|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
14
|
39
|
15
|
24
|
22
|
33
|
199
|
206
|
-
|
-
|
-
|
-
|
1,155
|
958
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86,639
|
85,400
|
82,227
|
76,962
|
72,640
|
68,039
|
74,662
|
73,425
|
61,210
|
50,179
|
32,635
|
20,840
|
16,383
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
|
現金 + 有価証券
|
14
|
39
|
15
|
24
|
22
|
33
|
199
|
206
|
-
|
-
|
-
|
-
|
1,155
|
958
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86,639
|
85,400
|
82,227
|
76,962
|
72,640
|
68,039
|
74,662
|
73,425
|
61,210
|
50,179
|
32,635
|
20,840
|
16,756
|
|
売掛金
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
4
|
2
|
6
|
9
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
606
|
751
|
1,058
|
1,205
|
1,287
|
1,422
|
1,848
|
1,804
|
472
|
1,540
|
4,186
|
3,069
|
1,279
|
996
|
2,818
|
3,013
|
2,512
|
2,872
|
2,030
|
2,394
|
1,602
|
3,538
|
4,396
|
2,786
|
1,596
|
1,283
|
1,952
|
937
|
707
|
653
|
477
|
209
|
209
|
1,037
|
2,303
|
3,812
|
3,132
|
2,275
|
1,508
|
87,180
|
86,813
|
85,494
|
82,255
|
77,219
|
72,821
|
68,147
|
74,751
|
73,748
|
61,508
|
50,439
|
32,875
|
21,333
|
16,963
|
|
有形固定資産
|
38
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,119
|
1,111
|
1,028
|
1,028
|
1,028
|
1,028
|
1,028
|
1,589
|
4,121
|
4,121
|
5,129
|
5,129
|
5,379
|
5,629
|
5,129
|
5,129
|
5,129
|
5,129
|
5,129
|
5,129
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,128
|
5,129
|
5,129
|
5,129
|
5,129
|
5,129
|
5,129
|
5,129
|
5,129
|
5,129
|
9,851
|
9,464
|
37,319
|
33,765
|
26,865
|
|
総資産
|
1,725
|
1,863
|
2,087
|
2,234
|
2,316
|
2,450
|
2,876
|
3,394
|
4,594
|
5,662
|
9,316
|
8,198
|
6,659
|
6,626
|
7,948
|
8,142
|
7,641
|
8,001
|
7,160
|
7,523
|
6,731
|
8,667
|
9,524
|
7,915
|
6,725
|
6,412
|
7,081
|
6,066
|
5,836
|
5,782
|
5,606
|
5,338
|
5,338
|
6,166
|
7,432
|
8,941
|
8,261
|
7,404
|
6,637
|
92,309
|
91,943
|
90,624
|
87,385
|
82,348
|
77,950
|
73,276
|
79,880
|
78,877
|
71,359
|
59,903
|
70,194
|
55,098
|
43,828
|
|
買掛金
|
702
|
572
|
730
|
424
|
463
|
517
|
351
|
295
|
285
|
167
|
188
|
204
|
272
|
375
|
496
|
413
|
427
|
697
|
336
|
311
|
300
|
365
|
628
|
310
|
305
|
352
|
575
|
348
|
133
|
121
|
67
|
164
|
340
|
185
|
384
|
80
|
79
|
172
|
394
|
157
|
92
|
205
|
559
|
861
|
445
|
128
|
718
|
126
|
484
|
389
|
553
|
348
|
484
|
|
流動負債合計
|
3,521
|
3,283
|
3,787
|
4,027
|
3,498
|
3,608
|
3,798
|
994
|
990
|
479
|
373
|
371
|
276
|
378
|
2,012
|
1,186
|
1,080
|
1,065
|
637
|
456
|
448
|
580
|
865
|
566
|
887
|
644
|
882
|
662
|
471
|
742
|
606
|
803
|
1,018
|
1,031
|
1,153
|
643
|
640
|
724
|
924
|
186
|
612
|
704
|
1,089
|
1,311
|
827
|
586
|
1,518
|
5,239
|
7,538
|
7,421
|
7,472
|
4,776
|
1,194
|
|
長期借入金
|
-
|
247
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
247
|
0
|
0
|
292
|
292
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
33
|
21
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18,879
|
15,573
|
14,927
|
12,968
|
9,680
|
6,871
|
2,384
|
|
総負債
|
3,521
|
3,531
|
3,787
|
4,027
|
3,790
|
3,900
|
3,798
|
994
|
990
|
479
|
373
|
371
|
276
|
378
|
2,012
|
1,186
|
1,080
|
1,065
|
637
|
456
|
448
|
580
|
865
|
566
|
887
|
644
|
882
|
662
|
471
|
742
|
606
|
803
|
1,018
|
1,077
|
1,186
|
664
|
648
|
724
|
924
|
186
|
612
|
704
|
1,089
|
1,311
|
827
|
586
|
20,397
|
20,812
|
22,465
|
20,389
|
17,152
|
11,647
|
3,578
|
|
資本金及び資本剰余金
|
35,494
|
35,497
|
37,568
|
37,985
|
38,687
|
39,089
|
39,944
|
47,912
|
53,873
|
55,462
|
76,067
|
78,112
|
81,989
|
83,313
|
86,403
|
87,055
|
87,760
|
90,504
|
91,213
|
92,789
|
92,979
|
97,220
|
99,483
|
99,986
|
100,507
|
101,737
|
103,383
|
103,632
|
104,266
|
105,084
|
106,185
|
106,787
|
107,448
|
108,968
|
111,006
|
113,990
|
114,083
|
114,109
|
114,169
|
201,557
|
201,575
|
201,584
|
201,594
|
201,602
|
202,232
|
202,232
|
198,640
|
193,592
|
189,223
|
185,336
|
182,725
|
181,355
|
181,427
|
|
利益剰余金
|
-39,072
|
-39,344
|
-39,849
|
-40,359
|
-40,742
|
-41,119
|
-41,447
|
-46,113
|
-51,771
|
-52,230
|
-68,701
|
-70,285
|
-75,608
|
-77,066
|
-79,555
|
-80,101
|
-81,201
|
-83,570
|
-84,692
|
-85,724
|
-86,699
|
-89,136
|
-90,824
|
-92,639
|
-94,669
|
-95,965
|
-97,180
|
-98,217
|
-98,893
|
-100,032
|
-101,166
|
-102,233
|
-103,108
|
-103,859
|
-104,743
|
-105,693
|
-106,450
|
-107,410
|
-108,435
|
-109,415
|
-110,226
|
-111,649
|
-113,194
|
-115,075
|
-115,839
|
-115,959
|
-119,462
|
-116,353
|
-116,972
|
-115,626
|
-92,204
|
-93,674
|
-96,719
|
|
株主資本
|
-2,376
|
-2,248
|
-2,280
|
-2,373
|
-2,055
|
-2,030
|
-1,502
|
1,900
|
3,603
|
5,183
|
8,942
|
7,827
|
6,382
|
6,247
|
5,936
|
6,956
|
6,561
|
6,936
|
6,522
|
7,067
|
6,282
|
8,087
|
8,659
|
7,348
|
5,838
|
5,768
|
6,198
|
5,404
|
5,365
|
5,039
|
4,999
|
4,534
|
4,319
|
5,088
|
6,245
|
8,276
|
7,612
|
6,679
|
5,712
|
92,123
|
91,330
|
89,919
|
86,295
|
81,037
|
77,122
|
72,690
|
42,730
|
36,767
|
31,374
|
27,647
|
47,708
|
43,451
|
40,250
|
|
有利子負債合計
|
-
|
247
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
208
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-11.03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|