|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
3Q13
|
4Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
27
|
22
|
13
|
10
|
5
|
168
|
156
|
146
|
131
|
109
|
85
|
63
|
66
|
66
|
42
|
46
|
11
|
2
|
7
|
24
|
88
|
55
|
62
|
110
|
109
|
135
|
198
|
369
|
307
|
383
|
731
|
1,634
|
4,693
|
3,590
|
3,853
|
3,132
|
3,179
|
2,962
|
2,555
|
1,549
|
1,373
|
1,553
|
1,162
|
1,169
|
1,168
|
1,018
|
1,000
|
1,040
|
1,076
|
876
|
849
|
993
|
|
現金 + 有価証券
|
27
|
22
|
13
|
10
|
5
|
168
|
156
|
146
|
131
|
109
|
85
|
63
|
66
|
66
|
42
|
46
|
11
|
2
|
7
|
24
|
88
|
55
|
62
|
110
|
109
|
135
|
198
|
369
|
307
|
383
|
731
|
1,634
|
4,693
|
3,590
|
3,853
|
3,132
|
3,179
|
2,962
|
2,555
|
1,549
|
1,373
|
1,553
|
1,162
|
1,169
|
1,168
|
1,018
|
1,000
|
1,040
|
1,076
|
876
|
849
|
993
|
|
売掛金
|
4
|
5
|
13
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
127
|
216
|
163
|
243
|
148
|
189
|
167
|
157
|
144
|
138
|
124
|
134
|
|
商品及び製品
|
7
|
6
|
10
|
9
|
-
|
19
|
21
|
24
|
32
|
32
|
31
|
32
|
39
|
34
|
35
|
29
|
33
|
42
|
44
|
48
|
47
|
42
|
53
|
47
|
65
|
73
|
80
|
72
|
92
|
114
|
134
|
139
|
187
|
209
|
229
|
269
|
333
|
429
|
516
|
645
|
775
|
904
|
1,024
|
961
|
975
|
939
|
885
|
682
|
693
|
643
|
555
|
520
|
|
流動資産合計
|
40
|
36
|
39
|
27
|
-
|
209
|
199
|
192
|
177
|
160
|
143
|
131
|
130
|
127
|
106
|
110
|
77
|
88
|
133
|
119
|
145
|
117
|
123
|
155
|
166
|
153
|
196
|
313
|
277
|
394
|
778
|
1,603
|
5,096
|
4,966
|
4,788
|
4,449
|
4,100
|
3,894
|
3,652
|
3,305
|
2,977
|
2,617
|
2,240
|
1,786
|
1,766
|
1,672
|
1,634
|
1,477
|
1,533
|
1,329
|
1,190
|
1,410
|
|
有形固定資産
|
9
|
8
|
8
|
5
|
-
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
169
|
255
|
324
|
431
|
607
|
719
|
874
|
1,061
|
1,252
|
1,436
|
1,453
|
1,509
|
1,534
|
866
|
879
|
910
|
877
|
281
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
573
|
671
|
800
|
1,057
|
1,223
|
1,401
|
1,618
|
1,820
|
2,004
|
2,014
|
2,057
|
2,090
|
1,280
|
1,298
|
-
|
-
|
-
|
|
総資産
|
59
|
53
|
55
|
40
|
-
|
221
|
211
|
205
|
189
|
182
|
204
|
209
|
222
|
233
|
223
|
240
|
210
|
228
|
275
|
270
|
298
|
276
|
319
|
390
|
396
|
456
|
556
|
771
|
748
|
1,030
|
1,500
|
2,251
|
5,786
|
5,789
|
5,740
|
5,950
|
5,804
|
5,734
|
5,859
|
5,764
|
5,654
|
5,583
|
5,452
|
4,903
|
4,847
|
4,780
|
4,725
|
3,603
|
3,633
|
3,354
|
3,105
|
2,595
|
|
買掛金
|
1
|
2
|
4
|
4
|
-
|
9
|
7
|
10
|
8
|
12
|
18
|
20
|
23
|
30
|
28
|
32
|
27
|
28
|
38
|
42
|
42
|
36
|
37
|
34
|
31
|
36
|
36
|
40
|
35
|
39
|
58
|
50
|
47
|
70
|
68
|
92
|
78
|
146
|
199
|
191
|
188
|
220
|
292
|
257
|
285
|
253
|
207
|
180
|
191
|
152
|
162
|
168
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
5
|
5
|
22
|
18
|
14
|
11
|
11
|
16
|
12
|
15
|
17
|
26
|
27
|
50
|
74
|
25
|
21
|
30
|
23
|
15
|
4
|
0
|
0
|
5
|
5
|
0
|
2
|
2
|
2
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
9
|
11
|
20
|
12
|
-
|
19
|
21
|
25
|
22
|
24
|
33
|
42
|
67
|
49
|
56
|
66
|
67
|
67
|
103
|
115
|
113
|
109
|
117
|
146
|
88
|
102
|
126
|
150
|
151
|
208
|
263
|
222
|
191
|
251
|
269
|
420
|
358
|
427
|
599
|
635
|
677
|
827
|
930
|
964
|
911
|
809
|
786
|
748
|
788
|
835
|
902
|
610
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
23
|
20
|
17
|
17
|
17
|
13
|
12
|
15
|
9
|
0
|
72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
17
|
17
|
26
|
35
|
-
|
47
|
46
|
46
|
39
|
40
|
54
|
83
|
104
|
127
|
129
|
146
|
141
|
129
|
188
|
196
|
248
|
249
|
304
|
355
|
365
|
436
|
543
|
635
|
638
|
790
|
883
|
784
|
867
|
957
|
1,033
|
1,344
|
1,327
|
1,395
|
1,635
|
1,704
|
1,732
|
1,844
|
1,942
|
2,004
|
1,918
|
1,791
|
1,695
|
1,795
|
1,700
|
1,589
|
1,606
|
1,591
|
|
利益剰余金
|
-742
|
-748
|
-755
|
-821
|
-
|
-922
|
-931
|
-939
|
-950
|
-959
|
-969
|
-994
|
-1,006
|
-1,019
|
-1,033
|
-1,052
|
-1,079
|
-1,119
|
-1,160
|
-1,179
|
-1,199
|
-1,225
|
-1,244
|
-1,261
|
-1,295
|
-1,313
|
-1,335
|
-1,346
|
-1,400
|
-1,400
|
-1,400
|
-1,900
|
-1,998
|
-2,098
|
-2,204
|
-2,400
|
-2,553
|
-2,727
|
-2,897
|
-3,121
|
-3,327
|
-3,564
|
-3,800
|
-4,490
|
-4,786
|
-5,048
|
-5,259
|
-6,594
|
-6,800
|
-7,000
|
-7,400
|
-8,226
|
|
株主資本
|
41
|
35
|
29
|
2
|
-
|
170
|
163
|
158
|
149
|
141
|
148
|
124
|
116
|
104
|
93
|
85
|
60
|
98
|
86
|
73
|
49
|
26
|
14
|
2
|
-2
|
-11
|
-15
|
134
|
109
|
239
|
617
|
1,466
|
4,919
|
4,831
|
4,707
|
4,606
|
4,476
|
4,339
|
4,224
|
4,060
|
3,922
|
3,739
|
3,509
|
2,898
|
2,929
|
2,989
|
3,029
|
1,807
|
1,932
|
1,763
|
1,498
|
1,003
|
|
運転資本
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
658
|
646
|
630
|
516
|
486
|