|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,623
|
3,506
|
1,935
|
1,119
|
479
|
1,984
|
986
|
2,316
|
1,381
|
2,867
|
294
|
1,816
|
1,511
|
509
|
519
|
586
|
925
|
603
|
1,503
|
486
|
506
|
471
|
484
|
551
|
560
|
557
|
568
|
168
|
477
|
532
|
455
|
504
|
1,530
|
6,160
|
268
|
498
|
2,025
|
10,690
|
1,163
|
1,270
|
2,908
|
2,438
|
1,559
|
1,703
|
4,489
|
3,396
|
1,161
|
1,267
|
1,235
|
806
|
1,625
|
2,271
|
2,601
|
2,242
|
2,536
|
|
現金 + 有価証券
|
5,623
|
3,506
|
1,935
|
1,119
|
479
|
1,984
|
986
|
2,316
|
1,381
|
2,867
|
294
|
1,816
|
1,511
|
509
|
519
|
586
|
925
|
603
|
1,503
|
486
|
506
|
471
|
484
|
551
|
560
|
557
|
568
|
168
|
477
|
532
|
455
|
504
|
1,530
|
6,160
|
268
|
498
|
2,025
|
10,690
|
1,163
|
1,270
|
2,908
|
2,438
|
1,559
|
1,703
|
4,489
|
3,396
|
1,161
|
1,267
|
1,235
|
806
|
1,625
|
2,271
|
2,601
|
2,242
|
2,536
|
|
売掛金
|
8,409
|
8,811
|
8,473
|
6,950
|
6,165
|
8,349
|
8,234
|
10,520
|
12,234
|
13,720
|
14,677
|
17,105
|
15,070
|
16,227
|
13,555
|
9,639
|
9,455
|
7,895
|
5,540
|
4,231
|
4,404
|
5,287
|
5,526
|
5,150
|
5,851
|
7,585
|
7,355
|
6,475
|
6,489
|
7,101
|
7,179
|
6,385
|
5,503
|
4,377
|
4,321
|
3,913
|
2,183
|
2,943
|
3,793
|
4,712
|
5,114
|
6,428
|
8,020
|
9,451
|
11,780
|
13,152
|
7,455
|
5,839
|
5,414
|
4,900
|
3,683
|
5,071
|
4,080
|
6,128
|
6,577
|
|
流動資産合計
|
15,567
|
13,261
|
11,369
|
9,081
|
7,568
|
11,622
|
10,791
|
14,119
|
15,232
|
17,805
|
15,847
|
19,774
|
24,163
|
19,368
|
27,276
|
21,643
|
16,565
|
13,784
|
9,066
|
6,956
|
7,080
|
6,572
|
6,383
|
6,916
|
8,647
|
9,989
|
8,702
|
7,776
|
7,352
|
8,246
|
11,731
|
8,928
|
11,471
|
14,477
|
8,058
|
12,632
|
8,159
|
17,789
|
9,970
|
9,184
|
10,883
|
12,223
|
10,912
|
12,343
|
18,407
|
17,921
|
12,263
|
9,525
|
8,377
|
10,161
|
8,834
|
9,296
|
8,205
|
9,556
|
9,915
|
|
投資有価証券
|
625
|
667
|
706
|
823
|
908
|
1,034
|
1,238
|
1,369
|
1,509
|
1,574
|
1,663
|
1,664
|
1,653
|
1,936
|
2,053
|
2,037
|
2,087
|
2,248
|
173
|
167
|
163
|
157
|
172
|
169
|
168
|
170
|
242
|
224
|
212
|
219
|
187
|
197
|
207
|
205
|
202
|
151
|
113
|
79
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
108,821
|
111,424
|
128,011
|
126,634
|
126,625
|
135,186
|
133,848
|
138,431
|
142,796
|
147,838
|
150,225
|
156,057
|
247,203
|
246,640
|
259,584
|
251,683
|
245,265
|
238,825
|
224,874
|
208,955
|
202,716
|
198,135
|
196,522
|
199,685
|
205,476
|
206,744
|
204,300
|
199,279
|
196,536
|
206,749
|
208,627
|
205,799
|
206,609
|
126,644
|
127,078
|
98,763
|
91,724
|
100,021
|
97,898
|
95,867
|
109,814
|
117,011
|
121,802
|
130,341
|
143,369
|
152,502
|
155,924
|
152,732
|
162,795
|
166,508
|
163,987
|
163,308
|
162,824
|
163,915
|
161,085
|
|
買掛金
|
5,558
|
4,899
|
3,249
|
3,399
|
4,926
|
6,447
|
4,057
|
7,082
|
6,648
|
8,409
|
7,168
|
6,532
|
8,031
|
7,034
|
6,167
|
5,094
|
5,948
|
2,028
|
2,397
|
1,447
|
1,499
|
2,351
|
3,457
|
5,294
|
3,791
|
1,847
|
1,063
|
785
|
1,163
|
881
|
903
|
487
|
563
|
665
|
670
|
810
|
724
|
997
|
536
|
672
|
1,173
|
772
|
612
|
602
|
486
|
647
|
308
|
270
|
387
|
562
|
621
|
636
|
512
|
804
|
656
|
|
流動負債合計
|
6,540
|
5,946
|
5,284
|
4,708
|
6,847
|
7,627
|
5,071
|
9,062
|
7,626
|
10,300
|
10,762
|
9,502
|
11,096
|
9,449
|
11,613
|
8,023
|
8,752
|
4,876
|
5,824
|
2,696
|
5,061
|
4,473
|
8,360
|
6,860
|
5,549
|
3,538
|
3,181
|
4,045
|
5,732
|
5,737
|
2,627
|
1,939
|
2,443
|
3,098
|
2,494
|
2,056
|
4,209
|
4,454
|
3,130
|
5,184
|
9,383
|
15,136
|
9,706
|
17,291
|
12,355
|
11,262
|
2,391
|
1,839
|
2,642
|
2,011
|
1,958
|
2,333
|
2,571
|
3,235
|
5,508
|
|
長期借入金
|
-
|
-
|
14,522
|
13,809
|
8,000
|
14,874
|
14,454
|
13,500
|
13,565
|
8,262
|
6,000
|
6,000
|
85,852
|
78,000
|
78,715
|
71,923
|
65,500
|
65,000
|
57,000
|
54,500
|
49,200
|
44,500
|
44,100
|
44,000
|
50,000
|
52,222
|
50,400
|
43,500
|
40,400
|
51,000
|
41,500
|
44,100
|
41,500
|
35,425
|
35,000
|
32,000
|
28,000
|
27,000
|
27,000
|
23,500
|
19,900
|
17,500
|
20,000
|
24,000
|
28,300
|
28,300
|
26,000
|
23,750
|
30,750
|
32,750
|
30,750
|
28,750
|
27,750
|
29,500
|
19,750
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34,518
|
38,302
|
33,461
|
45,593
|
45,406
|
44,723
|
35,683
|
32,662
|
41,139
|
43,276
|
41,358
|
39,810
|
39,211
|
41,965
|
35,539
|
|
利益剰余金
|
77,706
|
79,771
|
82,022
|
82,698
|
85,219
|
84,821
|
85,805
|
86,828
|
91,316
|
96,454
|
100,052
|
105,705
|
110,162
|
118,794
|
127,694
|
128,399
|
127,002
|
125,446
|
121,309
|
113,871
|
112,414
|
112,482
|
108,903
|
112,373
|
112,962
|
113,330
|
125,767
|
126,837
|
125,386
|
125,266
|
136,655
|
134,723
|
138,662
|
81,848
|
82,420
|
62,447
|
58,244
|
56,244
|
55,192
|
54,402
|
53,033
|
48,966
|
54,798
|
50,778
|
58,676
|
67,117
|
78,428
|
77,555
|
78,618
|
80,022
|
78,717
|
78,891
|
78,492
|
77,073
|
79,940
|
|
株主資本
|
76,273
|
78,802
|
81,230
|
81,011
|
83,729
|
83,852
|
85,106
|
85,967
|
89,977
|
95,655
|
99,389
|
105,251
|
110,027
|
119,188
|
128,176
|
129,354
|
128,153
|
127,004
|
123,162
|
115,945
|
114,704
|
115,191
|
111,492
|
115,170
|
115,986
|
116,707
|
129,182
|
130,469
|
129,234
|
128,765
|
139,252
|
134,832
|
136,500
|
79,309
|
80,108
|
60,532
|
56,502
|
62,993
|
62,335
|
61,732
|
75,296
|
78,708
|
88,340
|
84,748
|
97,963
|
107,778
|
120,240
|
120,070
|
121,655
|
123,231
|
122,628
|
123,498
|
123,612
|
121,949
|
125,546
|