Plug Power, Inc.【PLUG】業績推移・財務諸表

（単位：千ドル）	2Q11	3Q11	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25	2Q25
売上高	4,346	5,470	7,752	7,659	4,775	5	6,445	7,497	4,626	5,574	17,321	19,881	12,169	9,415	24,009	31,432	29,472	15,332	20,459	17,559	19,993	15,235	22,604	61,427	33,663	27,195	36,006	53,165	59,820	18,593	57,068	56,376	91,664	40,813	68,070	106,989	309,099	71,958	124,557	143,922	140,804	151,267	188,628	210,286	260,182	198,711	120,264	143,350	173,730	133,674	173,970
売上成長率（％）	-	-	-			-							-
売上原価	4,931	7,565	9,060	8,642	10,848	-	7,998	8,973	7,812	4,018	10,447	11,058	-	7,637	11,653	16,201	-	15,162	20,075	17,178	-	19,714	24,327	54,780	-	31,179	38,316	48,756	-	25,363	46,914	51,114	-	45,284	62,994	108,279	-	84,129	164,855	175,000	176,153	183,732	234,691	279,682	338,325	336,676	279,339	274,605	273,755	207,535	227,435
売上総利益	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-9,417	170	384	381	3,011	-4,479	-3,543	-19,410	-657	-3,984	-2,310	4,409	4,507	-6,770	10,154	5,262	12,782	-4,471	5,076	-1,290	-431,114	-12,171	-40,298	-31,078	-35,349	-32,465	-46,063	-69,396	-78,143	-137,965	-159,075	-131,255	-100,025	-73,861	-53,465
売上総利益率（％）	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
研究開発費	1,106	1,478	1,227	1,577	1,284	-	750	823	768	1,253	1,398	1,643	-	2,900	3,425	4,131	-	4,830	5,201	5,001	-	5,998	6,625	7,436	-	8,648	8,427	8,402	-	7,373	8,933	8,028	-	10,412	9,757	11,964	-	9,742	11,247	16,634	20,461	23,557	28,105	26,535	29,251	27,651	25,280	18,940	19,712	17,357	12,193
販売管理費	3,882	3,606	3,935	3,567	3,053	-	2,881	3,215	2,753	3,252	4,831	4,950	-	7,140	8,002	8,201	-	8,290	8,559	8,636	-	9,145	17,904	9,535	-	8,309	12,241	8,652	-	9,324	13,627	10,400	-	11,013	21,658	14,277	-	25,579	38,652	42,421	80,890	95,953	85,578	104,016	101,154	105,451	77,959	85,144	91,586	80,839	87,893
営業費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,703	13,120	13,760	13,637	14,948	15,143	24,529	16,971	17,060	16,957	20,668	17,054	17,426	16,697	22,560	18,428	20,323	21,425	31,415	26,241	46,660	36,111	49,339	67,585	103,812	114,444	113,683	140,403	155,699	136,006	100,334	113,418	116,143	104,595	123,481
営業利益	-8,636	-8,788	-7,814	-7,534	-11,782	-	-6,379	-6,617	-8,001	-7,379	-6,643	-10,697	-	-12,762	-9,865	-12,256	-24,120	-12,950	-13,376	-13,256	-11,937	-19,622	-28,072	-36,381	-17,717	-20,941	-22,978	-12,645	-12,919	-23,467	-12,406	-13,166	-7,541	-25,896	-26,339	-27,531	-477,774	-48,282	-89,637	-98,663	-139,161	-146,909	-159,746	-209,799	-233,842	-273,971	-259,409	-244,673	-216,168	-178,456	-176,946
営業利益率 (%)						-							-
経常（税引前）利益	-	-	-	-	-	-	-	-	-16,306	-	-	-9,676	-	-	-	-10,213	-	-12,146	-13,128	-13,394	-	-24,039	-42,619	-40,983	-	-22,788	-28,780	-17,281	-	-33,938	-18,561	-21,229	-	-37,479	-26,315	-45,902	-	-60,746	-99,634	-106,671	-156,903	-172,873	-169,237	-207,831	-237,315	-288,208	-295,613	-262,709	-211,073	-196,859	-228,715
経常（税引前）利益率（％）	-	-	-	-	-	-	-	-	-352.42	-	-	-48.67	-	-	-	-32.49	-	-79.22	-64.17	-76.28	-	-157.79	-188.55	-66.72	-	-83.79	-79.93	-32.5	-	-182.53	-32.52	-37.66	-	-91.83	-38.66	-42.9	-	-84.42	-79.99	-74.12	-111.43	-114.28	-89.72	-98.83	-91.21	-145.04	-245.8	-183.26	-121.49	-147.27	-131.47
法人税等合計	-	-	-	-	-	-	-	-	-411	-	-	-325	-	-	-	-	-	-392	-	-	-	-	-	-	-	-2,953	-2,912	-1,716	-	-	-	-	-	-	-17,700	-6,500	-	-	-	-	-400	400	1,500	-1,300	-900	-4,700	200	-400	100	0	12
実効税率（％）	-	-	-	-	-	-	-	-		-	-		-	-	-	-	-		-	-	-	-	-	-	-				-	-	-	-	-	-			-	-	-	-
純利益	-6,753	-6,291	-6,584	-6,480	-10,326	-9	-8,577	-9,321	-15,896	-	3,876	-9,352	-	-11,052	-9,226	-10,213	-	-11,754	-13,128	-13,394	-	-24,039	-42,619	-40,983	-	-19,835	-25,868	-15,565	-	-33,938	-18,561	-21,229	-	-37,479	-8,656	-39,379	-	-60,746	-99,634	-106,671	-156,489	-173,296	-170,758	-206,561	-236,398	-283,479	-295,776	-262,333	-211,168	-196,656	-227,099
純利益率（％）										-			-				-				-				-				-				-				-
一株あたり利益	-	-	-	-	-	-	-	-	-	-	0.02	-	-	-	-0.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.27	-0.3	-0.3	-0.35	-0.4	-0.47	-0.46	-0.36	-0.25	-0.21	-0.2
希薄化後一株あたり利益	-	-	-	-	-	-	-	-	-	-	0.02	-	-	-	-0.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.27	-0.29	-0.3	-0.35	-0.4	-0.47	-0.46	-0.36	-0.25	-0.21	-0.2
EBITDA	-	-		-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDAマージン（％）	-	-		-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Plug Power, Inc.【PLUG】 業績推移・財務諸表

Plug Power, Inc.【PLUG】業績推移・財務諸表