The Pennant Group, Inc.【PNTG】 業績推移・財務諸表

(単位:千ドル) 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 47 402 4,832 12,129 8,320 43 5,605 2,879 3,707 5,190 3,627 3,200 2,955 2,079 2,952 2,838 3,383 6,059 2,722 3,043 4,464 24,246 5,221
現金 + 有価証券 47 402 4,832 12,129 8,320 43 5,605 2,879 3,707 5,190 3,627 3,200 2,955 2,079 2,952 2,838 3,383 6,059 2,722 3,043 4,464 24,246 5,221
売掛金 30,249 32,183 35,548 33,858 35,865 47,221 50,756 52,136 53,402 53,940 56,918 53,154 51,604 53,420 50,660 57,252 59,353 61,116 71,354 76,089 84,025 81,302 94,992
流動資産合計 33,901 38,683 46,007 52,430 53,451 59,599 71,699 73,478 74,959 75,841 81,512 74,637 66,883 73,822 66,752 71,639 72,196 80,077 87,063 94,113 101,796 122,856 123,889
有形固定資産 13,719 14,644 16,772 19,025 19,056 17,884 17,141 17,969 18,509 16,788 17,941 22,423 23,914 26,621 26,947 27,252 27,983 28,598 40,592 40,905 41,865 43,296 43,524
固定資産合計 329,127 409,067 412,980 416,816 426,659 447,377 447,625 456,331 454,241 454,456 425,924 421,794 437,997 438,297 441,404 443,775 448,119 459,614 491,180 508,354 544,963 556,665 619,734
総資産 363,028 447,750 458,987 469,246 480,110 506,976 519,324 529,809 529,200 530,297 507,436 496,431 504,880 512,119 508,156 515,414 520,315 539,691 578,243 602,467 646,759 679,521 743,623
買掛金 4,744 8,653 8,312 7,224 7,773 9,761 8,581 8,321 9,763 10,553 10,910 12,717 12,754 13,647 12,161 12,037 12,182 10,841 13,060 15,392 15,888 18,737 18,800
流動負債合計 50,593 51,192 48,983 80,461 83,269 89,015 88,440 82,822 76,531 71,635 68,605 74,868 72,759 70,247 65,628 68,477 68,760 71,549 75,235 83,689 90,595 101,700 87,973
長期借入金 - 18,526 27,562 642 696 8,277 24,971 38,113 42,742 51,372 56,501 53,131 55,762 62,892 57,023 59,153 53,783 63,914 83,294 82,174 108,875 - 52,500
固定負債合計 228,079 325,447 333,819 306,284 307,502 316,789 326,165 337,005 338,822 344,418 320,899 303,576 311,281 316,215 313,304 313,239 312,036 322,627 338,776 345,785 368,877 265,856 332,624
総負債 278,672 376,639 382,802 386,745 390,771 405,804 414,605 419,827 415,353 416,053 389,504 378,444 384,040 386,462 378,932 381,716 380,796 394,176 414,011 429,474 459,472 367,556 420,597
資本金及び資本剰余金 - 74,910 77,004 79,040 81,479 84,699 87,333 90,127 92,871 95,623 98,153 100,804 98,663 99,793 101,363 102,915 104,274 105,741 107,674 110,341 117,978 236,126 238,665
利益剰余金 - -3,799 -819 3,518 7,925 11,945 12,895 15,545 16,790 14,641 15,655 12,979 17,810 21,284 23,134 25,931 30,314 34,663 39,569 45,259 51,464 57,222 64,997
株主資本 84,356 71,111 76,185 82,501 89,339 101,172 104,719 109,982 113,847 114,244 117,932 117,987 120,840 125,657 129,224 133,698 139,519 145,515 164,232 172,993 187,287 311,965 323,026
有利子負債合計 - 18,526 27,562 642 696 8,277 24,971 38,113 42,742 51,372 56,501 53,131 55,762 62,892 57,023 59,153 53,783 63,914 83,294 82,174 108,875 - 52,500
純有利子負債 - 18,124 22,730 -11,487 -7,624 8,234 19,366 35,234 39,035 46,182 52,874 49,931 52,807 60,813 54,071 56,315 50,400 57,855 80,572 79,131 104,411 - 47,279
DEレシオ(%) - 26.05 36.18 0.78 0.78 8.18 23.85 34.65 37.54 44.97 47.91 45.03 46.15 50.05 44.13 44.24 38.55 43.92 50.72 47.5 58.13 - 16.25