CPI Card Group Inc.【PMTS】 業績推移・財務諸表

(単位:千ドル) 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 93,567 86,393 73,725 81,202 67,380 56,008 65,846 68,044 64,964 59,070 61,454 70,987 68,516 66,866 66,901 71,681 - 73,969 71,378 82,702 - 89,092 93,219 99,602 111,424 113,308 124,577 120,852 114,960 105,863 111,936 118,818 124,751 122,761
売上成長率(%) - - - - - -
売上原価 - 56,701 51,018 52,139 - 39,913 46,560 47,068 - 44,628 41,579 47,679 - 45,345 44,520 46,262 - 48,259 48,226 52,095 - 53,371 56,131 61,917 72,146 72,757 76,137 77,758 74,135 69,711 70,418 76,430 80,053 82,065
売上総利益 31,429 29,692 22,707 29,063 20,436 16,095 19,286 20,976 18,634 14,442 19,875 23,308 20,979 21,521 22,381 25,419 21,998 25,710 23,152 30,607 30,963 35,721 37,088 37,685 39,278 40,551 48,440 43,094 40,825 36,152 41,518 42,388 44,698 40,696
売上総利益率(%) - -
販売管理費 - 14,498 16,633 15,838 - 16,155 15,556 15,806 - 16,815 15,756 17,033 - 16,418 16,792 15,936 - 16,542 19,141 15,617 - 16,146 19,748 19,469 19,882 24,050 23,403 21,066 21,885 21,783 26,043 26,225 25,674 25,495
営業費用 - 16,027 18,177 17,367 - 17,904 17,317 17,480 - 18,410 17,221 18,621 - 17,951 12,285 17,449 - 18,027 20,646 17,125 - 17,952 21,301 20,983 21,297 25,497 24,995 22,496 23,333 23,191 27,373 27,479 26,900 26,592
営業利益 - 13,665 4,530 11,696 - -1,809 1,969 3,496 - -3,968 2,654 4,687 - 3,570 10,096 7,970 - 7,683 2,506 13,482 - 17,769 15,787 16,702 17,981 15,054 23,445 20,598 17,492 12,961 14,145 14,909 17,798 14,104
営業利益率 (%) - - - - - -
経常(税引前)利益 - 8,528 -489 6,567 - -6,797 -3,008 -1,490 - -9,276 -3,395 -1,440 - -2,694 2,329 1,859 - 1,500 -4,298 7,211 - 3,770 8,754 9,513 9,720 7,893 16,059 13,703 10,674 6,194 7,655 8,301 819 6,437
経常(税引前)利益率(%) - 9.87 -0.66 8.09 - -12.14 -4.57 -2.19 - -15.7 -5.52 -2.03 - -4.03 3.48 2.59 - 2.03 -6.02 8.72 - 4.23 9.39 9.55 8.72 6.97 12.89 11.34 9.28 5.85 6.84 6.99 0.66 5.24
法人税等合計 - 2,814 -161 2,541 - -2,291 -847 -755 - -1,985 -2,593 -355 - 403 777 2,515 - -943 -4,414 1,402 - 1,360 2,522 2,887 3,718 1,742 4,149 2,830 4,151 2,337 2,200 2,300 -474 1,663
実効税率(%) - - - - - -
純利益 -2,294 5,714 -328 4,026 -4,013 -4,506 -2,161 -735 -14,608 -7,291 -16,709 -6,115 - -3,055 1,522 -684 - 2,417 112 5,809 - 2,410 6,232 6,626 6,002 6,151 11,910 10,873 6,523 3,857 5,455 6,001 1,293 4,774
純利益率(%) - - -
一株あたり利益 - - - - - - - - - - - - - - - - - 0.22 0.01 - - - 0.55 0.59 0.53 0.55 1.06 0.95 0.57 0.34 0.48 0.54 0.12 0.42
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - 0.21 0.01 - - - 0.53 0.56 0.51 0.52 1.01 0.91 0.55 0.33 0.46 0.51 0.11 0.4
一株あたり配当金 - 0.04 0.04 0.04 - 0.04 0.04 0.04 - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - -