|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
43
|
55
|
103
|
62
|
44
|
71
|
61
|
25
|
23
|
34
|
59
|
59
|
57
|
73
|
65
|
53
|
59
|
85
|
67
|
46
|
45
|
92
|
60
|
10
|
28
|
49
|
61
|
85
|
49
|
66
|
56
|
51
|
50
|
39
|
52
|
65
|
49
|
34
|
84
|
116
|
46
|
47
|
44
|
37
|
31
|
38
|
60
|
70
|
78
|
66
|
92
|
93
|
72
|
162
|
136
|
202
|
|
有価証券
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
23
|
40
|
39
|
40
|
43
|
50
|
48
|
44
|
46
|
47
|
49
|
57
|
108
|
124
|
94
|
83
|
76
|
85
|
84
|
91
|
90
|
85
|
89
|
87
|
86
|
89
|
-
|
80
|
80
|
|
現金 + 有価証券
|
46
|
56
|
104
|
63
|
45
|
71
|
62
|
25
|
23
|
34
|
59
|
59
|
57
|
73
|
65
|
53
|
59
|
85
|
67
|
46
|
45
|
92
|
60
|
10
|
28
|
49
|
86
|
109
|
89
|
105
|
96
|
94
|
100
|
87
|
96
|
112
|
97
|
83
|
142
|
224
|
170
|
141
|
127
|
114
|
117
|
123
|
151
|
161
|
164
|
155
|
180
|
180
|
162
|
162
|
216
|
283
|
|
有形固定資産
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
6
|
15
|
14
|
18
|
18
|
22
|
23
|
24
|
29
|
29
|
29
|
29
|
30
|
32
|
33
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
34
|
33
|
33
|
33
|
33
|
32
|
32
|
31
|
31
|
31
|
30
|
30
|
30
|
30
|
30
|
29
|
29
|
29
|
29
|
28
|
28
|
28
|
|
総資産
|
628
|
665
|
671
|
644
|
615
|
617
|
608
|
568
|
535
|
541
|
562
|
552
|
624
|
632
|
647
|
628
|
640
|
653
|
635
|
653
|
683
|
756
|
774
|
773
|
826
|
852
|
870
|
930
|
915
|
951
|
953
|
977
|
971
|
979
|
999
|
979
|
922
|
880
|
886
|
963
|
952
|
948
|
975
|
1,049
|
1,058
|
1,043
|
1,100
|
1,162
|
1,136
|
1,093
|
1,073
|
1,039
|
974
|
1,012
|
956
|
929
|
|
長期借入金
|
57
|
57
|
67
|
57
|
67
|
57
|
57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
577
|
615
|
619
|
592
|
564
|
568
|
561
|
525
|
495
|
499
|
519
|
508
|
563
|
573
|
587
|
568
|
579
|
592
|
573
|
589
|
620
|
694
|
710
|
708
|
760
|
785
|
802
|
861
|
846
|
882
|
883
|
909
|
903
|
912
|
934
|
915
|
858
|
817
|
822
|
897
|
885
|
881
|
912
|
989
|
1,000
|
983
|
1,045
|
1,110
|
1,096
|
1,049
|
1,029
|
998
|
957
|
1,008
|
899
|
863
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
0
|
0
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
155
|
169
|
|
利益剰余金
|
-56
|
-55
|
-55
|
-54
|
-54
|
-56
|
-58
|
-62
|
-64
|
-63
|
-63
|
-62
|
-45
|
-47
|
-47
|
-46
|
-46
|
-45
|
-45
|
-44
|
-44
|
-43
|
-42
|
-41
|
-40
|
-39
|
-38
|
-37
|
-37
|
-36
|
-36
|
-38
|
-38
|
-39
|
-40
|
-42
|
-42
|
-43
|
-42
|
-41
|
-40
|
-38
|
-37
|
-36
|
-34
|
-32
|
-38
|
-39
|
-48
|
-48
|
-48
|
-51
|
-78
|
-87
|
-90
|
-95
|
|
株主資本
|
50
|
50
|
51
|
51
|
51
|
49
|
47
|
43
|
40
|
41
|
42
|
43
|
60
|
58
|
59
|
60
|
60
|
61
|
62
|
63
|
62
|
62
|
64
|
65
|
66
|
66
|
67
|
68
|
68
|
69
|
69
|
68
|
68
|
66
|
64
|
64
|
64
|
63
|
63
|
65
|
66
|
67
|
62
|
59
|
58
|
59
|
54
|
52
|
39
|
44
|
43
|
40
|
16
|
4
|
57
|
66
|
|
有利子負債合計
|
57
|
57
|
67
|
57
|
67
|
57
|
57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
10
|
0
|
-38
|
-7
|
21
|
-15
|
-6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
112.49
|
112.76
|
130.76
|
110.13
|
131.03
|
114.99
|
119.56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|