|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
1Q24
|
|
株式報酬費用
|
2,743
|
-
|
-
|
2,997
|
-
|
-
|
5,432
|
-
|
-
|
3,062
|
-
|
-
|
3,868
|
-
|
-
|
6,544
|
-
|
-
|
7,659
|
-
|
-
|
8,797
|
-
|
-
|
7,759
|
-
|
-
|
585
|
-
|
-
|
7,916
|
-
|
-
|
7,562
|
-
|
-
|
3,083
|
-
|
12,610
|
|
営業キャッシュフロー
|
57,195
|
-
|
-
|
67,934
|
-
|
-
|
37,863
|
-
|
-
|
4,161
|
-
|
-
|
13,396
|
-
|
-
|
28,295
|
-
|
-
|
29,211
|
-
|
-
|
-12,745
|
-
|
-
|
21,185
|
-
|
-
|
-40,451
|
-
|
-
|
-16,562
|
-
|
-
|
-18,837
|
-
|
-
|
5,134
|
-
|
-110,756
|
|
資本的支出
|
-24,535
|
-22,190
|
-17,155
|
-22,012
|
-22,225
|
-27,143
|
-22,101
|
-16,569
|
-18,488
|
-15,902
|
-14,873
|
-13,862
|
-10,063
|
-10,086
|
-13,820
|
-7,084
|
-8,952
|
-10,447
|
-13,292
|
-9,864
|
-14,726
|
-11,065
|
-16,781
|
-27,658
|
-11,009
|
-10,831
|
-20,556
|
-5,733
|
-8,535
|
-9,495
|
-6,726
|
-6,770
|
-8,504
|
-10,723
|
-8,043
|
-12,428
|
-10,982
|
-7,170
|
-4,694
|
|
投資キャッシュフロー
|
-22,333
|
-
|
-
|
-22,074
|
-
|
-
|
-22,112
|
-
|
-
|
-17,396
|
-
|
-
|
-17,346
|
-
|
-
|
-25,834
|
-
|
-
|
-20,190
|
-
|
-
|
3,602
|
-
|
-
|
-86,492
|
-
|
-
|
-5,612
|
-
|
-
|
-6,708
|
-
|
-
|
-10,983
|
-
|
-
|
-11,037
|
-
|
-4,694
|
|
自己株式の取得による支出
|
19,308
|
-
|
-
|
19,258
|
-
|
-
|
24,203
|
-
|
-
|
27,581
|
-
|
-
|
41,213
|
-
|
-
|
46,150
|
-
|
-
|
32,810
|
-
|
-
|
162,248
|
-
|
-
|
33,319
|
-
|
-
|
14,559
|
-
|
-
|
2,374
|
-
|
-
|
40,370
|
-
|
-
|
6,088
|
-
|
320
|
|
財務キャッシュフロー
|
-10,006
|
-
|
-
|
-19,211
|
-
|
-
|
-23,020
|
-
|
-
|
-30,483
|
-
|
-
|
-31,925
|
-
|
-
|
-23,945
|
-
|
-
|
-27,793
|
-
|
-
|
-145,317
|
-
|
-
|
61,962
|
-
|
-
|
49,187
|
-
|
-
|
24,450
|
-
|
-
|
33,856
|
-
|
-
|
7,757
|
-
|
114,889
|
|
フリーキャッシュフロー
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
|
FCFマージン(%)
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|