|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
22,899
|
7,470
|
6,838
|
7,124
|
5,884
|
3,423
|
4,883
|
6,269
|
5,177
|
5,532
|
5,353
|
5,606
|
5,789
|
9,116
|
5,452
|
5,686
|
5,648
|
14,765
|
5,275
|
6,306
|
7,308
|
11,285
|
7,938
|
8,071
|
7,812
|
7,923
|
7,909
|
7,883
|
9,258
|
9,292
|
9,255
|
8,351
|
8,193
|
6,900
|
9,431
|
3,652
|
6,497
|
7,021
|
6,422
|
7,511
|
8,924
|
8,119
|
10,320
|
17,294
|
18,231
|
30,651
|
20,358
|
20,783
|
14,101
|
|
営業キャッシュフロー
|
-
|
10,203
|
10,277
|
15,804
|
7,312
|
6,319
|
11,407
|
5,468
|
13,831
|
4,994
|
11,130
|
17,946
|
15,213
|
11,876
|
1,329
|
7,190
|
5,325
|
7,370
|
1,161
|
3,732
|
67
|
6,045
|
16,627
|
-2,094
|
6,890
|
-1,585
|
-
|
18,113
|
-246
|
13,985
|
7,724
|
5,748
|
7,380
|
1,423
|
9,086
|
-1,510
|
4,732
|
-
|
30,637
|
4,795
|
35,292
|
38,291
|
43,201
|
9,209
|
39,592
|
23,907
|
38,186
|
-8,323
|
54,679
|
|
投資キャッシュフロー
|
-
|
-13,015
|
-19,967
|
-30,902
|
-16,870
|
-17,685
|
-10,338
|
-2,330
|
-6,794
|
-10,791
|
-4,581
|
-11,493
|
-2,867
|
-12,983
|
-4,008
|
-2,063
|
-3,228
|
-3,325
|
-3,004
|
7,122
|
12,419
|
-2,154
|
27,572
|
-11,463
|
-9,189
|
-8,918
|
-
|
-10,097
|
-4,545
|
-5,174
|
-4,543
|
795
|
-1,471
|
-4,381
|
3,487
|
2,704
|
-660
|
-
|
-29,709
|
-10,849
|
-19,077
|
-46,062
|
-53,663
|
-2,087
|
-38,492
|
-20,750
|
-34,041
|
6,031
|
-39,327
|
|
自己株式の取得による支出
|
-
|
591
|
456
|
1,479
|
770
|
2,288
|
1,625
|
1,109
|
243
|
1,161
|
1,046
|
245
|
1,262
|
723
|
1,280
|
37
|
342
|
194
|
485
|
24
|
0
|
584
|
25
|
4,580
|
395
|
3,379
|
317
|
2,604
|
735
|
2,277
|
1,096
|
1,380
|
709
|
0
|
0
|
1
|
-
|
-
|
2,748
|
2,616
|
1,208
|
934
|
2,849
|
2,857
|
4,533
|
3,190
|
7,095
|
2,943
|
2,027
|
|
財務キャッシュフロー
|
-
|
-1,575
|
13,884
|
10,960
|
11,461
|
9,348
|
-1,665
|
-1,865
|
-4,794
|
3,801
|
-5,589
|
-6,622
|
-13,470
|
1,123
|
-852
|
-4,752
|
-2,696
|
251
|
5,582
|
-5,782
|
-25,650
|
-2,720
|
-38,757
|
9,269
|
4,497
|
10,482
|
-
|
-5,788
|
6,727
|
-14,241
|
-1,645
|
-9,885
|
-709
|
1,243
|
-12,987
|
-4,284
|
-1,050
|
-
|
-13,748
|
-2,616
|
-1,478
|
-958
|
1,151
|
-6,857
|
-1,533
|
-2,190
|
-4,595
|
2,557
|
-14,027
|