|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
149,772
|
137,649
|
129,503
|
128,588
|
128,363
|
152,943
|
186,117
|
189,083
|
109,935
|
128,679
|
133,150
|
135,096
|
114,439
|
150,256
|
141,538
|
61,559
|
89,379
|
76,735
|
97,757
|
106,860
|
103,438
|
106,474
|
102,438
|
47,313
|
30,191
|
30,592
|
18,254
|
16,637
|
20,854
|
16,995
|
71,007
|
49,967
|
25,231
|
6,680
|
5,410
|
8,405
|
2,287
|
3,789
|
41,595
|
39,299
|
19,701
|
13,960
|
12,811
|
4,333
|
3,836
|
4,610
|
4,237
|
5,836
|
7,363
|
4,173
|
6,567
|
4,081
|
8,153
|
12,754
|
21,621
|
20,624
|
|
有価証券
|
107,898
|
124,434
|
139,282
|
139,856
|
141,256
|
120,567
|
89,099
|
90,235
|
174,189
|
162,581
|
137,206
|
142,145
|
-
|
-
|
130,595
|
-
|
-
|
-
|
139,668
|
135,544
|
136,268
|
132,350
|
136,152
|
190,487
|
202,873
|
201,233
|
89,977
|
89,414
|
87,456
|
95,391
|
80,617
|
101,090
|
120,124
|
137,486
|
116,945
|
112,665
|
116,403
|
113,177
|
74,947
|
77,519
|
93,141
|
95,668
|
97,550
|
102,994
|
98,630
|
98,693
|
101,203
|
75,269
|
66,851
|
69,816
|
70,644
|
70,337
|
63,831
|
57,288
|
47,213
|
44,947
|
|
現金 + 有価証券
|
257,670
|
262,083
|
268,785
|
268,444
|
269,619
|
273,510
|
275,216
|
279,318
|
284,124
|
291,260
|
270,356
|
277,241
|
114,439
|
150,256
|
272,133
|
61,559
|
89,379
|
76,735
|
237,425
|
242,404
|
239,706
|
238,824
|
238,590
|
237,800
|
233,064
|
231,825
|
108,231
|
106,051
|
108,310
|
112,386
|
151,624
|
151,057
|
145,355
|
144,166
|
122,355
|
121,070
|
118,690
|
116,966
|
116,542
|
116,818
|
112,842
|
109,628
|
110,361
|
107,327
|
102,466
|
103,303
|
105,440
|
81,105
|
74,214
|
73,989
|
77,211
|
74,418
|
71,984
|
70,042
|
68,834
|
65,571
|
|
売掛金
|
28,000
|
27,666
|
23,533
|
27,511
|
27,975
|
25,057
|
25,878
|
26,652
|
25,532
|
22,852
|
22,881
|
28,451
|
22,869
|
20,975
|
21,431
|
21,523
|
21,921
|
20,093
|
22,583
|
18,420
|
18,369
|
16,013
|
17,238
|
17,705
|
21,182
|
16,461
|
19,762
|
21,296
|
5,878
|
5,864
|
9,352
|
8,919
|
8,855
|
10,194
|
10,925
|
6,590
|
7,270
|
8,372
|
7,633
|
7,737
|
8,481
|
9,693
|
8,339
|
8,957
|
9,950
|
8,923
|
9,989
|
11,600
|
9,374
|
9,897
|
12,381
|
11,386
|
10,914
|
9,687
|
12,903
|
12,953
|
|
商品及び製品
|
14,808
|
16,183
|
15,823
|
18,404
|
15,725
|
15,899
|
12,918
|
14,297
|
14,299
|
14,633
|
13,871
|
15,077
|
15,157
|
14,197
|
14,439
|
14,533
|
14,050
|
12,641
|
10,214
|
12,000
|
11,749
|
12,587
|
11,105
|
10,908
|
11,919
|
11,449
|
11,156
|
12,639
|
3,994
|
4,577
|
5,267
|
5,240
|
4,626
|
3,936
|
6,379
|
6,680
|
5,103
|
4,712
|
4,794
|
4,943
|
4,821
|
5,175
|
4,657
|
6,649
|
7,850
|
6,816
|
6,768
|
7,911
|
8,457
|
7,421
|
6,404
|
8,312
|
7,630
|
10,592
|
7,213
|
6,763
|
|
流動資産合計
|
305,297
|
309,219
|
311,590
|
317,903
|
317,283
|
318,172
|
320,674
|
327,064
|
332,834
|
335,166
|
311,240
|
324,467
|
327,358
|
323,584
|
313,259
|
271,200
|
270,906
|
267,554
|
272,185
|
275,146
|
272,116
|
269,753
|
269,130
|
268,945
|
268,747
|
262,486
|
141,268
|
142,403
|
142,384
|
147,440
|
167,933
|
166,807
|
160,749
|
159,999
|
145,194
|
139,583
|
134,846
|
133,892
|
132,341
|
132,974
|
129,266
|
127,711
|
126,439
|
126,795
|
124,233
|
123,306
|
125,041
|
103,307
|
94,632
|
93,770
|
98,845
|
97,296
|
93,027
|
92,564
|
90,294
|
87,332
|
|
有形固定資産
|
41,105
|
40,430
|
38,695
|
37,956
|
33,445
|
32,995
|
32,187
|
31,756
|
30,821
|
30,154
|
29,674
|
28,796
|
28,129
|
27,362
|
26,537
|
23,821
|
23,030
|
22,257
|
21,512
|
20,743
|
19,969
|
19,333
|
18,638
|
17,947
|
17,616
|
17,117
|
16,532
|
15,830
|
9,111
|
8,888
|
10,791
|
12,284
|
12,311
|
14,011
|
16,100
|
18,364
|
19,479
|
20,481
|
21,130
|
22,491
|
23,212
|
23,870
|
24,333
|
24,160
|
24,456
|
24,256
|
24,251
|
24,112
|
23,980
|
23,747
|
23,499
|
22,185
|
21,891
|
21,479
|
21,650
|
21,675
|
|
固定資産合計
|
58,082
|
57,516
|
54,398
|
53,964
|
49,486
|
51,246
|
48,984
|
48,607
|
47,670
|
46,977
|
65,853
|
65,019
|
64,292
|
65,228
|
37,423
|
59,607
|
59,240
|
58,370
|
42,592
|
41,857
|
41,130
|
40,291
|
39,448
|
38,761
|
39,397
|
38,861
|
27,755
|
27,053
|
30,712
|
30,499
|
20,918
|
22,868
|
22,780
|
24,559
|
26,592
|
28,819
|
29,877
|
30,744
|
31,171
|
32,527
|
33,230
|
34,025
|
34,448
|
34,259
|
34,539
|
34,321
|
34,292
|
34,136
|
33,987
|
33,737
|
33,464
|
32,132
|
32,088
|
31,658
|
31,814
|
33,386
|
|
総資産
|
363,379
|
366,735
|
365,988
|
371,867
|
366,769
|
369,418
|
369,658
|
375,671
|
380,504
|
382,143
|
377,093
|
389,486
|
391,650
|
388,812
|
350,682
|
330,807
|
330,146
|
325,924
|
314,777
|
317,003
|
313,246
|
310,044
|
308,578
|
307,706
|
308,144
|
301,347
|
169,023
|
169,456
|
173,096
|
177,939
|
188,851
|
189,675
|
183,529
|
184,558
|
171,786
|
168,402
|
164,723
|
164,636
|
163,512
|
165,501
|
162,496
|
161,736
|
160,887
|
161,054
|
158,772
|
157,627
|
159,333
|
137,443
|
128,619
|
127,507
|
132,309
|
129,428
|
125,115
|
124,222
|
122,108
|
120,718
|
|
買掛金
|
8,602
|
10,652
|
8,427
|
9,255
|
6,543
|
6,331
|
6,485
|
7,419
|
6,395
|
6,224
|
6,109
|
9,300
|
7,924
|
4,622
|
6,882
|
5,904
|
8,315
|
5,598
|
6,155
|
6,838
|
4,936
|
4,692
|
4,183
|
3,619
|
5,444
|
3,424
|
4,025
|
4,486
|
1,091
|
1,709
|
3,169
|
1,971
|
1,819
|
2,010
|
4,735
|
2,487
|
1,899
|
3,338
|
3,300
|
3,320
|
2,515
|
2,242
|
2,534
|
3,180
|
2,800
|
2,365
|
4,545
|
3,859
|
1,535
|
1,110
|
3,514
|
2,201
|
3,700
|
5,532
|
2,513
|
1,710
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
12,500
|
15,000
|
17,500
|
10,000
|
11,250
|
12,500
|
13,750
|
3,000
|
3,000
|
3,000
|
3,000
|
3,500
|
3,500
|
3,250
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
22,676
|
22,853
|
21,441
|
23,944
|
18,992
|
18,676
|
16,678
|
19,230
|
17,763
|
15,594
|
24,243
|
32,697
|
32,681
|
32,129
|
29,724
|
26,769
|
29,453
|
26,910
|
16,678
|
18,513
|
15,404
|
13,613
|
14,123
|
15,263
|
17,647
|
13,654
|
12,227
|
13,072
|
11,836
|
14,220
|
11,155
|
10,527
|
5,361
|
5,938
|
8,707
|
6,814
|
6,080
|
7,203
|
7,993
|
10,668
|
6,920
|
6,454
|
6,292
|
7,313
|
7,142
|
6,348
|
28,586
|
9,798
|
6,788
|
6,429
|
9,658
|
7,937
|
10,209
|
12,256
|
9,261
|
10,128
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
52,000
|
52,000
|
-
|
-
|
94,000
|
91,500
|
89,000
|
86,500
|
84,000
|
80,250
|
76,500
|
72,750
|
72,000
|
71,250
|
70,500
|
69,750
|
68,500
|
67,750
|
67,000
|
66,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
3,008
|
2,881
|
1,336
|
1,336
|
1,285
|
1,285
|
53,058
|
53,007
|
53,007
|
53,007
|
152,307
|
149,806
|
147,307
|
144,885
|
139,359
|
128,618
|
124,868
|
120,898
|
117,232
|
116,429
|
115,461
|
114,274
|
111,629
|
110,191
|
109,390
|
108,507
|
21,535
|
19,765
|
23,063
|
23,608
|
18,685
|
19,058
|
17,365
|
17,457
|
21,404
|
21,391
|
19,683
|
19,938
|
19,578
|
18,069
|
18,358
|
18,502
|
18,963
|
19,093
|
17,577
|
17,666
|
14,813
|
13,151
|
9,119
|
9,093
|
9,737
|
9,804
|
4,648
|
4,608
|
5,693
|
5,639
|
|
総負債
|
25,684
|
25,734
|
22,777
|
25,280
|
20,277
|
19,961
|
69,736
|
72,237
|
70,770
|
68,601
|
176,550
|
182,503
|
179,988
|
177,014
|
169,083
|
155,387
|
154,321
|
147,808
|
133,910
|
134,942
|
130,865
|
127,887
|
125,752
|
125,454
|
127,037
|
122,161
|
33,762
|
32,837
|
34,899
|
37,828
|
29,840
|
29,585
|
22,726
|
23,395
|
30,111
|
28,205
|
25,763
|
27,141
|
27,571
|
28,737
|
25,278
|
24,956
|
25,255
|
26,406
|
24,719
|
24,014
|
43,399
|
22,949
|
15,907
|
15,522
|
19,395
|
17,741
|
14,857
|
16,864
|
14,954
|
15,767
|
|
資本金及び資本剰余金
|
2,075
|
2,075
|
2,079
|
2,079
|
2,080
|
2,080
|
160,873
|
2,083
|
161,717
|
162,645
|
163,765
|
164,142
|
165,951
|
166,324
|
166,915
|
167,384
|
167,806
|
168,157
|
168,494
|
168,846
|
169,198
|
169,462
|
169,708
|
169,947
|
170,167
|
170,401
|
171,107
|
169,198
|
169,304
|
169,489
|
171,491
|
169,463
|
169,425
|
171,638
|
171,958
|
169,905
|
169,955
|
172,100
|
172,134
|
172,198
|
171,875
|
171,687
|
171,761
|
171,846
|
171,838
|
171,933
|
172,028
|
172,246
|
172,350
|
172,448
|
172,541
|
172,630
|
172,722
|
172,827
|
172,361
|
172,299
|
|
利益剰余金
|
177,562
|
180,866
|
181,941
|
184,794
|
185,962
|
188,590
|
138,514
|
141,360
|
147,321
|
149,957
|
35,651
|
41,779
|
44,643
|
44,579
|
16,048
|
18,760
|
21,290
|
23,374
|
25,922
|
26,849
|
26,806
|
26,658
|
27,112
|
26,483
|
24,979
|
23,671
|
-21,099
|
-19,954
|
-19,278
|
-17,615
|
-2,605
|
-2,067
|
-1,982
|
-1,587
|
-21,774
|
-21,855
|
-22,939
|
-24,056
|
-25,063
|
-24,356
|
-24,373
|
-24,680
|
-24,767
|
-24,903
|
-25,064
|
-24,881
|
-42,694
|
-43,399
|
-44,184
|
-45,513
|
-45,374
|
-46,913
|
-47,379
|
-48,305
|
-49,550
|
-49,969
|
|
株主資本
|
337,695
|
341,001
|
343,211
|
346,587
|
346,492
|
349,457
|
299,922
|
303,434
|
309,734
|
313,542
|
200,543
|
206,983
|
211,662
|
211,798
|
181,599
|
175,420
|
175,825
|
178,116
|
180,867
|
182,061
|
182,381
|
182,157
|
182,826
|
182,252
|
181,107
|
179,186
|
135,261
|
136,619
|
138,197
|
140,111
|
159,011
|
160,090
|
160,803
|
161,163
|
141,675
|
140,197
|
138,960
|
137,495
|
135,941
|
136,764
|
137,218
|
136,780
|
135,632
|
134,648
|
134,053
|
133,613
|
115,934
|
114,494
|
112,712
|
111,985
|
112,914
|
111,687
|
110,258
|
107,358
|
107,154
|
104,951
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
52,000
|
52,000
|
-
|
-
|
104,000
|
104,000
|
104,000
|
104,000
|
94,000
|
91,500
|
89,000
|
86,500
|
75,000
|
74,250
|
73,500
|
72,750
|
72,000
|
71,250
|
70,250
|
69,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-223,216
|
-227,318
|
-
|
-
|
-166,356
|
-173,241
|
-10,439
|
-46,256
|
-178,133
|
29,941
|
-379
|
9,765
|
-162,425
|
-168,154
|
-166,206
|
-166,074
|
-166,590
|
-166,550
|
-162,814
|
-162,575
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
17.34
|
17.14
|
-
|
-
|
51.86
|
50.25
|
49.13
|
49.1
|
51.76
|
52.16
|
50.62
|
48.56
|
41.47
|
40.78
|
40.3
|
39.94
|
39.38
|
39.09
|
38.79
|
38.65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|