|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
60
|
70
|
78
|
44
|
43
|
41
|
44
|
50
|
56
|
64
|
55
|
59
|
57
|
62
|
58
|
46
|
50
|
62
|
62
|
60
|
58
|
57
|
64
|
67
|
72
|
80
|
82
|
89
|
88
|
62
|
55
|
47
|
45
|
49
|
56
|
56
|
51
|
50
|
55
|
58
|
55
|
59
|
54
|
61
|
61
|
53
|
58
|
49
|
53
|
51
|
54
|
61
|
59
|
59
|
53
|
54
|
45
|
|
現金 + 有価証券
|
60
|
70
|
78
|
44
|
43
|
41
|
44
|
50
|
56
|
64
|
55
|
59
|
57
|
62
|
58
|
46
|
50
|
62
|
62
|
60
|
58
|
57
|
64
|
67
|
72
|
80
|
82
|
89
|
88
|
62
|
55
|
47
|
45
|
49
|
56
|
56
|
51
|
50
|
55
|
58
|
55
|
59
|
54
|
61
|
61
|
53
|
58
|
49
|
53
|
51
|
54
|
61
|
59
|
59
|
53
|
54
|
45
|
|
売掛金
|
147
|
144
|
139
|
191
|
183
|
173
|
161
|
170
|
172
|
180
|
165
|
184
|
196
|
202
|
208
|
218
|
216
|
218
|
199
|
212
|
200
|
200
|
194
|
225
|
223
|
231
|
242
|
272
|
287
|
287
|
264
|
287
|
288
|
285
|
261
|
248
|
196
|
250
|
248
|
247
|
243
|
253
|
255
|
299
|
294
|
285
|
246
|
256
|
256
|
265
|
263
|
283
|
275
|
276
|
249
|
277
|
282
|
|
商品及び製品
|
205
|
208
|
202
|
222
|
226
|
223
|
215
|
219
|
217
|
217
|
221
|
227
|
230
|
230
|
238
|
249
|
252
|
247
|
249
|
253
|
248
|
251
|
240
|
248
|
256
|
268
|
282
|
299
|
304
|
309
|
317
|
329
|
329
|
324
|
327
|
330
|
315
|
305
|
310
|
333
|
364
|
386
|
382
|
401
|
413
|
433
|
406
|
410
|
405
|
404
|
411
|
428
|
427
|
430
|
422
|
419
|
425
|
|
流動資産合計
|
453
|
466
|
468
|
508
|
503
|
489
|
463
|
488
|
491
|
508
|
496
|
524
|
540
|
545
|
582
|
593
|
600
|
615
|
549
|
568
|
553
|
554
|
552
|
598
|
616
|
651
|
669
|
740
|
768
|
743
|
720
|
740
|
743
|
746
|
725
|
720
|
651
|
689
|
706
|
729
|
753
|
778
|
775
|
848
|
850
|
852
|
932
|
945
|
952
|
965
|
824
|
883
|
864
|
886
|
836
|
870
|
873
|
|
有形固定資産
|
67
|
63
|
61
|
83
|
92
|
99
|
100
|
100
|
110
|
110
|
115
|
114
|
116
|
116
|
141
|
144
|
148
|
153
|
151
|
149
|
148
|
148
|
167
|
168
|
171
|
171
|
177
|
196
|
198
|
205
|
219
|
224
|
232
|
233
|
-
|
231
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
167
|
164
|
145
|
251
|
255
|
261
|
262
|
262
|
281
|
281
|
322
|
322
|
329
|
328
|
392
|
393
|
398
|
400
|
397
|
391
|
388
|
387
|
421
|
424
|
435
|
440
|
462
|
493
|
490
|
499
|
487
|
569
|
580
|
572
|
584
|
571
|
570
|
579
|
594
|
589
|
594
|
591
|
584
|
582
|
567
|
578
|
504
|
501
|
499
|
491
|
516
|
518
|
516
|
520
|
529
|
541
|
547
|
|
総資産
|
621
|
631
|
613
|
760
|
759
|
751
|
726
|
750
|
772
|
790
|
818
|
847
|
869
|
873
|
974
|
986
|
998
|
1,015
|
946
|
960
|
941
|
941
|
974
|
1,022
|
1,052
|
1,091
|
1,132
|
1,233
|
1,259
|
1,242
|
1,208
|
1,309
|
1,324
|
1,319
|
1,310
|
1,292
|
1,221
|
1,268
|
1,300
|
1,318
|
1,347
|
1,369
|
1,360
|
1,431
|
1,418
|
1,431
|
1,436
|
1,447
|
1,451
|
1,456
|
1,340
|
1,402
|
1,380
|
1,406
|
1,365
|
1,411
|
1,421
|
|
一年内返済予定の長期借入金
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
185
|
196
|
176
|
243
|
233
|
221
|
191
|
210
|
202
|
201
|
198
|
212
|
212
|
223
|
263
|
270
|
245
|
242
|
225
|
244
|
231
|
228
|
241
|
270
|
250
|
275
|
276
|
299
|
300
|
305
|
298
|
325
|
313
|
319
|
305
|
293
|
243
|
283
|
307
|
319
|
315
|
329
|
349
|
389
|
359
|
368
|
448
|
445
|
432
|
451
|
363
|
393
|
357
|
361
|
361
|
360
|
336
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
434
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
439
|
-
|
-
|
-
|
515
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
545
|
-
|
-
|
-
|
517
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
377
|
376
|
371
|
440
|
446
|
435
|
433
|
429
|
447
|
447
|
456
|
459
|
471
|
456
|
518
|
519
|
543
|
550
|
509
|
497
|
488
|
478
|
496
|
502
|
545
|
541
|
568
|
629
|
650
|
621
|
597
|
654
|
680
|
666
|
655
|
667
|
661
|
650
|
635
|
639
|
678
|
702
|
686
|
714
|
745
|
763
|
720
|
723
|
733
|
717
|
687
|
711
|
721
|
702
|
666
|
696
|
709
|
|
資本金及び資本剰余金
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
18
|
-
|
-
|
|
利益剰余金
|
-12
|
-9
|
10
|
19
|
23
|
34
|
42
|
52
|
64
|
76
|
85
|
95
|
106
|
117
|
126
|
135
|
146
|
158
|
168
|
169
|
176
|
189
|
193
|
-
|
-
|
-
|
216
|
-
|
-
|
-
|
265
|
-
|
-
|
-
|
298
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
238
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
265
|
-
|
-
|
|
株主資本
|
58
|
58
|
65
|
76
|
79
|
94
|
101
|
111
|
122
|
141
|
164
|
175
|
186
|
193
|
191
|
196
|
209
|
222
|
212
|
218
|
221
|
235
|
236
|
250
|
256
|
274
|
288
|
304
|
308
|
315
|
312
|
329
|
330
|
333
|
349
|
331
|
316
|
334
|
357
|
359
|
353
|
337
|
324
|
327
|
313
|
299
|
267
|
278
|
285
|
287
|
289
|
297
|
301
|
343
|
337
|
354
|
376
|
|
有利子負債合計
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
383
|
4
|
4
|
-
|
434
|
-
|
-
|
-
|
463
|
-
|
-
|
20
|
439
|
-
|
-
|
-
|
515
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
545
|
-
|
-
|
-
|
529
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-59
|
-70
|
-77
|
-40
|
-39
|
-38
|
-41
|
-47
|
-52
|
-60
|
328
|
-55
|
-53
|
-
|
376
|
-
|
-
|
-
|
401
|
-
|
-
|
-38
|
374
|
-
|
-
|
-
|
432
|
-
|
-
|
-
|
491
|
-
|
-
|
-
|
489
|
-
|
-
|
-
|
474
|
-51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
2.21
|
2.21
|
2.16
|
6.22
|
5.65
|
4.47
|
4.32
|
3.94
|
3.51
|
3.39
|
233.9
|
2.57
|
2.47
|
-
|
226.37
|
-
|
-
|
-
|
218.47
|
-
|
-
|
8.72
|
186.02
|
-
|
-
|
-
|
178.99
|
-
|
-
|
-
|
175.14
|
-
|
-
|
-
|
155.95
|
-
|
-
|
-
|
147.92
|
2.39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|