|
(単位:千ドル)
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
47
|
402
|
4,832
|
12,129
|
8,320
|
43
|
5,605
|
2,879
|
3,707
|
5,190
|
3,627
|
3,200
|
2,955
|
2,079
|
2,952
|
2,838
|
3,383
|
6,059
|
2,722
|
3,043
|
4,464
|
24,246
|
5,221
|
|
現金 + 有価証券
|
47
|
402
|
4,832
|
12,129
|
8,320
|
43
|
5,605
|
2,879
|
3,707
|
5,190
|
3,627
|
3,200
|
2,955
|
2,079
|
2,952
|
2,838
|
3,383
|
6,059
|
2,722
|
3,043
|
4,464
|
24,246
|
5,221
|
|
売掛金
|
30,249
|
32,183
|
35,548
|
33,858
|
35,865
|
47,221
|
50,756
|
52,136
|
53,402
|
53,940
|
56,918
|
53,154
|
51,604
|
53,420
|
50,660
|
57,252
|
59,353
|
61,116
|
71,354
|
76,089
|
84,025
|
81,302
|
94,992
|
|
流動資産合計
|
33,901
|
38,683
|
46,007
|
52,430
|
53,451
|
59,599
|
71,699
|
73,478
|
74,959
|
75,841
|
81,512
|
74,637
|
66,883
|
73,822
|
66,752
|
71,639
|
72,196
|
80,077
|
87,063
|
94,113
|
101,796
|
122,856
|
123,889
|
|
有形固定資産
|
13,719
|
14,644
|
16,772
|
19,025
|
19,056
|
17,884
|
17,141
|
17,969
|
18,509
|
16,788
|
17,941
|
22,423
|
23,914
|
26,621
|
26,947
|
27,252
|
27,983
|
28,598
|
40,592
|
40,905
|
41,865
|
43,296
|
43,524
|
|
固定資産合計
|
329,127
|
409,067
|
412,980
|
416,816
|
426,659
|
447,377
|
447,625
|
456,331
|
454,241
|
454,456
|
425,924
|
421,794
|
437,997
|
438,297
|
441,404
|
443,775
|
448,119
|
459,614
|
491,180
|
508,354
|
544,963
|
556,665
|
619,734
|
|
総資産
|
363,028
|
447,750
|
458,987
|
469,246
|
480,110
|
506,976
|
519,324
|
529,809
|
529,200
|
530,297
|
507,436
|
496,431
|
504,880
|
512,119
|
508,156
|
515,414
|
520,315
|
539,691
|
578,243
|
602,467
|
646,759
|
679,521
|
743,623
|
|
買掛金
|
4,744
|
8,653
|
8,312
|
7,224
|
7,773
|
9,761
|
8,581
|
8,321
|
9,763
|
10,553
|
10,910
|
12,717
|
12,754
|
13,647
|
12,161
|
12,037
|
12,182
|
10,841
|
13,060
|
15,392
|
15,888
|
18,737
|
18,800
|
|
流動負債合計
|
50,593
|
51,192
|
48,983
|
80,461
|
83,269
|
89,015
|
88,440
|
82,822
|
76,531
|
71,635
|
68,605
|
74,868
|
72,759
|
70,247
|
65,628
|
68,477
|
68,760
|
71,549
|
75,235
|
83,689
|
90,595
|
101,700
|
87,973
|
|
長期借入金
|
-
|
18,526
|
27,562
|
642
|
696
|
8,277
|
24,971
|
38,113
|
42,742
|
51,372
|
56,501
|
53,131
|
55,762
|
62,892
|
57,023
|
59,153
|
53,783
|
63,914
|
83,294
|
82,174
|
108,875
|
-
|
52,500
|
|
固定負債合計
|
228,079
|
325,447
|
333,819
|
306,284
|
307,502
|
316,789
|
326,165
|
337,005
|
338,822
|
344,418
|
320,899
|
303,576
|
311,281
|
316,215
|
313,304
|
313,239
|
312,036
|
322,627
|
338,776
|
345,785
|
368,877
|
265,856
|
332,624
|
|
総負債
|
278,672
|
376,639
|
382,802
|
386,745
|
390,771
|
405,804
|
414,605
|
419,827
|
415,353
|
416,053
|
389,504
|
378,444
|
384,040
|
386,462
|
378,932
|
381,716
|
380,796
|
394,176
|
414,011
|
429,474
|
459,472
|
367,556
|
420,597
|
|
資本金及び資本剰余金
|
-
|
74,910
|
77,004
|
79,040
|
81,479
|
84,699
|
87,333
|
90,127
|
92,871
|
95,623
|
98,153
|
100,804
|
98,663
|
99,793
|
101,363
|
102,915
|
104,274
|
105,741
|
107,674
|
110,341
|
117,978
|
236,126
|
238,665
|
|
利益剰余金
|
-
|
-3,799
|
-819
|
3,518
|
7,925
|
11,945
|
12,895
|
15,545
|
16,790
|
14,641
|
15,655
|
12,979
|
17,810
|
21,284
|
23,134
|
25,931
|
30,314
|
34,663
|
39,569
|
45,259
|
51,464
|
57,222
|
64,997
|
|
株主資本
|
84,356
|
71,111
|
76,185
|
82,501
|
89,339
|
101,172
|
104,719
|
109,982
|
113,847
|
114,244
|
117,932
|
117,987
|
120,840
|
125,657
|
129,224
|
133,698
|
139,519
|
145,515
|
164,232
|
172,993
|
187,287
|
311,965
|
323,026
|
|
有利子負債合計
|
-
|
18,526
|
27,562
|
642
|
696
|
8,277
|
24,971
|
38,113
|
42,742
|
51,372
|
56,501
|
53,131
|
55,762
|
62,892
|
57,023
|
59,153
|
53,783
|
63,914
|
83,294
|
82,174
|
108,875
|
-
|
52,500
|
|
純有利子負債
|
-
|
18,124
|
22,730
|
-11,487
|
-7,624
|
8,234
|
19,366
|
35,234
|
39,035
|
46,182
|
52,874
|
49,931
|
52,807
|
60,813
|
54,071
|
56,315
|
50,400
|
57,855
|
80,572
|
79,131
|
104,411
|
-
|
47,279
|
|
DEレシオ(%)
|
-
|
26.05
|
36.18
|
0.78
|
0.78
|
8.18
|
23.85
|
34.65
|
37.54
|
44.97
|
47.91
|
45.03
|
46.15
|
50.05
|
44.13
|
44.24
|
38.55
|
43.92
|
50.72
|
47.5
|
58.13
|
-
|
16.25
|