|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
796
|
773
|
790
|
910
|
890
|
865
|
858
|
941
|
865
|
1,750
|
1,774
|
1,963
|
1,824
|
1,916
|
1,725
|
1,910
|
1,758
|
1,802
|
1,475
|
1,661
|
1,552
|
1,760
|
1,575
|
1,733
|
1,210
|
1,188
|
1,183
|
1,265
|
1,226
|
1,260
|
1,269
|
780
|
711
|
-
|
688
|
799
|
713
|
-
|
710
|
713
|
798
|
796
|
865
|
941
|
969
|
999
|
1,064
|
1,055
|
1,028
|
1,082
|
1,008
|
1,017
|
1,099
|
993
|
1,010
|
1,123
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
547
|
537
|
541
|
622
|
618
|
-
|
577
|
629
|
587
|
-
|
1,250
|
1,296
|
1,187
|
-
|
1,146
|
1,251
|
1,133
|
-
|
964
|
1,095
|
1,012
|
-
|
1,040
|
1,134
|
769
|
-
|
761
|
782
|
771
|
-
|
807
|
498
|
467
|
-
|
453
|
512
|
458
|
-
|
458
|
468
|
521
|
-
|
550
|
600
|
634
|
667
|
704
|
707
|
646
|
683
|
637
|
627
|
661
|
600
|
607
|
666
|
|
売上総利益
|
248
|
236
|
249
|
287
|
272
|
264
|
280
|
312
|
278
|
398
|
524
|
667
|
637
|
644
|
578
|
658
|
624
|
627
|
510
|
566
|
540
|
569
|
535
|
599
|
440
|
440
|
422
|
483
|
455
|
468
|
462
|
282
|
243
|
268
|
235
|
286
|
255
|
274
|
251
|
245
|
277
|
283
|
315
|
341
|
334
|
332
|
359
|
348
|
381
|
399
|
371
|
390
|
437
|
393
|
403
|
456
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
16
|
16
|
18
|
19
|
20
|
-
|
20
|
20
|
19
|
-
|
34
|
32
|
31
|
-
|
30
|
30
|
28
|
-
|
29
|
29
|
29
|
-
|
33
|
33
|
29
|
-
|
30
|
28
|
28
|
-
|
30
|
19
|
19
|
-
|
20
|
20
|
19
|
-
|
19
|
17
|
19
|
-
|
21
|
21
|
21
|
22
|
23
|
23
|
24
|
25
|
25
|
24
|
24
|
22
|
23
|
25
|
|
販売管理費
|
131
|
128
|
144
|
158
|
159
|
-
|
175
|
173
|
204
|
-
|
416
|
409
|
366
|
-
|
368
|
400
|
328
|
-
|
309
|
319
|
330
|
-
|
331
|
348
|
228
|
-
|
253
|
241
|
234
|
-
|
279
|
140
|
116
|
-
|
147
|
132
|
126
|
-
|
131
|
116
|
130
|
-
|
136
|
158
|
145
|
164
|
145
|
177
|
173
|
165
|
166
|
185
|
165
|
190
|
176
|
213
|
|
営業利益
|
100
|
90
|
86
|
109
|
92
|
-120
|
84
|
117
|
53
|
-305
|
74
|
225
|
240
|
233
|
179
|
227
|
267
|
176
|
171
|
217
|
180
|
-392
|
170
|
216
|
182
|
161
|
138
|
212
|
192
|
137
|
152
|
122
|
108
|
113
|
67
|
133
|
108
|
122
|
100
|
111
|
128
|
121
|
157
|
161
|
167
|
145
|
190
|
147
|
183
|
208
|
180
|
180
|
248
|
179
|
203
|
217
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
92
|
82
|
77
|
95
|
76
|
-
|
71
|
102
|
35
|
-
|
74
|
208
|
223
|
-
|
156
|
210
|
250
|
-
|
153
|
199
|
149
|
-
|
135
|
182
|
149
|
-
|
103
|
86
|
174
|
-
|
131
|
98
|
101
|
-
|
63
|
137
|
101
|
-
|
92
|
103
|
125
|
-
|
151
|
157
|
165
|
140
|
181
|
127
|
150
|
181
|
152
|
153
|
220
|
160
|
182
|
172
|
|
経常(税引前)利益率(%)
|
11.67
|
10.63
|
9.75
|
10.49
|
8.55
|
-
|
8.3
|
10.87
|
4.12
|
-
|
4.17
|
10.61
|
12.24
|
-
|
9.08
|
11.01
|
14.25
|
-
|
10.41
|
12.03
|
9.64
|
-
|
8.58
|
10.52
|
12.36
|
-
|
8.75
|
6.84
|
14.25
|
-
|
10.38
|
12.64
|
14.31
|
-
|
9.17
|
17.16
|
14.18
|
-
|
13.04
|
14.52
|
15.68
|
-
|
17.51
|
16.76
|
17.11
|
14.01
|
17.06
|
12.1
|
14.63
|
16.77
|
15.16
|
15.08
|
20.09
|
16.13
|
18.1
|
15.36
|
|
法人税等合計
|
31
|
26
|
25
|
27
|
24
|
-
|
9
|
28
|
4
|
-
|
21
|
53
|
49
|
-
|
38
|
48
|
58
|
-
|
35
|
46
|
34
|
-
|
27
|
39
|
32
|
-
|
22
|
18
|
47
|
-
|
27
|
20
|
10
|
-
|
10
|
22
|
9
|
-
|
19
|
29
|
14
|
-
|
20
|
25
|
22
|
21
|
28
|
12
|
22
|
27
|
20
|
19
|
34
|
20
|
28
|
24
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
61
|
55
|
-
|
68
|
52
|
-
|
62
|
73
|
31
|
-274
|
53
|
155
|
174
|
159
|
118
|
161
|
-186
|
129
|
113
|
147
|
115
|
-454
|
107
|
142
|
141
|
131
|
87
|
263
|
125
|
189
|
102
|
41
|
110
|
92
|
51
|
114
|
92
|
97
|
72
|
72
|
110
|
103
|
128
|
132
|
143
|
117
|
152
|
115
|
129
|
152
|
132
|
133
|
186
|
139
|
154
|
148
|
|
純利益率(%)
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.62
|
0.56
|
0.52
|
0.68
|
0.52
|
-1.36
|
0.62
|
0.73
|
0.3
|
-1.31
|
0.25
|
0.76
|
0.87
|
0.8
|
0.6
|
0.84
|
-0.98
|
0.66
|
0.63
|
0.82
|
0.64
|
-2.52
|
0.59
|
0.79
|
0.78
|
0.72
|
0.48
|
1.45
|
0.69
|
1.05
|
0.57
|
0.23
|
0.63
|
0.54
|
0.3
|
0.67
|
0.55
|
0.58
|
0.43
|
0.43
|
0.67
|
0.62
|
0.77
|
0.8
|
0.87
|
0.71
|
0.93
|
0.7
|
0.79
|
0.93
|
0.8
|
0.8
|
1.12
|
0.84
|
0.94
|
0.9
|
|
希薄化後一株あたり利益
|
0.61
|
0.55
|
0.51
|
0.67
|
0.51
|
-1.36
|
0.61
|
0.71
|
0.3
|
-1.31
|
0.25
|
0.75
|
0.85
|
0.78
|
0.59
|
0.82
|
-0.95
|
0.65
|
0.62
|
0.81
|
0.63
|
-2.52
|
0.59
|
0.78
|
0.77
|
0.71
|
0.48
|
1.43
|
0.68
|
1.04
|
0.57
|
0.23
|
0.63
|
0.53
|
0.3
|
0.67
|
0.55
|
0.58
|
0.43
|
0.43
|
0.66
|
0.61
|
0.77
|
0.79
|
0.86
|
0.7
|
0.92
|
0.7
|
0.79
|
0.92
|
0.79
|
0.8
|
1.11
|
0.84
|
0.93
|
0.9
|
|
一株あたり配当金
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.23
|
0.23
|
0.25
|
-
|
0.25
|
0.25
|
0.3
|
-
|
0.32
|
0.32
|
0.32
|
-
|
0.33
|
0.33
|
0.34
|
-
|
0.34
|
0.34
|
0.34
|
-
|
0.35
|
0.35
|
0.17
|
-
|
0.18
|
0.18
|
0.18
|
-
|
0.19
|
0.18
|
0.19
|
-
|
0.2
|
0.2
|
0.2
|
0.21
|
0.21
|
0.21
|
0.22
|
0.22
|
0.22
|
0.23
|
0.23
|
0.23
|
0.25
|
0.25
|