Park Electrochemical Corporation【PKE】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 149,772 137,649 129,503 128,588 128,363 152,943 186,117 189,083 109,935 128,679 133,150 135,096 114,439 150,256 141,538 61,559 89,379 76,735 97,757 106,860 103,438 106,474 102,438 47,313 30,191 30,592 18,254 16,637 20,854 16,995 71,007 49,967 25,231 6,680 5,410 8,405 2,287 3,789 41,595 39,299 19,701 13,960 12,811 4,333 3,836 4,610 4,237 5,836 7,363 4,173 6,567 4,081 8,153 12,754 21,621 20,624
有価証券 107,898 124,434 139,282 139,856 141,256 120,567 89,099 90,235 174,189 162,581 137,206 142,145 - - 130,595 - - - 139,668 135,544 136,268 132,350 136,152 190,487 202,873 201,233 89,977 89,414 87,456 95,391 80,617 101,090 120,124 137,486 116,945 112,665 116,403 113,177 74,947 77,519 93,141 95,668 97,550 102,994 98,630 98,693 101,203 75,269 66,851 69,816 70,644 70,337 63,831 57,288 47,213 44,947
現金 + 有価証券 257,670 262,083 268,785 268,444 269,619 273,510 275,216 279,318 284,124 291,260 270,356 277,241 114,439 150,256 272,133 61,559 89,379 76,735 237,425 242,404 239,706 238,824 238,590 237,800 233,064 231,825 108,231 106,051 108,310 112,386 151,624 151,057 145,355 144,166 122,355 121,070 118,690 116,966 116,542 116,818 112,842 109,628 110,361 107,327 102,466 103,303 105,440 81,105 74,214 73,989 77,211 74,418 71,984 70,042 68,834 65,571
売掛金 28,000 27,666 23,533 27,511 27,975 25,057 25,878 26,652 25,532 22,852 22,881 28,451 22,869 20,975 21,431 21,523 21,921 20,093 22,583 18,420 18,369 16,013 17,238 17,705 21,182 16,461 19,762 21,296 5,878 5,864 9,352 8,919 8,855 10,194 10,925 6,590 7,270 8,372 7,633 7,737 8,481 9,693 8,339 8,957 9,950 8,923 9,989 11,600 9,374 9,897 12,381 11,386 10,914 9,687 12,903 12,953
商品及び製品 14,808 16,183 15,823 18,404 15,725 15,899 12,918 14,297 14,299 14,633 13,871 15,077 15,157 14,197 14,439 14,533 14,050 12,641 10,214 12,000 11,749 12,587 11,105 10,908 11,919 11,449 11,156 12,639 3,994 4,577 5,267 5,240 4,626 3,936 6,379 6,680 5,103 4,712 4,794 4,943 4,821 5,175 4,657 6,649 7,850 6,816 6,768 7,911 8,457 7,421 6,404 8,312 7,630 10,592 7,213 6,763
流動資産合計 305,297 309,219 311,590 317,903 317,283 318,172 320,674 327,064 332,834 335,166 311,240 324,467 327,358 323,584 313,259 271,200 270,906 267,554 272,185 275,146 272,116 269,753 269,130 268,945 268,747 262,486 141,268 142,403 142,384 147,440 167,933 166,807 160,749 159,999 145,194 139,583 134,846 133,892 132,341 132,974 129,266 127,711 126,439 126,795 124,233 123,306 125,041 103,307 94,632 93,770 98,845 97,296 93,027 92,564 90,294 87,332
有形固定資産 41,105 40,430 38,695 37,956 33,445 32,995 32,187 31,756 30,821 30,154 29,674 28,796 28,129 27,362 26,537 23,821 23,030 22,257 21,512 20,743 19,969 19,333 18,638 17,947 17,616 17,117 16,532 15,830 9,111 8,888 10,791 12,284 12,311 14,011 16,100 18,364 19,479 20,481 21,130 22,491 23,212 23,870 24,333 24,160 24,456 24,256 24,251 24,112 23,980 23,747 23,499 22,185 21,891 21,479 21,650 21,675
固定資産合計 58,082 57,516 54,398 53,964 49,486 51,246 48,984 48,607 47,670 46,977 65,853 65,019 64,292 65,228 37,423 59,607 59,240 58,370 42,592 41,857 41,130 40,291 39,448 38,761 39,397 38,861 27,755 27,053 30,712 30,499 20,918 22,868 22,780 24,559 26,592 28,819 29,877 30,744 31,171 32,527 33,230 34,025 34,448 34,259 34,539 34,321 34,292 34,136 33,987 33,737 33,464 32,132 32,088 31,658 31,814 33,386
総資産 363,379 366,735 365,988 371,867 366,769 369,418 369,658 375,671 380,504 382,143 377,093 389,486 391,650 388,812 350,682 330,807 330,146 325,924 314,777 317,003 313,246 310,044 308,578 307,706 308,144 301,347 169,023 169,456 173,096 177,939 188,851 189,675 183,529 184,558 171,786 168,402 164,723 164,636 163,512 165,501 162,496 161,736 160,887 161,054 158,772 157,627 159,333 137,443 128,619 127,507 132,309 129,428 125,115 124,222 122,108 120,718
買掛金 8,602 10,652 8,427 9,255 6,543 6,331 6,485 7,419 6,395 6,224 6,109 9,300 7,924 4,622 6,882 5,904 8,315 5,598 6,155 6,838 4,936 4,692 4,183 3,619 5,444 3,424 4,025 4,486 1,091 1,709 3,169 1,971 1,819 2,010 4,735 2,487 1,899 3,338 3,300 3,320 2,515 2,242 2,534 3,180 2,800 2,365 4,545 3,859 1,535 1,110 3,514 2,201 3,700 5,532 2,513 1,710
一年内返済予定の長期借入金 - - - - - - - - - - 10,000 12,500 15,000 17,500 10,000 11,250 12,500 13,750 3,000 3,000 3,000 3,000 3,500 3,500 3,250 3,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 22,676 22,853 21,441 23,944 18,992 18,676 16,678 19,230 17,763 15,594 24,243 32,697 32,681 32,129 29,724 26,769 29,453 26,910 16,678 18,513 15,404 13,613 14,123 15,263 17,647 13,654 12,227 13,072 11,836 14,220 11,155 10,527 5,361 5,938 8,707 6,814 6,080 7,203 7,993 10,668 6,920 6,454 6,292 7,313 7,142 6,348 28,586 9,798 6,788 6,429 9,658 7,937 10,209 12,256 9,261 10,128
長期借入金 - - - - - - 52,000 52,000 - - 94,000 91,500 89,000 86,500 84,000 80,250 76,500 72,750 72,000 71,250 70,500 69,750 68,500 67,750 67,000 66,250 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 3,008 2,881 1,336 1,336 1,285 1,285 53,058 53,007 53,007 53,007 152,307 149,806 147,307 144,885 139,359 128,618 124,868 120,898 117,232 116,429 115,461 114,274 111,629 110,191 109,390 108,507 21,535 19,765 23,063 23,608 18,685 19,058 17,365 17,457 21,404 21,391 19,683 19,938 19,578 18,069 18,358 18,502 18,963 19,093 17,577 17,666 14,813 13,151 9,119 9,093 9,737 9,804 4,648 4,608 5,693 5,639
総負債 25,684 25,734 22,777 25,280 20,277 19,961 69,736 72,237 70,770 68,601 176,550 182,503 179,988 177,014 169,083 155,387 154,321 147,808 133,910 134,942 130,865 127,887 125,752 125,454 127,037 122,161 33,762 32,837 34,899 37,828 29,840 29,585 22,726 23,395 30,111 28,205 25,763 27,141 27,571 28,737 25,278 24,956 25,255 26,406 24,719 24,014 43,399 22,949 15,907 15,522 19,395 17,741 14,857 16,864 14,954 15,767
資本金及び資本剰余金 2,075 2,075 2,079 2,079 2,080 2,080 160,873 2,083 161,717 162,645 163,765 164,142 165,951 166,324 166,915 167,384 167,806 168,157 168,494 168,846 169,198 169,462 169,708 169,947 170,167 170,401 171,107 169,198 169,304 169,489 171,491 169,463 169,425 171,638 171,958 169,905 169,955 172,100 172,134 172,198 171,875 171,687 171,761 171,846 171,838 171,933 172,028 172,246 172,350 172,448 172,541 172,630 172,722 172,827 172,361 172,299
利益剰余金 177,562 180,866 181,941 184,794 185,962 188,590 138,514 141,360 147,321 149,957 35,651 41,779 44,643 44,579 16,048 18,760 21,290 23,374 25,922 26,849 26,806 26,658 27,112 26,483 24,979 23,671 -21,099 -19,954 -19,278 -17,615 -2,605 -2,067 -1,982 -1,587 -21,774 -21,855 -22,939 -24,056 -25,063 -24,356 -24,373 -24,680 -24,767 -24,903 -25,064 -24,881 -42,694 -43,399 -44,184 -45,513 -45,374 -46,913 -47,379 -48,305 -49,550 -49,969
株主資本 337,695 341,001 343,211 346,587 346,492 349,457 299,922 303,434 309,734 313,542 200,543 206,983 211,662 211,798 181,599 175,420 175,825 178,116 180,867 182,061 182,381 182,157 182,826 182,252 181,107 179,186 135,261 136,619 138,197 140,111 159,011 160,090 160,803 161,163 141,675 140,197 138,960 137,495 135,941 136,764 137,218 136,780 135,632 134,648 134,053 133,613 115,934 114,494 112,712 111,985 112,914 111,687 110,258 107,358 107,154 104,951
有利子負債合計 - - - - - - 52,000 52,000 - - 104,000 104,000 104,000 104,000 94,000 91,500 89,000 86,500 75,000 74,250 73,500 72,750 72,000 71,250 70,250 69,250 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - -223,216 -227,318 - - -166,356 -173,241 -10,439 -46,256 -178,133 29,941 -379 9,765 -162,425 -168,154 -166,206 -166,074 -166,590 -166,550 -162,814 -162,575 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - 17.34 17.14 - - 51.86 50.25 49.13 49.1 51.76 52.16 50.62 48.56 41.47 40.78 40.3 39.94 39.38 39.09 38.79 38.65 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本