Douglas Dynamics, Inc.【PLOW】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 71,557 53,495 8,560 65,499 37,774 28,200 14,141 55,156 52,026 72,997 36,396 88,225 78,836 100,054 53,890 107,143 120,565 118,810 48,789 113,763 123,573 130,143 72,248 139,371 125,339 137,969 83,964 163,446 124,832 151,825 93,187 176,356 141,869 160,298 68,190 120,043 133,761 158,160 103,342 157,530 127,636 152,945 102,601 187,561 166,100 159,806 82,545 207,267 144,121 134,245 95,655 199,902 129,398 143,549 115,067
売上成長率(%) - - - -
売上原価 45,219 37,001 6,740 42,439 26,208 - 9,815 36,278 36,982 - 22,271 53,810 49,746 - 37,453 70,133 79,700 - 34,658 72,242 86,929 - 55,061 94,338 89,284 - 63,937 107,597 89,912 - 70,241 116,763 101,930 - 56,500 87,968 97,033 - 77,090 108,732 97,001 - 81,537 136,328 124,831 - 71,270 145,904 111,992 - 76,735 138,599 98,523 - 86,928
売上総利益 26,338 16,494 1,820 23,060 11,566 7,517 4,326 18,878 15,044 27,402 14,125 34,415 29,090 38,696 16,437 37,010 40,865 38,551 14,131 41,521 36,644 41,678 17,187 45,033 36,055 44,811 20,027 55,849 34,920 44,094 22,946 59,593 39,939 46,339 11,690 32,075 36,728 47,787 26,252 48,798 30,635 36,187 21,064 51,233 41,269 37,890 11,275 61,363 32,129 29,503 18,920 61,303 30,875 35,739 28,139
売上総利益率(%)
販売管理費 6,751 6,535 4,631 5,707 5,051 - 5,910 6,097 10,733 - 8,337 8,414 9,006 - 11,417 11,304 12,506 - 10,913 11,312 15,761 - 15,056 16,925 13,093 - 16,146 20,543 16,592 - 16,644 18,767 17,269 - 17,149 13,858 16,428 - 19,899 21,982 17,607 - 21,373 23,024 19,181 - 22,442 24,172 17,998 - 21,488 23,370 25,688 - 23,387
営業利益 18,278 8,648 -4,111 16,052 5,215 - -3,529 11,384 2,864 - 4,333 24,480 18,645 - 3,117 23,802 26,556 - 1,492 28,483 16,488 - -618 25,322 19,965 - 1,010 32,440 15,460 - 3,561 38,087 19,933 - -8,197 -112,394 17,563 - 3,648 24,111 10,386 - -2,939 25,579 19,458 - -13,797 34,561 11,501 - -6,422 36,303 45,855 - 3,202
営業利益率 (%) - - - - - - - - - - - - -
経常(税引前)利益 15,389 6,291 -6,235 13,719 3,091 -419 -5,543 9,261 694 14,605 2,343 22,417 16,555 20,682 603 20,954 23,672 21,034 8,606 25,551 11,873 17,666 -5,971 22,354 15,081 21,451 -3,138 28,080 11,069 19,748 -760 33,773 15,542 14,062 -13,348 -121,315 12,464 23,370 665 14,919 8,234 10,770 -4,925 23,090 16,175 13,021 -16,626 30,736 6,929 8,195 -9,943 32,127 41,740 9,967 490
経常(税引前)利益率(%) 21.51 11.76 -72.84 20.95 8.18 -1.49 -39.2 16.79 1.33 20.01 6.44 25.41 21.0 20.67 1.12 19.56 19.63 17.7 17.64 22.46 9.61 13.57 -8.26 16.04 12.03 15.55 -3.74 17.18 8.87 13.01 -0.82 19.15 10.96 8.77 -19.57 -101.06 9.32 14.78 0.64 9.47 6.45 7.04 -4.8 12.31 9.74 8.15 -20.14 14.83 4.81 6.1 -10.39 16.07 32.26 6.94 0.43
法人税等合計 5,666 2,324 -1,967 4,747 745 - -2,139 3,352 91 - 768 7,824 5,793 - 220 7,850 8,124 - 3,328 9,223 4,571 - -2,694 7,608 5,754 - -1,262 6,916 1,148 - -463 8,299 3,113 - -3,262 -17,456 3,234 - -77 816 1,204 - -1,017 5,365 2,895 - -3,516 6,772 1,137 - -1,591 7,789 9,482 - 342
実効税率(%) - - - - - - - - - - - - -
純利益 9,723 3,967 -4,268 8,972 2,346 -1,038 -3,404 5,909 603 8,531 1,575 14,593 10,762 - 383 13,104 15,548 - 5,278 - - - - - - - - - - - - - - - - - - - - - - - - 17,725 13,280 - -13,110 23,964 5,792 - -8,352 24,338 32,258 - 148
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.44 0.18 -0.19 0.41 0.11 -0.05 -0.15 0.26 0.03 0.38 0.07 0.65 0.48 0.58 0.02 0.58 0.69 0.66 0.23 0.72 0.32 0.44 -0.14 0.64 0.41 1.51 -0.08 0.92 0.43 0.64 -0.01 1.1 0.54 0.5 -0.44 -4.55 0.4 0.78 0.03 0.6 0.3 0.38 -0.18 0.76 0.57 0.49 -0.58 1.02 0.25 0.3 -0.37 1.03 1.37 0.33 0.01
希薄化後一株あたり利益 0.44 0.18 -0.19 0.4 0.1 -0.05 -0.15 0.26 0.02 0.38 0.07 0.64 0.47 0.58 0.01 0.57 0.68 0.68 0.23 0.71 0.32 0.44 -0.14 0.64 0.4 1.5 -0.08 0.91 0.43 0.63 -0.01 1.1 0.53 0.5 -0.44 -4.55 0.39 0.78 0.03 0.6 0.3 0.37 -0.18 0.75 0.56 0.49 -0.58 1.01 0.24 0.29 -0.37 1.02 1.36 0.33 0
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - 0.21 0.21 0.21 0.21 0.21 0.22 0.22 0.22 - 0.22 0.22 0.22 - 0.24 0.24 0.24 - 0.24 0.24 0.24 - 0.27 0.27 0.27 - 0.27 0.27 0.27 - 0.28 0.28 0.28 - 0.29 0.29 0.29 - 0.29 0.29 0.29 0.29 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -