PharmaCyte Biotech Inc【PMCB】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 14 39 15 24 22 33 199 206 - - - - 1,155 958 - - - - - - - - - - - - - - - - - - - - - - - - - - 86,639 85,400 82,227 76,962 72,640 68,039 74,662 73,425 61,210 50,179 32,635 20,840 16,383
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 372
現金 + 有価証券 14 39 15 24 22 33 199 206 - - - - 1,155 958 - - - - - - - - - - - - - - - - - - - - - - - - - - 86,639 85,400 82,227 76,962 72,640 68,039 74,662 73,425 61,210 50,179 32,635 20,840 16,756
売掛金 - - 2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 4 2 6 9 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 606 751 1,058 1,205 1,287 1,422 1,848 1,804 472 1,540 4,186 3,069 1,279 996 2,818 3,013 2,512 2,872 2,030 2,394 1,602 3,538 4,396 2,786 1,596 1,283 1,952 937 707 653 477 209 209 1,037 2,303 3,812 3,132 2,275 1,508 87,180 86,813 85,494 82,255 77,219 72,821 68,147 74,751 73,748 61,508 50,439 32,875 21,333 16,963
有形固定資産 38 30 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 1,119 1,111 1,028 1,028 1,028 1,028 1,028 1,589 4,121 4,121 5,129 5,129 5,379 5,629 5,129 5,129 5,129 5,129 5,129 5,129 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,128 5,129 5,129 5,129 5,129 5,129 5,129 5,129 5,129 5,129 9,851 9,464 37,319 33,765 26,865
総資産 1,725 1,863 2,087 2,234 2,316 2,450 2,876 3,394 4,594 5,662 9,316 8,198 6,659 6,626 7,948 8,142 7,641 8,001 7,160 7,523 6,731 8,667 9,524 7,915 6,725 6,412 7,081 6,066 5,836 5,782 5,606 5,338 5,338 6,166 7,432 8,941 8,261 7,404 6,637 92,309 91,943 90,624 87,385 82,348 77,950 73,276 79,880 78,877 71,359 59,903 70,194 55,098 43,828
買掛金 702 572 730 424 463 517 351 295 285 167 188 204 272 375 496 413 427 697 336 311 300 365 628 310 305 352 575 348 133 121 67 164 340 185 384 80 79 172 394 157 92 205 559 861 445 128 718 126 484 389 553 348 484
流動負債合計 3,521 3,283 3,787 4,027 3,498 3,608 3,798 994 990 479 373 371 276 378 2,012 1,186 1,080 1,065 637 456 448 580 865 566 887 644 882 662 471 742 606 803 1,018 1,031 1,153 643 640 724 924 186 612 704 1,089 1,311 827 586 1,518 5,239 7,538 7,421 7,472 4,776 1,194
長期借入金 - 247 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 0 247 0 0 292 292 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 46 33 21 8 0 0 0 0 0 0 0 0 0 18,879 15,573 14,927 12,968 9,680 6,871 2,384
総負債 3,521 3,531 3,787 4,027 3,790 3,900 3,798 994 990 479 373 371 276 378 2,012 1,186 1,080 1,065 637 456 448 580 865 566 887 644 882 662 471 742 606 803 1,018 1,077 1,186 664 648 724 924 186 612 704 1,089 1,311 827 586 20,397 20,812 22,465 20,389 17,152 11,647 3,578
資本金及び資本剰余金 35,494 35,497 37,568 37,985 38,687 39,089 39,944 47,912 53,873 55,462 76,067 78,112 81,989 83,313 86,403 87,055 87,760 90,504 91,213 92,789 92,979 97,220 99,483 99,986 100,507 101,737 103,383 103,632 104,266 105,084 106,185 106,787 107,448 108,968 111,006 113,990 114,083 114,109 114,169 201,557 201,575 201,584 201,594 201,602 202,232 202,232 198,640 193,592 189,223 185,336 182,725 181,355 181,427
利益剰余金 -39,072 -39,344 -39,849 -40,359 -40,742 -41,119 -41,447 -46,113 -51,771 -52,230 -68,701 -70,285 -75,608 -77,066 -79,555 -80,101 -81,201 -83,570 -84,692 -85,724 -86,699 -89,136 -90,824 -92,639 -94,669 -95,965 -97,180 -98,217 -98,893 -100,032 -101,166 -102,233 -103,108 -103,859 -104,743 -105,693 -106,450 -107,410 -108,435 -109,415 -110,226 -111,649 -113,194 -115,075 -115,839 -115,959 -119,462 -116,353 -116,972 -115,626 -92,204 -93,674 -96,719
株主資本 -2,376 -2,248 -2,280 -2,373 -2,055 -2,030 -1,502 1,900 3,603 5,183 8,942 7,827 6,382 6,247 5,936 6,956 6,561 6,936 6,522 7,067 6,282 8,087 8,659 7,348 5,838 5,768 6,198 5,404 5,365 5,039 4,999 4,534 4,319 5,088 6,245 8,276 7,612 6,679 5,712 92,123 91,330 89,919 86,295 81,037 77,122 72,690 42,730 36,767 31,374 27,647 47,708 43,451 40,250
有利子負債合計 - 247 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - 208 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - -11.03 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -