|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
13,048
|
8,661
|
12,855
|
8,717
|
10,620
|
8,602
|
8,006
|
9,279
|
11,522
|
9,526
|
10,486
|
10,317
|
9,193
|
9,209
|
5,678
|
6,053
|
5,454
|
9,750
|
13,489
|
18,561
|
5,397
|
6,568
|
12,010
|
7,722
|
9,920
|
8,417
|
5,441
|
7,669
|
8,251
|
2,821
|
4,357
|
1,015
|
6,215
|
4,500
|
4,086
|
996
|
4,018
|
11,067
|
26,543
|
13,723
|
5,053
|
19,790
|
11,061
|
1,750
|
2,015
|
1,582
|
2,549
|
2,099
|
2,364
|
3,689
|
|
現金 + 有価証券
|
13,048
|
8,661
|
12,855
|
8,717
|
10,620
|
8,602
|
8,006
|
9,279
|
11,522
|
9,526
|
10,486
|
10,317
|
9,193
|
9,209
|
5,678
|
6,053
|
5,454
|
9,750
|
13,489
|
18,561
|
5,397
|
6,568
|
12,010
|
7,722
|
9,920
|
8,417
|
5,441
|
7,669
|
8,251
|
2,821
|
4,357
|
1,015
|
6,215
|
4,500
|
4,086
|
996
|
4,018
|
11,067
|
26,543
|
13,723
|
5,053
|
19,790
|
11,061
|
1,750
|
2,015
|
1,582
|
2,549
|
2,099
|
2,364
|
3,689
|
|
売掛金
|
12,706
|
16,506
|
14,295
|
20,039
|
18,158
|
13,212
|
13,566
|
17,919
|
17,722
|
17,693
|
17,864
|
15,859
|
16,625
|
12,315
|
11,615
|
12,345
|
11,639
|
9,543
|
9,610
|
7,010
|
7,534
|
7,400
|
8,560
|
9,652
|
10,322
|
12,618
|
13,787
|
14,799
|
21,868
|
16,848
|
17,696
|
14,360
|
9,726
|
9,017
|
5,287
|
7,221
|
7,377
|
17,651
|
12,147
|
11,151
|
26,788
|
17,372
|
20,301
|
29,534
|
45,488
|
34,304
|
24,338
|
24,431
|
28,919
|
19,095
|
|
流動資産合計
|
39,086
|
39,503
|
41,431
|
38,458
|
37,175
|
30,452
|
28,779
|
34,110
|
35,473
|
32,675
|
33,172
|
32,632
|
33,430
|
43,805
|
36,554
|
31,106
|
27,427
|
24,155
|
27,220
|
29,623
|
16,920
|
18,083
|
24,837
|
23,300
|
25,521
|
22,058
|
19,839
|
23,324
|
31,452
|
21,374
|
24,407
|
16,399
|
23,293
|
15,341
|
10,301
|
8,911
|
12,978
|
29,240
|
72,165
|
41,424
|
37,350
|
37,613
|
31,776
|
32,113
|
48,910
|
37,024
|
28,270
|
27,956
|
33,242
|
24,036
|
|
有形固定資産
|
136,705
|
144,695
|
157,376
|
171,762
|
183,017
|
196,850
|
201,085
|
199,210
|
201,455
|
208,425
|
210,908
|
217,650
|
217,453
|
220,301
|
219,353
|
216,021
|
213,576
|
202,011
|
205,415
|
203,416
|
196,555
|
196,368
|
202,602
|
206,191
|
207,912
|
222,882
|
222,800
|
224,730
|
226,797
|
223,028
|
218,422
|
212,100
|
205,984
|
203,455
|
197,919
|
191,053
|
185,356
|
172,834
|
173,987
|
196,965
|
205,634
|
215,101
|
3,240
|
3,314
|
3,117
|
2,039
|
1,931
|
1,834
|
1,836
|
1,735
|
|
総資産
|
179,655
|
184,812
|
199,421
|
212,299
|
221,247
|
228,086
|
231,009
|
236,748
|
238,497
|
242,922
|
245,646
|
251,223
|
252,121
|
264,900
|
256,629
|
247,849
|
241,607
|
226,795
|
232,759
|
233,163
|
213,927
|
214,654
|
227,776
|
230,021
|
233,616
|
245,148
|
242,799
|
248,203
|
258,530
|
245,025
|
243,305
|
229,365
|
229,474
|
218,930
|
208,681
|
200,484
|
199,338
|
202,972
|
247,137
|
239,340
|
243,752
|
253,575
|
288,568
|
332,896
|
334,761
|
345,588
|
324,622
|
339,333
|
343,026
|
332,018
|
|
買掛金
|
27,434
|
29,538
|
24,402
|
31,662
|
25,607
|
19,568
|
21,663
|
17,347
|
17,799
|
16,249
|
17,390
|
16,875
|
17,894
|
16,258
|
15,096
|
13,762
|
11,077
|
12,355
|
9,541
|
8,513
|
10,480
|
11,965
|
11,094
|
9,318
|
13,302
|
11,078
|
12,573
|
10,615
|
15,963
|
13,440
|
9,452
|
6,634
|
9,730
|
8,760
|
6,196
|
5,217
|
4,986
|
6,355
|
11,451
|
15,935
|
16,999
|
11,900
|
15,424
|
11,595
|
19,511
|
42,177
|
16,329
|
14,386
|
7,797
|
27,114
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,852
|
1,870
|
1,888
|
1,907
|
2,832
|
2,903
|
2,930
|
3,002
|
3,030
|
3,059
|
3,088
|
3,117
|
68,186
|
2,949
|
3,206
|
3,247
|
2,905
|
1,826
|
1,289
|
948
|
440
|
-
|
-
|
0
|
53,500
|
53,500
|
40,292
|
487
|
780
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
47,454
|
53,468
|
49,644
|
43,266
|
37,775
|
30,395
|
31,265
|
28,279
|
34,000
|
30,478
|
33,706
|
39,823
|
39,444
|
38,690
|
30,595
|
28,118
|
24,723
|
22,978
|
25,318
|
25,748
|
90,775
|
27,208
|
47,770
|
38,116
|
35,491
|
30,633
|
31,488
|
37,550
|
30,776
|
23,980
|
20,842
|
15,592
|
69,921
|
68,026
|
53,707
|
14,120
|
15,690
|
25,215
|
40,957
|
44,242
|
39,720
|
41,684
|
64,809
|
88,476
|
80,542
|
68,025
|
49,655
|
57,515
|
55,310
|
45,269
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,125
|
91,857
|
92,581
|
98,798
|
93,008
|
3,143
|
66,316
|
27,386
|
41,298
|
50,840
|
62,977
|
59,693
|
56,577
|
73,524
|
62,000
|
61,500
|
53,500
|
-
|
1,243
|
1,463
|
38,267
|
36,925
|
-
|
11,000
|
-
|
-
|
-
|
-
|
4,000
|
-
|
3,000
|
4,000
|
6,500
|
12,000
|
-
|
|
総負債
|
-
|
149,059
|
162,566
|
170,175
|
178,404
|
183,884
|
186,134
|
186,201
|
185,949
|
189,784
|
189,870
|
192,152
|
183,197
|
186,640
|
179,892
|
172,971
|
167,994
|
163,894
|
171,584
|
167,830
|
144,732
|
148,774
|
133,973
|
140,623
|
150,912
|
142,787
|
141,362
|
145,061
|
156,549
|
139,499
|
136,398
|
126,002
|
127,024
|
123,266
|
106,073
|
102,486
|
102,797
|
84,943
|
106,784
|
100,325
|
97,263
|
97,574
|
127,618
|
163,476
|
148,466
|
141,750
|
121,697
|
134,369
|
137,777
|
118,233
|
|
利益剰余金
|
51,571
|
51,289
|
52,612
|
60,035
|
61,377
|
66,345
|
68,603
|
74,697
|
76,929
|
78,616
|
81,425
|
84,658
|
95,457
|
105,662
|
105,675
|
103,742
|
103,087
|
92,878
|
91,018
|
93,543
|
98,467
|
96,322
|
118,619
|
118,981
|
116,970
|
141,606
|
141,046
|
145,435
|
122,606
|
128,381
|
130,893
|
129,120
|
128,950
|
122,684
|
129,185
|
126,804
|
125,349
|
151,027
|
177,566
|
178,976
|
189,066
|
199,786
|
205,669
|
216,988
|
236,720
|
258,796
|
261,073
|
270,207
|
273,435
|
283,998
|
|
株主資本
|
37,073
|
35,753
|
36,855
|
42,124
|
42,843
|
44,202
|
44,875
|
50,547
|
52,548
|
53,138
|
55,776
|
59,071
|
68,924
|
78,260
|
76,737
|
74,878
|
73,613
|
62,901
|
61,175
|
65,333
|
69,195
|
65,880
|
93,803
|
89,398
|
82,704
|
102,361
|
101,437
|
103,142
|
101,981
|
105,526
|
106,907
|
103,363
|
102,450
|
95,664
|
102,608
|
97,998
|
96,541
|
118,029
|
140,353
|
139,015
|
146,489
|
156,001
|
160,950
|
169,420
|
186,295
|
203,838
|
202,925
|
204,964
|
205,249
|
213,785
|