|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
13,633
|
6,672
|
11,605
|
9,389
|
38,751
|
23
|
27,821
|
9,007
|
8,603
|
4,626
|
3,638
|
4,493
|
5,662
|
6,961
|
8,944
|
22,626
|
4,948
|
5,404
|
6,223
|
6,098
|
7,334
|
5,319
|
4,707
|
12,294
|
8,581
|
5,940
|
8,821
|
9,210
|
7,712
|
10,238
|
5,186
|
4,674
|
8,271
|
7,835
|
9,229
|
7,587
|
8,300
|
12,851
|
31,838
|
15,218
|
19,222
|
24,930
|
11,413
|
10,031
|
10,168
|
4,583
|
6,256
|
6,159
|
6,486
|
7,991
|
7,671
|
4,216
|
8,290
|
9,692
|
|
有価証券
|
32,171
|
34,843
|
27,938
|
28,420
|
29,563
|
41
|
32,005
|
44,890
|
40,063
|
52,121
|
56,479
|
49,412
|
40,392
|
38,283
|
32,146
|
29,417
|
38,153
|
32,026
|
25,985
|
22,664
|
14,039
|
27,171
|
21,399
|
8,452
|
26,711
|
27,435
|
21,079
|
13,283
|
7,917
|
1,002
|
19,599
|
14,838
|
8,780
|
8,037
|
37,514
|
33,813
|
35,228
|
35,105
|
33,709
|
46,060
|
39,468
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
45,804
|
41,515
|
39,543
|
37,809
|
68,314
|
64
|
59,826
|
53,897
|
48,666
|
56,747
|
60,117
|
53,905
|
46,054
|
45,244
|
41,090
|
52,043
|
43,101
|
37,430
|
32,208
|
28,762
|
21,373
|
32,490
|
26,106
|
20,746
|
35,292
|
33,375
|
29,900
|
22,493
|
15,629
|
11,240
|
24,785
|
19,512
|
17,051
|
15,872
|
46,743
|
41,400
|
43,528
|
47,956
|
65,547
|
61,278
|
58,690
|
24,930
|
11,413
|
10,031
|
10,168
|
4,583
|
6,256
|
6,159
|
6,486
|
7,991
|
7,671
|
4,216
|
8,290
|
9,692
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,263
|
451
|
158
|
204
|
1,691
|
150
|
180
|
2,228
|
459
|
287
|
318
|
1,036
|
25
|
172
|
596
|
58
|
37
|
82
|
285
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
46,363
|
43,843
|
41,455
|
38,192
|
69,982
|
66
|
61,110
|
55,085
|
52,468
|
58,401
|
64,709
|
61,987
|
52,292
|
47,133
|
43,690
|
56,868
|
44,782
|
39,127
|
35,596
|
30,314
|
22,953
|
34,603
|
29,016
|
22,841
|
37,074
|
35,708
|
32,036
|
24,451
|
18,354
|
13,196
|
26,371
|
21,471
|
19,227
|
17,819
|
48,461
|
42,691
|
45,250
|
49,820
|
67,371
|
62,826
|
60,153
|
64,313
|
57,747
|
49,723
|
50,140
|
46,687
|
41,409
|
35,258
|
32,252
|
27,367
|
31,107
|
27,032
|
22,370
|
27,455
|
|
有形固定資産
|
2,156
|
2,883
|
3,066
|
5,019
|
6,440
|
10
|
11,501
|
11,866
|
11,663
|
11,449
|
11,125
|
10,823
|
10,541
|
10,202
|
9,729
|
10,173
|
10,170
|
9,719
|
9,216
|
8,773
|
8,287
|
7,825
|
7,277
|
6,851
|
6,367
|
5,955
|
5,678
|
5,186
|
4,723
|
4,265
|
3,838
|
3,372
|
3,067
|
2,777
|
2,516
|
2,260
|
2,089
|
1,809
|
1,499
|
1,176
|
890
|
787
|
739
|
707
|
673
|
681
|
688
|
768
|
788
|
769
|
688
|
846
|
911
|
1,590
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
316
|
304
|
289
|
271
|
343
|
360
|
340
|
369
|
363
|
374
|
364
|
385
|
403
|
397
|
403
|
398
|
383
|
385
|
379
|
391
|
398
|
408
|
409
|
396
|
12,653
|
12,134
|
3,152
|
25,937
|
23,269
|
18,483
|
10,965
|
4,235
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,481
|
5,799
|
5,441
|
9,228
|
11,462
|
12
|
13,227
|
13,231
|
13,015
|
12,927
|
12,679
|
12,036
|
11,538
|
11,205
|
10,747
|
11,287
|
11,259
|
10,858
|
10,345
|
9,895
|
9,346
|
8,935
|
8,518
|
8,113
|
7,659
|
7,263
|
6,924
|
6,442
|
5,949
|
5,535
|
4,939
|
6,102
|
5,633
|
5,201
|
17,071
|
16,259
|
7,013
|
29,354
|
26,167
|
20,921
|
21,031
|
14,814
|
10,318
|
10,031
|
9,787
|
9,554
|
9,388
|
9,284
|
9,312
|
9,023
|
8,420
|
8,410
|
8,491
|
9,952
|
|
総資産
|
49,844
|
49,642
|
46,896
|
47,420
|
81,444
|
79
|
74,337
|
68,316
|
65,483
|
71,328
|
77,388
|
74,023
|
63,830
|
58,338
|
54,437
|
68,155
|
56,041
|
49,985
|
45,941
|
40,209
|
32,299
|
43,538
|
37,534
|
30,954
|
44,733
|
42,971
|
38,960
|
30,893
|
24,303
|
18,731
|
31,310
|
27,573
|
24,860
|
23,020
|
65,532
|
58,950
|
52,263
|
79,174
|
93,538
|
83,747
|
81,184
|
79,127
|
68,065
|
59,754
|
59,927
|
56,241
|
50,797
|
44,542
|
41,564
|
36,390
|
39,527
|
35,442
|
30,861
|
37,407
|
|
買掛金
|
1,076
|
1,174
|
1,529
|
1,368
|
1,696
|
3
|
2,577
|
2,837
|
2,880
|
2,711
|
2,696
|
3,465
|
2,421
|
2,522
|
2,395
|
3,268
|
1,835
|
1,968
|
2,705
|
2,288
|
2,775
|
1,679
|
1,966
|
1,553
|
1,808
|
1,924
|
3,261
|
2,133
|
2,073
|
2,892
|
2,281
|
2,890
|
1,857
|
1,810
|
1,968
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
5,045
|
4,976
|
4,854
|
5,522
|
5,232
|
6
|
5,765
|
5,921
|
5,731
|
5,579
|
6,442
|
7,397
|
5,985
|
5,173
|
5,016
|
6,183
|
4,612
|
4,808
|
5,775
|
5,374
|
5,377
|
6,129
|
5,414
|
4,771
|
5,797
|
7,807
|
8,548
|
7,398
|
7,234
|
8,247
|
8,158
|
7,843
|
6,991
|
7,200
|
7,987
|
8,345
|
9,996
|
9,916
|
11,517
|
10,365
|
9,595
|
7,822
|
6,829
|
5,018
|
5,284
|
5,377
|
5,621
|
4,322
|
4,530
|
4,526
|
4,454
|
4,583
|
4,440
|
5,705
|
|
固定負債合計
|
4,505
|
4,314
|
4,141
|
4,156
|
4,019
|
3
|
4,553
|
4,929
|
4,961
|
4,915
|
4,988
|
4,503
|
4,150
|
4,028
|
3,866
|
3,829
|
2,080
|
2,071
|
2,010
|
1,932
|
1,808
|
1,786
|
1,869
|
1,819
|
1,975
|
1,936
|
1,905
|
1,966
|
1,875
|
1,857
|
1,331
|
2,203
|
1,959
|
1,651
|
1,444
|
1,657
|
1,119
|
1,122
|
24,870
|
24,475
|
31,749
|
31,162
|
29,050
|
27,835
|
29,677
|
29,983
|
29,876
|
29,182
|
30,417
|
30,019
|
29,658
|
30,922
|
29,338
|
31,219
|
|
資本金及び資本剰余金
|
95,739
|
97,924
|
99,461
|
103,619
|
141,836
|
142
|
143,356
|
144,109
|
145,794
|
158,038
|
170,721
|
172,998
|
174,169
|
175,776
|
177,555
|
195,304
|
196,930
|
197,727
|
198,433
|
198,922
|
199,344
|
216,743
|
217,823
|
220,376
|
236,768
|
239,944
|
244,204
|
246,012
|
248,360
|
251,871
|
272,826
|
275,670
|
280,423
|
286,189
|
336,257
|
337,593
|
342,347
|
383,589
|
387,172
|
390,360
|
392,233
|
400,351
|
401,302
|
401,576
|
408,692
|
412,189
|
412,939
|
413,446
|
413,849
|
414,387
|
420,568
|
421,071
|
421,282
|
430,983
|
|
利益剰余金
|
-55,446
|
-57,438
|
-61,612
|
-65,747
|
-69,742
|
-75
|
-79,912
|
-86,902
|
-91,657
|
-98,362
|
-107,638
|
-113,834
|
-119,745
|
-125,990
|
-133,216
|
-138,511
|
-148,349
|
-155,552
|
-161,757
|
-168,081
|
-174,691
|
-182,555
|
-189,571
|
-196,956
|
-205,185
|
-206,716
|
-215,697
|
-224,483
|
-233,166
|
-243,244
|
-251,004
|
-258,143
|
-264,513
|
-272,020
|
-280,156
|
-288,645
|
-301,199
|
-315,453
|
-330,021
|
-341,453
|
-352,393
|
-362,258
|
-371,263
|
-377,384
|
-385,501
|
-393,125
|
-399,584
|
-404,545
|
-409,450
|
-414,743
|
-420,472
|
-426,354
|
-429,310
|
-435,457
|
|
株主資本
|
40,294
|
40,352
|
37,901
|
37,742
|
72,193
|
69
|
64,019
|
57,466
|
54,791
|
60,834
|
65,958
|
62,123
|
53,695
|
49,137
|
45,555
|
58,143
|
49,349
|
43,106
|
38,156
|
32,903
|
25,114
|
35,623
|
30,251
|
24,364
|
36,961
|
33,228
|
28,507
|
21,529
|
15,194
|
8,627
|
21,821
|
17,527
|
15,910
|
14,169
|
56,101
|
48,948
|
41,148
|
68,136
|
57,151
|
48,907
|
39,840
|
40,143
|
32,186
|
26,901
|
24,966
|
20,881
|
15,300
|
11,038
|
6,617
|
1,845
|
5,415
|
-63
|
-2,917
|
483
|