|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
23,617
|
23,751
|
32,126
|
29,186
|
30,398
|
28,115
|
28,120
|
27,024
|
31,198
|
31,153
|
24,291
|
21,173
|
24,585
|
28,722
|
29,643
|
30,530
|
30,730
|
26,870
|
30,393
|
31,363
|
28,143
|
32,940
|
30,737
|
31,034
|
28,002
|
39,163
|
44,358
|
46,770
|
41,697
|
34,341
|
43,910
|
43,772
|
41,585
|
41,485
|
39,263
|
34,117
|
36,507
|
41,248
|
45,175
|
34,685
|
33,454
|
38,326
|
36,406
|
34,630
|
30,103
|
30,949
|
37,239
|
31,791
|
43,160
|
43,736
|
53,607
|
45,859
|
47,424
|
47,498
|
57,244
|
54,835
|
|
現金 + 有価証券
|
23,617
|
23,751
|
32,126
|
29,186
|
30,398
|
28,115
|
28,120
|
27,024
|
31,198
|
31,153
|
24,291
|
21,173
|
24,585
|
28,722
|
29,643
|
30,530
|
30,730
|
26,870
|
30,393
|
31,363
|
28,143
|
32,940
|
30,737
|
31,034
|
28,002
|
39,163
|
44,358
|
46,770
|
41,697
|
34,341
|
43,910
|
43,772
|
41,585
|
41,485
|
39,263
|
34,117
|
36,507
|
41,248
|
45,175
|
34,685
|
33,454
|
38,326
|
36,406
|
34,630
|
30,103
|
30,949
|
37,239
|
31,791
|
43,160
|
43,736
|
53,607
|
45,859
|
47,424
|
47,498
|
57,244
|
54,835
|
|
売掛金
|
74,970
|
68,959
|
68,949
|
74,534
|
73,343
|
75,805
|
61,695
|
66,713
|
67,089
|
73,917
|
67,587
|
74,957
|
75,864
|
72,772
|
67,942
|
63,426
|
63,270
|
66,195
|
63,626
|
67,728
|
65,060
|
69,473
|
63,415
|
70,513
|
79,686
|
80,370
|
73,972
|
77,421
|
78,107
|
87,034
|
73,139
|
73,604
|
91,767
|
85,842
|
83,517
|
83,441
|
94,840
|
96,712
|
92,686
|
93,654
|
104,674
|
108,034
|
98,203
|
115,764
|
123,122
|
122,936
|
125,261
|
141,114
|
144,593
|
126,019
|
106,892
|
111,527
|
101,460
|
110,888
|
111,402
|
118,504
|
|
商品及び製品
|
82,280
|
85,014
|
88,613
|
91,862
|
88,685
|
87,789
|
86,916
|
86,308
|
78,692
|
73,930
|
73,835
|
79,638
|
78,986
|
79,415
|
80,037
|
76,097
|
78,133
|
73,071
|
69,912
|
70,302
|
72,139
|
73,665
|
74,484
|
77,440
|
75,498
|
75,675
|
77,886
|
83,342
|
83,212
|
82,402
|
85,259
|
87,557
|
92,732
|
92,227
|
95,718
|
92,513
|
95,454
|
94,315
|
97,537
|
99,694
|
105,428
|
108,603
|
114,507
|
126,113
|
127,408
|
134,582
|
147,458
|
149,784
|
148,481
|
149,643
|
148,814
|
141,508
|
141,812
|
142,726
|
129,913
|
135,098
|
|
流動資産合計
|
200,811
|
196,087
|
205,490
|
210,071
|
209,585
|
207,736
|
194,101
|
199,183
|
195,739
|
198,691
|
185,734
|
196,300
|
204,096
|
204,713
|
200,663
|
191,207
|
200,475
|
193,505
|
188,497
|
182,264
|
182,631
|
192,225
|
189,107
|
196,009
|
195,516
|
206,772
|
207,130
|
217,775
|
214,419
|
215,910
|
214,263
|
220,948
|
237,221
|
232,914
|
231,975
|
222,483
|
238,221
|
245,922
|
256,314
|
240,038
|
258,602
|
271,403
|
272,111
|
299,076
|
307,049
|
308,165
|
328,170
|
339,167
|
353,423
|
338,186
|
324,815
|
314,261
|
305,073
|
320,644
|
315,793
|
326,722
|
|
有形固定資産
|
80,571
|
78,855
|
82,860
|
93,102
|
88,360
|
90,017
|
93,326
|
96,943
|
95,718
|
98,453
|
100,461
|
105,146
|
108,202
|
105,138
|
102,531
|
97,886
|
97,543
|
92,209
|
91,965
|
96,708
|
107,235
|
107,327
|
105,104
|
106,812
|
107,234
|
108,307
|
108,598
|
109,836
|
105,172
|
104,608
|
102,955
|
103,186
|
112,263
|
117,697
|
124,018
|
119,356
|
124,261
|
134,440
|
125,965
|
145,400
|
148,511
|
148,097
|
149,774
|
156,434
|
157,444
|
159,884
|
175,011
|
196,151
|
200,325
|
201,105
|
207,892
|
203,242
|
200,441
|
201,194
|
195,086
|
203,083
|
|
固定資産合計
|
120,485
|
116,148
|
121,858
|
138,917
|
133,373
|
136,332
|
138,963
|
143,574
|
139,282
|
146,351
|
146,672
|
162,284
|
163,837
|
157,401
|
153,304
|
146,662
|
144,569
|
138,216
|
136,076
|
148,506
|
159,614
|
160,393
|
151,830
|
154,531
|
156,055
|
155,853
|
152,655
|
158,186
|
149,661
|
148,059
|
144,534
|
166,180
|
187,932
|
192,090
|
201,596
|
190,774
|
198,045
|
206,119
|
204,773
|
216,965
|
224,807
|
222,190
|
216,907
|
235,424
|
230,007
|
222,549
|
240,309
|
263,081
|
268,519
|
268,417
|
278,336
|
271,848
|
267,514
|
271,309
|
258,084
|
265,729
|
|
総資産
|
321,296
|
312,235
|
327,348
|
348,988
|
342,958
|
344,068
|
333,064
|
342,757
|
335,021
|
345,042
|
332,406
|
358,584
|
367,933
|
362,114
|
353,967
|
337,869
|
345,044
|
331,721
|
324,573
|
330,770
|
342,245
|
352,618
|
340,937
|
350,540
|
351,571
|
362,625
|
359,785
|
375,961
|
364,080
|
363,969
|
358,797
|
387,128
|
425,153
|
425,004
|
433,571
|
413,257
|
436,266
|
452,041
|
461,087
|
457,003
|
483,409
|
493,593
|
489,018
|
534,500
|
537,056
|
530,714
|
568,479
|
602,248
|
621,942
|
606,603
|
603,151
|
586,109
|
572,587
|
591,953
|
573,877
|
592,451
|
|
一年内返済予定の長期借入金
|
722
|
605
|
601
|
584
|
453
|
356
|
251
|
184
|
267
|
191
|
195
|
162
|
138
|
123
|
116
|
111
|
112
|
104
|
110
|
117
|
1,564
|
1,569
|
1,448
|
1,448
|
1,448
|
1,448
|
1,448
|
1,448
|
1,448
|
1,448
|
1,448
|
1,494
|
2,279
|
2,719
|
3,354
|
3,309
|
2,789
|
7,198
|
5,216
|
9,033
|
6,717
|
3,114
|
3,116
|
3,261
|
3,217
|
3,183
|
3,018
|
3,026
|
6,889
|
6,680
|
6,486
|
7,078
|
2,812
|
2,618
|
2,430
|
3,378
|
|
流動負債合計
|
72,548
|
70,796
|
61,833
|
63,377
|
66,525
|
68,317
|
58,243
|
55,705
|
56,631
|
57,076
|
52,215
|
52,362
|
53,332
|
59,884
|
55,327
|
48,716
|
55,336
|
55,758
|
51,891
|
50,520
|
54,389
|
62,818
|
55,455
|
55,890
|
59,080
|
65,568
|
62,833
|
61,592
|
64,822
|
70,403
|
69,487
|
70,938
|
83,502
|
83,482
|
81,073
|
74,451
|
84,338
|
98,195
|
103,774
|
97,673
|
107,446
|
114,356
|
105,535
|
115,497
|
119,670
|
120,462
|
115,335
|
125,217
|
126,770
|
135,802
|
111,317
|
99,704
|
103,984
|
113,999
|
108,413
|
105,917
|
|
長期借入金
|
14,189
|
13,381
|
27,991
|
33,652
|
25,464
|
14,940
|
9,322
|
16,077
|
12,444
|
14,951
|
13,054
|
31,931
|
34,149
|
32,134
|
31,749
|
30,741
|
30,743
|
31,659
|
31,754
|
35,845
|
44,593
|
44,227
|
42,943
|
45,319
|
36,570
|
32,828
|
34,598
|
43,793
|
37,308
|
32,681
|
24,960
|
41,769
|
55,222
|
52,888
|
53,722
|
58,724
|
57,657
|
45,220
|
33,333
|
37,394
|
42,066
|
42,424
|
40,048
|
60,594
|
57,502
|
55,944
|
68,420
|
68,374
|
68,944
|
45,269
|
48,796
|
47,928
|
28,820
|
24,582
|
18,357
|
25,682
|
|
資本金及び資本剰余金
|
10,516
|
10,497
|
10,667
|
10,665
|
10,666
|
10,615
|
10,756
|
10,753
|
10,722
|
10,722
|
10,782
|
10,777
|
10,778
|
10,709
|
12,433
|
10,787
|
10,781
|
10,592
|
12,478
|
12,483
|
12,484
|
12,498
|
12,508
|
12,513
|
12,514
|
12,514
|
12,593
|
12,635
|
12,639
|
12,643
|
12,662
|
12,821
|
12,822
|
12,825
|
12,848
|
13,003
|
13,003
|
13,013
|
13,028
|
13,155
|
13,170
|
13,171
|
13,185
|
13,302
|
13,303
|
13,316
|
13,351
|
13,491
|
13,509
|
13,559
|
13,607
|
13,711
|
13,711
|
13,715
|
13,752
|
13,820
|
|
利益剰余金
|
194,075
|
198,668
|
206,512
|
213,451
|
218,844
|
225,199
|
227,622
|
232,456
|
235,052
|
239,703
|
238,168
|
239,548
|
243,521
|
243,074
|
244,470
|
242,900
|
245,346
|
241,557
|
292,311
|
293,923
|
295,618
|
299,351
|
303,415
|
303,877
|
306,979
|
312,206
|
311,765
|
316,275
|
321,954
|
329,959
|
334,170
|
334,947
|
341,804
|
348,710
|
353,292
|
355,984
|
365,443
|
377,384
|
379,035
|
385,184
|
393,032
|
402,720
|
410,673
|
421,921
|
434,718
|
445,460
|
460,930
|
481,278
|
500,726
|
514,839
|
520,154
|
528,733
|
537,079
|
543,743
|
553,179
|
563,678
|
|
株主資本
|
214,394
|
209,809
|
212,858
|
225,698
|
225,008
|
235,213
|
241,069
|
246,839
|
242,795
|
251,055
|
252,330
|
256,410
|
262,734
|
252,590
|
242,925
|
233,367
|
235,433
|
220,586
|
218,984
|
224,268
|
223,017
|
226,466
|
223,543
|
230,133
|
236,597
|
244,652
|
238,537
|
247,021
|
239,529
|
246,405
|
249,370
|
250,203
|
257,852
|
259,717
|
268,568
|
251,512
|
264,161
|
279,578
|
292,078
|
291,149
|
303,643
|
308,796
|
316,117
|
328,910
|
332,687
|
331,007
|
358,637
|
380,714
|
398,449
|
399,828
|
416,164
|
413,369
|
416,218
|
428,987
|
422,324
|
435,821
|
|
有利子負債合計
|
14,911
|
13,986
|
28,592
|
34,236
|
25,917
|
15,296
|
9,573
|
16,261
|
12,711
|
15,142
|
13,249
|
32,093
|
34,287
|
32,257
|
31,865
|
30,852
|
30,855
|
31,763
|
31,864
|
35,962
|
46,157
|
45,796
|
44,391
|
46,767
|
38,018
|
34,276
|
36,046
|
45,241
|
38,756
|
34,129
|
26,408
|
43,263
|
57,501
|
55,607
|
57,076
|
62,033
|
60,446
|
52,418
|
38,549
|
46,427
|
48,783
|
45,538
|
43,164
|
63,855
|
60,719
|
59,127
|
71,438
|
71,400
|
75,833
|
51,949
|
55,282
|
55,006
|
31,632
|
27,200
|
20,787
|
29,060
|
|
純有利子負債
|
-8,706
|
-9,765
|
-3,534
|
5,050
|
-4,481
|
-12,819
|
-18,547
|
-10,763
|
-18,487
|
-16,011
|
-11,042
|
10,920
|
9,702
|
3,535
|
2,222
|
322
|
125
|
4,893
|
1,471
|
4,599
|
18,014
|
12,856
|
13,654
|
15,733
|
10,016
|
-4,887
|
-8,312
|
-1,529
|
-2,941
|
-212
|
-17,502
|
-509
|
15,916
|
14,122
|
17,813
|
27,916
|
23,939
|
11,170
|
-6,626
|
11,742
|
15,329
|
7,212
|
6,758
|
29,225
|
30,616
|
28,178
|
34,199
|
39,609
|
32,673
|
8,213
|
1,675
|
9,147
|
-15,792
|
-20,298
|
-36,457
|
-25,775
|
|
DEレシオ(%)
|
6.95
|
6.67
|
13.43
|
15.17
|
11.52
|
6.5
|
3.97
|
6.59
|
5.24
|
6.03
|
5.25
|
12.52
|
13.05
|
12.77
|
13.12
|
13.22
|
13.11
|
14.4
|
14.55
|
16.04
|
20.7
|
20.22
|
19.86
|
20.32
|
16.07
|
14.01
|
15.11
|
18.31
|
16.18
|
13.85
|
10.59
|
17.29
|
22.3
|
21.41
|
21.25
|
24.66
|
22.88
|
18.75
|
13.2
|
15.95
|
16.07
|
14.75
|
13.65
|
19.41
|
18.25
|
17.86
|
19.92
|
18.75
|
19.03
|
12.99
|
13.28
|
13.31
|
7.6
|
6.34
|
4.92
|
6.67
|