|
(単位:千ドル)
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
178,461
|
55,224
|
50,882
|
50,819
|
35,193
|
45,231
|
51,665
|
32,545
|
25,070
|
44,617
|
33,685
|
102,527
|
54,951
|
57,679
|
64,716
|
115,779
|
81,868
|
81,098
|
72,670
|
93,418
|
|
有価証券
|
134,007
|
238,776
|
226,012
|
213,281
|
208,788
|
175,813
|
148,931
|
145,735
|
138,527
|
315,624
|
297,502
|
474,787
|
500,208
|
465,933
|
431,011
|
368,092
|
356,221
|
324,897
|
284,536
|
213,709
|
|
現金 + 有価証券
|
312,468
|
294,000
|
276,894
|
264,100
|
243,981
|
221,044
|
200,596
|
178,280
|
163,597
|
360,241
|
331,187
|
577,314
|
555,159
|
523,612
|
495,727
|
483,871
|
438,089
|
405,995
|
357,206
|
307,127
|
|
売掛金
|
3,599
|
7,131
|
9,279
|
2,174
|
1,830
|
1,610
|
1,998
|
1,249
|
4,989
|
1,482
|
1,983
|
3,297
|
1,580
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
324,323
|
307,729
|
290,754
|
270,537
|
250,719
|
228,584
|
209,441
|
185,363
|
173,526
|
365,965
|
340,311
|
588,227
|
565,701
|
534,335
|
505,502
|
489,898
|
447,553
|
410,031
|
362,264
|
311,191
|
|
有形固定資産
|
4,029
|
4,144
|
4,321
|
4,266
|
4,367
|
4,706
|
4,606
|
4,738
|
4,534
|
4,799
|
4,486
|
4,197
|
4,332
|
3,969
|
3,567
|
5,605
|
5,395
|
5,671
|
5,525
|
5,240
|
|
固定資産合計
|
4,480
|
4,595
|
4,772
|
4,717
|
4,997
|
5,537
|
11,774
|
11,659
|
11,093
|
11,216
|
10,302
|
9,654
|
9,190
|
6,129
|
6,652
|
31,707
|
36,177
|
35,634
|
34,685
|
33,579
|
|
総資産
|
328,803
|
312,324
|
295,526
|
275,254
|
255,716
|
234,121
|
221,215
|
197,022
|
184,619
|
377,181
|
350,613
|
597,881
|
574,891
|
540,464
|
512,154
|
521,605
|
483,730
|
445,665
|
396,949
|
344,770
|
|
買掛金
|
2,483
|
3,140
|
2,023
|
2,886
|
2,764
|
2,605
|
2,971
|
4,684
|
3,116
|
3,206
|
1,580
|
1,419
|
2,310
|
3,360
|
4,531
|
7,327
|
3,247
|
6,890
|
5,960
|
5,622
|
|
流動負債合計
|
12,036
|
11,026
|
11,599
|
10,250
|
10,932
|
12,925
|
16,831
|
18,309
|
22,553
|
26,161
|
23,913
|
23,153
|
29,520
|
27,395
|
28,524
|
30,391
|
30,924
|
39,952
|
33,218
|
28,203
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,871
|
9,900
|
9,929
|
9,958
|
9,988
|
10,021
|
10,054
|
30,002
|
30,070
|
30,139
|
30,211
|
30,284
|
|
固定負債合計
|
951
|
952
|
866
|
835
|
804
|
756
|
5,325
|
4,920
|
14,278
|
14,026
|
13,358
|
12,808
|
12,306
|
10,021
|
10,054
|
53,882
|
60,128
|
59,891
|
59,650
|
59,403
|
|
総負債
|
12,987
|
11,978
|
12,465
|
11,085
|
11,736
|
13,681
|
22,156
|
23,229
|
36,831
|
40,187
|
37,271
|
35,961
|
41,826
|
37,416
|
38,578
|
84,273
|
91,052
|
99,843
|
92,868
|
87,606
|
|
資本金及び資本剰余金
|
3
|
3
|
-
|
3
|
3
|
3
|
-
|
3
|
3
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
利益剰余金
|
-82,267
|
-98,801
|
-117,828
|
-140,684
|
-163,515
|
-190,560
|
-215,091
|
-243,191
|
-272,737
|
-303,352
|
-338,412
|
-375,960
|
-417,152
|
-458,639
|
-499,748
|
-546,703
|
-602,557
|
-660,320
|
-710,052
|
-766,218
|
|
株主資本
|
315,816
|
300,346
|
283,061
|
264,169
|
243,980
|
220,440
|
199,059
|
173,793
|
147,788
|
336,994
|
313,342
|
561,920
|
533,065
|
503,048
|
473,576
|
437,332
|
392,678
|
345,822
|
304,081
|
257,164
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,871
|
9,900
|
9,929
|
9,958
|
9,988
|
10,021
|
10,054
|
30,002
|
30,070
|
30,139
|
30,211
|
30,284
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-153,726
|
-350,341
|
-321,258
|
-567,356
|
-545,171
|
-513,591
|
-485,673
|
-453,869
|
-408,019
|
-375,856
|
-326,995
|
-276,843
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.68
|
2.94
|
3.17
|
1.77
|
1.87
|
1.99
|
2.12
|
6.86
|
7.66
|
8.72
|
9.94
|
11.78
|