Impinj, Inc.【PI】 業績推移・財務諸表

(単位:千ドル) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 14,432 47,935 33,636 7,307 14,832 17,558 19,285 28,000 15,500 17,593 17,530 18,661 22,153 16,931 66,898 83,722 97,488 40,063 23,636 49,796 51,175 65,190 123,903 63,543 32,580 39,310 19,597 37,483 45,244 78,100 94,793 166,852 214,653 73,704 46,053 61,317 42,417
有価証券 - 14,063 66,905 76,235 59,684 44,916 38,831 29,873 37,307 37,069 38,543 37,986 37,645 46,151 49,597 35,497 23,419 65,057 82,453 69,551 60,788 48,153 69,443 101,724 130,719 142,541 154,148 117,061 63,656 35,129 18,440 7,292 5,563 96,551 118,661 86,600 150,788
現金 + 有価証券 14,432 61,998 100,541 83,542 74,516 62,474 58,116 57,873 52,807 54,662 56,073 56,647 59,798 63,082 116,495 119,219 120,907 105,120 106,089 119,347 111,963 113,343 193,346 165,267 163,299 181,851 173,745 154,544 108,900 113,229 113,233 174,144 220,216 170,255 164,714 147,917 193,205
売掛金 15,623 17,531 17,447 21,052 25,514 25,610 22,244 17,023 20,016 19,588 18,462 17,958 21,260 24,803 23,735 28,106 15,454 17,730 25,003 23,505 25,976 27,045 35,449 38,533 40,128 40,667 49,996 60,966 58,945 48,482 54,919 59,384 54,181 64,378 56,802 57,099 55,131
商品及び製品 19,228 20,486 27,734 39,189 43,419 45,817 47,083 54,706 53,278 49,195 44,725 41,219 37,910 36,274 34,153 31,763 37,091 37,982 36,329 28,067 24,064 18,434 21,958 31,561 32,047 31,925 46,397 85,809 112,323 106,806 97,172 87,757 80,773 88,357 99,346 98,483 96,210
流動資産合計 50,425 101,643 148,726 146,258 145,743 136,486 129,802 131,448 127,634 125,465 121,214 117,313 120,492 126,418 176,769 180,980 175,237 164,171 171,364 173,729 165,673 163,060 255,802 242,556 239,077 259,950 275,170 305,154 283,623 272,963 269,696 324,405 358,318 329,087 326,398 308,568 349,767
有形固定資産 12,621 13,303 14,929 16,987 17,888 17,715 18,110 17,507 16,918 20,552 19,778 18,762 17,759 16,704 17,442 16,923 16,294 16,365 16,531 20,797 26,306 28,638 27,500 29,133 28,726 31,121 39,027 41,800 45,077 44,923 44,891 47,451 47,209 49,908 50,610 49,646 52,985
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - 14,225 28,144 20,440 19,200 19,200 10,177 5,995 - - - - 57,122 74,871 84,547 67,332
固定資産合計 18,030 17,184 18,810 20,868 21,769 21,767 22,232 21,596 21,013 24,635 23,855 41,164 39,663 37,990 38,277 37,227 36,046 35,911 36,252 40,763 45,749 47,333 59,735 74,386 65,331 67,839 74,567 67,497 99,923 90,638 89,713 89,478 87,769 147,360 162,682 171,257 159,050
総資産 68,455 118,827 167,536 167,126 167,512 158,253 152,034 153,044 148,647 150,100 145,069 158,477 160,155 164,408 215,046 218,207 211,283 200,082 207,616 214,492 211,422 210,393 315,537 316,942 304,408 327,789 349,737 372,651 383,546 363,601 359,409 413,883 446,087 476,447 489,080 479,825 508,817
買掛金 7,473 3,540 7,166 7,372 5,920 2,843 4,666 4,499 5,299 3,441 4,643 5,483 5,407 6,074 5,600 6,748 4,473 8,597 10,144 8,799 10,671 8,439 11,732 9,103 10,099 13,249 25,024 36,713 27,627 11,017 8,661 9,416 15,305 20,504 17,254 10,830 11,989
一年内返済予定の長期借入金 13,162 1,419 2,589 3,479 4,078 4,083 4,088 - 1,593 4,261 5,930 7,603 1,241 3,200 - - - - - 83,951 84,045 84,140 9,633 9,643 - - - - - - - - 282,671 283,081 283,493 - -
流動負債合計 30,519 16,413 25,381 24,097 24,579 18,232 19,923 16,432 19,200 22,854 23,025 24,502 20,252 21,437 19,497 19,664 24,449 19,583 27,593 112,185 107,706 107,215 35,503 32,642 25,333 33,635 42,369 54,604 50,878 33,758 30,880 34,443 318,922 331,095 331,177 28,165 30,051
長期借入金 15,033 9,991 9,676 8,650 7,547 6,524 5,500 19,841 18,266 19,533 17,633 15,728 22,126 20,183 50,876 51,755 52,669 53,595 54,556 - - - 278,661 279,054 279,449 279,846 280,244 280,644 281,046 281,449 281,855 282,262 - - - 283,905 284,321
固定負債合計 26,657 18,628 18,132 17,803 16,448 14,578 13,169 28,052 25,720 26,783 24,161 37,804 43,271 40,435 70,310 70,324 70,584 71,071 70,904 15,932 14,945 13,900 291,110 290,589 290,334 292,093 291,777 291,426 295,873 295,043 294,398 293,517 10,193 9,253 8,039 291,096 291,077
総負債 57,176 35,041 43,513 41,900 41,027 32,810 33,092 44,484 44,920 49,637 47,186 62,306 63,523 61,872 89,807 89,988 95,033 90,654 98,497 128,117 122,651 121,115 326,613 323,231 315,667 325,728 334,146 346,030 346,751 328,801 325,278 327,960 329,115 340,348 339,216 319,261 321,128
資本金及び資本剰余金 4 18 20 21 21 21 21 21 21 21 21 22 22 22 22 23 23 23 23 24 24 24 25 25 26 26 26 27 27 27 27 28 28 28 29 29 29
利益剰余金 -187,899 -187,306 -187,203 -189,363 -190,340 -195,191 -204,525 -218,967 -226,699 -233,769 -239,756 -246,824 -250,982 -255,063 -262,743 -267,069 -284,603 -298,949 -314,666 -320,640 -329,546 -342,470 -362,484 -372,945 -384,468 -386,667 -386,785 -391,143 -399,209 -414,971 -430,151 -396,807 -386,844 -386,623 -389,313 -397,764 -386,211
株主資本 -92,452 83,786 124,023 125,226 126,485 125,443 118,942 108,560 103,727 100,463 97,883 96,171 96,632 102,536 125,239 128,219 116,250 109,428 109,119 86,375 88,771 89,278 -11,076 -6,289 -11,259 2,061 15,591 26,621 36,795 34,800 34,131 85,923 116,972 136,099 149,864 160,564 187,689
有利子負債合計 28,195 11,410 12,265 12,129 11,625 10,607 9,588 19,841 19,859 23,794 23,563 23,331 23,367 23,383 50,876 51,755 52,669 53,595 54,556 83,951 84,045 84,140 288,294 288,697 279,449 279,846 280,244 280,644 281,046 281,449 281,855 282,262 282,671 283,081 283,493 283,905 284,321
純有利子負債 13,763 -50,588 -88,276 -71,413 -62,891 -51,867 -48,528 -38,032 -32,948 -30,868 -32,510 -33,316 -36,431 -39,699 -65,619 -67,464 -68,238 -51,525 -51,533 -35,396 -27,918 -29,203 94,948 123,430 116,150 97,995 106,499 126,100 172,146 168,220 168,622 108,118 62,455 112,826 118,779 135,988 91,116
DEレシオ(%) -30.5 13.62 9.89 9.69 9.19 8.46 8.06 18.28 19.15 23.68 24.07 24.26 24.18 22.8 40.62 40.36 45.31 48.98 50.0 97.19 94.68 94.24 -2602.87 -4590.51 -2482.01 13578.17 1797.47 1054.22 763.82 808.76 825.8 328.51 241.66 208.0 189.17 176.82 151.49
運転資本