|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
45
|
54
|
33
|
55
|
43
|
42
|
52
|
72
|
53
|
40
|
80
|
66
|
62
|
51
|
76
|
88
|
62
|
66
|
94
|
78
|
48
|
69
|
109
|
98
|
60
|
76
|
118
|
57
|
75
|
84
|
79
|
35
|
55
|
59
|
86
|
144
|
161
|
86
|
129
|
93
|
56
|
105
|
155
|
83
|
99
|
99
|
103
|
101
|
82
|
142
|
253
|
349
|
187
|
253
|
389
|
|
現金 + 有価証券
|
45
|
54
|
33
|
55
|
43
|
42
|
52
|
72
|
53
|
40
|
80
|
66
|
62
|
51
|
76
|
88
|
62
|
66
|
94
|
78
|
48
|
69
|
109
|
98
|
60
|
76
|
118
|
57
|
75
|
84
|
79
|
35
|
55
|
59
|
86
|
144
|
161
|
86
|
129
|
93
|
56
|
105
|
155
|
83
|
99
|
99
|
103
|
101
|
82
|
142
|
253
|
349
|
187
|
253
|
389
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
324
|
299
|
366
|
355
|
413
|
374
|
393
|
369
|
460
|
391
|
465
|
457
|
520
|
430
|
482
|
525
|
674
|
504
|
677
|
650
|
597
|
644
|
577
|
587
|
594
|
517
|
|
商品及び製品
|
12
|
15
|
23
|
23
|
15
|
23
|
14
|
27
|
20
|
24
|
22
|
29
|
30
|
23
|
19
|
24
|
18
|
24
|
33
|
46
|
80
|
111
|
93
|
90
|
51
|
51
|
39
|
52
|
56
|
51
|
50
|
58
|
57
|
61
|
50
|
93
|
73
|
81
|
69
|
77
|
134
|
147
|
155
|
246
|
274
|
244
|
243
|
244
|
222
|
218
|
139
|
89
|
93
|
99
|
120
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
425
|
387
|
420
|
446
|
444
|
448
|
454
|
473
|
477
|
506
|
545
|
588
|
597
|
605
|
555
|
569
|
568
|
571
|
577
|
613
|
560
|
626
|
641
|
690
|
649
|
806
|
768
|
826
|
777
|
774
|
829
|
960
|
897
|
985
|
1,069
|
1,293
|
1,095
|
1,276
|
1,269
|
1,219
|
1,273
|
1,264
|
1,202
|
1,276
|
1,363
|
|
有形固定資産
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
128
|
142
|
144
|
145
|
127
|
132
|
136
|
156
|
138
|
132
|
134
|
147
|
144
|
149
|
183
|
195
|
190
|
188
|
197
|
185
|
226
|
248
|
272
|
262
|
259
|
252
|
270
|
299
|
299
|
303
|
310
|
294
|
268
|
270
|
301
|
304
|
319
|
404
|
349
|
376
|
379
|
386
|
497
|
489
|
521
|
|
総資産
|
378
|
414
|
433
|
446
|
440
|
499
|
437
|
494
|
465
|
506
|
553
|
530
|
564
|
591
|
571
|
580
|
590
|
630
|
616
|
639
|
680
|
736
|
741
|
755
|
738
|
764
|
758
|
760
|
775
|
798
|
786
|
874
|
914
|
952
|
909
|
1,058
|
1,038
|
1,125
|
1,076
|
1,077
|
1,139
|
1,255
|
1,166
|
1,256
|
1,371
|
1,597
|
1,414
|
1,680
|
1,618
|
1,595
|
1,653
|
1,650
|
1,700
|
1,765
|
1,884
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74
|
90
|
121
|
113
|
111
|
99
|
125
|
106
|
98
|
92
|
100
|
86
|
108
|
107
|
126
|
82
|
136
|
104
|
159
|
165
|
149
|
121
|
162
|
136
|
165
|
192
|
299
|
220
|
351
|
295
|
294
|
315
|
270
|
281
|
313
|
451
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244
|
244
|
268
|
285
|
258
|
268
|
265
|
295
|
273
|
307
|
341
|
382
|
376
|
381
|
336
|
358
|
353
|
346
|
340
|
361
|
328
|
407
|
421
|
439
|
386
|
519
|
476
|
531
|
459
|
446
|
475
|
567
|
460
|
533
|
607
|
793
|
561
|
800
|
700
|
631
|
656
|
628
|
649
|
696
|
797
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
37
|
39
|
35
|
34
|
23
|
19
|
18
|
24
|
21
|
20
|
20
|
19
|
16
|
26
|
22
|
32
|
34
|
35
|
27
|
33
|
38
|
42
|
40
|
36
|
36
|
39
|
49
|
55
|
47
|
50
|
48
|
45
|
45
|
58
|
57
|
71
|
66
|
72
|
86
|
94
|
100
|
103
|
106
|
109
|
|
総負債
|
163
|
197
|
214
|
219
|
202
|
270
|
199
|
248
|
212
|
247
|
287
|
281
|
308
|
321
|
292
|
292
|
285
|
313
|
297
|
329
|
361
|
402
|
395
|
398
|
362
|
381
|
386
|
380
|
375
|
389
|
361
|
446
|
463
|
480
|
422
|
556
|
515
|
580
|
514
|
493
|
526
|
615
|
505
|
579
|
665
|
851
|
632
|
867
|
773
|
717
|
751
|
729
|
753
|
803
|
907
|
|
資本金及び資本剰余金
|
91
|
93
|
93
|
94
|
96
|
98
|
99
|
101
|
103
|
104
|
106
|
107
|
109
|
110
|
111
|
113
|
115
|
116
|
117
|
119
|
120
|
122
|
123
|
125
|
126
|
128
|
130
|
131
|
133
|
135
|
137
|
139
|
141
|
143
|
145
|
147
|
148
|
150
|
152
|
154
|
156
|
157
|
159
|
161
|
163
|
165
|
167
|
171
|
173
|
177
|
180
|
185
|
187
|
192
|
193
|
|
利益剰余金
|
178
|
187
|
190
|
198
|
209
|
197
|
205
|
213
|
221
|
232
|
240
|
250
|
262
|
277
|
286
|
295
|
310
|
321
|
331
|
341
|
358
|
371
|
222
|
236
|
253
|
269
|
277
|
293
|
311
|
326
|
341
|
357
|
377
|
396
|
410
|
427
|
447
|
469
|
484
|
508
|
539
|
483
|
507
|
530
|
558
|
594
|
627
|
661
|
693
|
720
|
742
|
770
|
801
|
825
|
850
|
|
株主資本
|
214
|
216
|
219
|
227
|
238
|
229
|
238
|
246
|
252
|
259
|
266
|
248
|
256
|
270
|
279
|
287
|
305
|
316
|
318
|
309
|
319
|
333
|
345
|
357
|
376
|
383
|
372
|
379
|
399
|
409
|
424
|
428
|
450
|
472
|
486
|
502
|
523
|
545
|
562
|
583
|
613
|
639
|
660
|
676
|
705
|
746
|
782
|
813
|
845
|
877
|
901
|
921
|
946
|
962
|
977
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|