|
|
株主資本
|
3,593
|
3,828
|
3,775
|
3,729
|
3,716
|
4,003
|
3,931
|
3,861
|
3,899
|
4,186
|
4,102
|
4,152
|
4,169
|
4,421
|
4,340
|
4,378
|
4,382
|
4,644
|
4,519
|
4,553
|
4,526
|
4,791
|
4,719
|
4,740
|
4,719
|
4,992
|
4,936
|
4,966
|
4,990
|
5,278
|
5,136
|
5,154
|
5,159
|
5,486
|
5,349
|
5,382
|
5,357
|
5,682
|
5,553
|
5,597
|
5,610
|
5,967
|
5,753
|
5,807
|
5,835
|
6,186
|
6,021
|
6,050
|
6,022
|
6,362
|
6,160
|
6,164
|
6,076
|
6,488
|
6,285
|
6,311
|
6,316
|
6,726
|
6,857
|
6,846
|
6,828
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
2,762
|
3,047
|
3,019
|
3,341
|
3,371
|
3,339
|
3,199
|
3,304
|
2,820
|
2,820
|
2,796
|
3,046
|
3,000
|
3,038
|
3,007
|
3,281
|
3,566
|
3,257
|
3,462
|
3,463
|
3,898
|
4,145
|
4,022
|
4,274
|
4,193
|
4,491
|
4,790
|
4,291
|
4,192
|
4,487
|
4,638
|
4,886
|
4,887
|
4,985
|
4,833
|
4,833
|
5,922
|
6,316
|
6,314
|
6,465
|
6,316
|
6,763
|
6,914
|
7,227
|
7,241
|
7,344
|
7,741
|
7,917
|
8,164
|
8,164
|
8,416
|
7,542
|
8,056
|
8,056
|
8,859
|
8,861
|
8,857
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
2,669
|
2,482
|
2,985
|
3,320
|
3,360
|
3,259
|
3,173
|
3,279
|
2,792
|
2,685
|
2,787
|
2,942
|
2,990
|
3,027
|
2,999
|
3,270
|
3,552
|
3,244
|
3,423
|
3,449
|
3,855
|
4,097
|
4,013
|
4,271
|
4,188
|
4,480
|
4,776
|
4,275
|
4,188
|
4,422
|
4,632
|
4,880
|
4,885
|
4,955
|
4,822
|
4,770
|
5,915
|
6,134
|
6,254
|
6,448
|
6,302
|
6,737
|
6,904
|
7,213
|
7,212
|
7,337
|
7,736
|
7,910
|
8,157
|
8,149
|
8,411
|
7,532
|
8,052
|
8,007
|
8,855
|
8,851
|
8,838
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
74.33
|
76.11
|
76.81
|
86.53
|
86.46
|
79.77
|
77.98
|
79.58
|
67.64
|
63.79
|
64.43
|
69.57
|
68.45
|
65.41
|
66.53
|
72.07
|
78.79
|
67.98
|
73.36
|
73.05
|
82.6
|
83.04
|
81.48
|
86.06
|
84.02
|
85.1
|
93.26
|
83.25
|
81.24
|
81.8
|
86.72
|
90.79
|
91.22
|
87.74
|
87.02
|
86.36
|
105.56
|
105.85
|
109.76
|
111.34
|
108.24
|
109.32
|
114.82
|
119.45
|
120.26
|
115.44
|
125.67
|
128.42
|
134.37
|
125.83
|
133.9
|
119.51
|
127.55
|
119.78
|
129.18
|
129.43
|
129.72
|