|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2,105
|
20,214
|
4,628
|
2,089
|
2,751
|
1,990
|
32,423
|
3,386
|
10,667
|
6,794
|
6,331
|
51,103
|
8,536
|
10,780
|
9,570
|
6,899
|
7,864
|
37,765
|
7,070
|
12,463
|
59,883
|
47,426
|
41,991
|
28,614
|
12,676
|
14,798
|
69,162
|
61,139
|
54,098
|
58,747
|
50,386
|
44,365
|
34,900
|
26,196
|
79,033
|
118,038
|
119,279
|
|
有価証券
|
-
|
495
|
14,085
|
28,612
|
16,109
|
13,409
|
9,618
|
69,366
|
22,708
|
20,705
|
14,690
|
16,960
|
44,265
|
31,862
|
24,928
|
18,499
|
8,022
|
-
|
22,516
|
16,024
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
2,105
|
20,709
|
18,713
|
30,701
|
18,860
|
15,399
|
42,041
|
72,752
|
33,375
|
27,499
|
21,021
|
68,063
|
52,801
|
42,642
|
34,498
|
25,398
|
15,886
|
37,765
|
29,586
|
28,487
|
59,883
|
47,426
|
41,991
|
28,614
|
12,676
|
14,798
|
69,162
|
61,139
|
54,098
|
58,747
|
50,386
|
44,365
|
34,900
|
26,196
|
79,033
|
118,038
|
119,279
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
61
|
21
|
8
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,135
|
2,691
|
4,281
|
5,824
|
7,487
|
7,871
|
750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
|
流動資産合計
|
2,645
|
21,046
|
19,007
|
16,663
|
19,113
|
16,116
|
42,553
|
38,481
|
33,743
|
28,660
|
22,116
|
60,362
|
53,351
|
44,550
|
35,935
|
26,403
|
16,431
|
38,672
|
30,334
|
22,339
|
61,976
|
61,755
|
49,210
|
36,630
|
22,163
|
23,739
|
71,161
|
62,147
|
54,947
|
59,958
|
51,623
|
45,328
|
35,849
|
27,239
|
80,414
|
119,449
|
120,909
|
|
有形固定資産
|
346
|
344
|
323
|
317
|
293
|
2,730
|
2,635
|
2,570
|
2,451
|
2,432
|
2,339
|
2,173
|
2,056
|
1,985
|
2,428
|
2,566
|
2,633
|
2,591
|
2,562
|
2,478
|
2,430
|
2,460
|
2,446
|
2,462
|
2,554
|
2,386
|
2,286
|
1,961
|
1,865
|
1,755
|
1,648
|
1,528
|
1,400
|
1,313
|
1,221
|
1,160
|
1,062
|
|
固定資産合計
|
10,179
|
10,011
|
9,823
|
9,651
|
9,461
|
11,832
|
11,571
|
11,340
|
11,055
|
10,869
|
10,610
|
10,278
|
10,101
|
12,483
|
12,767
|
15,512
|
15,410
|
19,710
|
19,361
|
18,954
|
18,581
|
18,284
|
17,938
|
17,619
|
17,371
|
16,858
|
16,409
|
15,730
|
15,274
|
14,799
|
14,322
|
13,826
|
13,315
|
13,189
|
12,632
|
13,011
|
12,474
|
|
総資産
|
12,824
|
31,057
|
28,830
|
26,314
|
28,574
|
27,948
|
54,124
|
49,821
|
44,798
|
39,529
|
32,726
|
70,640
|
63,452
|
57,033
|
48,702
|
41,915
|
31,841
|
58,382
|
49,695
|
41,293
|
80,557
|
80,039
|
67,148
|
54,249
|
39,534
|
40,597
|
87,570
|
77,877
|
70,221
|
74,757
|
65,945
|
59,154
|
49,164
|
40,428
|
93,046
|
132,460
|
133,383
|
|
買掛金
|
296
|
333
|
446
|
265
|
782
|
851
|
914
|
782
|
944
|
1,502
|
1,281
|
1,272
|
1,200
|
1,577
|
1,816
|
1,963
|
1,214
|
1,489
|
1,432
|
1,717
|
2,164
|
2,823
|
2,706
|
2,904
|
3,486
|
1,948
|
2,022
|
1,573
|
2,160
|
1,794
|
1,412
|
1,836
|
1,712
|
1,637
|
1,727
|
1,673
|
2,370
|
|
流動負債合計
|
650
|
590
|
967
|
1,016
|
1,242
|
1,972
|
2,474
|
2,213
|
2,191
|
3,072
|
3,348
|
3,108
|
3,115
|
3,448
|
4,047
|
4,459
|
3,383
|
4,890
|
6,000
|
7,585
|
8,528
|
9,844
|
9,519
|
8,519
|
8,905
|
7,564
|
6,998
|
5,981
|
6,991
|
5,613
|
5,432
|
6,708
|
5,081
|
5,962
|
6,741
|
10,055
|
7,760
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
1,816
|
1,715
|
1,613
|
1,512
|
1,410
|
1,304
|
1,198
|
1,223
|
3,724
|
3,674
|
6,719
|
6,690
|
11,164
|
10,991
|
10,814
|
51,632
|
10,445
|
10,242
|
10,040
|
9,833
|
9,618
|
74,383
|
74,144
|
73,898
|
8,644
|
8,368
|
8,086
|
7,796
|
7,497
|
7,174
|
7,543
|
7,171
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
3,788
|
4,189
|
3,826
|
3,703
|
4,482
|
4,652
|
4,306
|
4,338
|
7,172
|
7,721
|
11,178
|
10,073
|
16,054
|
16,991
|
18,399
|
60,160
|
20,289
|
19,761
|
18,559
|
18,738
|
17,182
|
81,381
|
80,125
|
80,889
|
14,257
|
13,800
|
14,794
|
12,877
|
13,459
|
13,915
|
17,598
|
14,931
|
|
資本金及び資本剰余金
|
8
|
13
|
13
|
13
|
14
|
15
|
16
|
17
|
17
|
17
|
17
|
21
|
21
|
21
|
21
|
21
|
21
|
25
|
25
|
25
|
26
|
29
|
29
|
55
|
29
|
37
|
37
|
37
|
37
|
55
|
55
|
55
|
55
|
55
|
62
|
66
|
67
|
|
利益剰余金
|
-4,772
|
-7,030
|
-9,797
|
-12,606
|
-15,804
|
-21,984
|
-29,470
|
-38,173
|
-46,841
|
-56,004
|
-66,765
|
-75,718
|
-85,796
|
-97,155
|
-108,901
|
-122,689
|
-134,561
|
-145,894
|
-158,800
|
-172,540
|
-191,179
|
-206,502
|
-220,800
|
-236,200
|
-253,500
|
-267,500
|
-285,508
|
-294,705
|
-304,506
|
-314,416
|
-324,982
|
-336,915
|
-347,100
|
-358,435
|
-371,115
|
-390,500
|
-407,295
|
|
株主資本
|
12,174
|
30,467
|
27,863
|
25,298
|
27,332
|
24,160
|
49,935
|
45,995
|
41,095
|
35,047
|
28,074
|
66,334
|
59,114
|
49,861
|
40,981
|
30,737
|
21,768
|
42,328
|
32,704
|
22,894
|
20,397
|
59,750
|
47,387
|
35,690
|
20,796
|
23,415
|
6,189
|
-2,248
|
-10,668
|
60,500
|
52,145
|
44,360
|
36,287
|
26,969
|
79,131
|
114,862
|
118,452
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|