|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
357
|
7,575
|
6,278
|
5,127
|
19,643
|
8,587
|
6,847
|
11,390
|
9,010
|
11,911
|
5,130
|
8,496
|
6,580
|
5,986
|
4,035
|
5,117
|
4,192
|
3,832
|
2,379
|
12,906
|
10,205
|
7,702
|
5,416
|
3,631
|
2,656
|
5,365
|
3,290
|
14,929
|
12,796
|
10,866
|
8,759
|
6,984
|
13,334
|
18,914
|
16,918
|
14,294
|
32,745
|
29,475
|
26,579
|
24,107
|
20,509
|
18,070
|
14,534
|
11,831
|
9,085
|
11,357
|
8,457
|
8,490
|
6,475
|
4,698
|
5,390
|
5,382
|
13,278
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
9,000
|
9,000
|
3,000
|
3,000
|
-
|
5,000
|
-
|
-
|
8,000
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
357
|
7,575
|
6,278
|
5,127
|
19,643
|
17,587
|
15,847
|
14,390
|
12,010
|
11,911
|
10,130
|
8,496
|
6,580
|
13,986
|
12,035
|
5,117
|
4,192
|
3,832
|
2,379
|
12,906
|
10,205
|
7,702
|
5,416
|
3,631
|
2,656
|
5,365
|
3,290
|
14,929
|
12,796
|
10,866
|
8,759
|
6,984
|
13,334
|
18,914
|
16,918
|
14,294
|
32,745
|
29,475
|
26,579
|
24,107
|
20,509
|
18,070
|
14,534
|
11,831
|
9,085
|
11,357
|
8,457
|
8,490
|
6,475
|
4,698
|
5,390
|
5,382
|
13,278
|
|
流動資産合計
|
1,012
|
7,737
|
6,475
|
5,392
|
19,798
|
17,849
|
16,081
|
14,743
|
12,286
|
12,328
|
10,690
|
8,988
|
6,981
|
14,754
|
12,517
|
10,978
|
8,007
|
6,359
|
4,750
|
13,106
|
10,380
|
8,089
|
5,737
|
3,832
|
2,862
|
5,824
|
3,622
|
15,150
|
12,913
|
11,373
|
9,292
|
7,300
|
13,601
|
19,554
|
17,620
|
15,164
|
33,322
|
31,155
|
27,450
|
24,727
|
21,667
|
19,688
|
15,377
|
12,446
|
9,404
|
12,035
|
9,328
|
9,322
|
6,848
|
5,292
|
5,864
|
5,736
|
13,436
|
|
有形固定資産
|
315
|
282
|
235
|
198
|
172
|
147
|
130
|
177
|
155
|
204
|
193
|
183
|
170
|
181
|
162
|
163
|
149
|
135
|
124
|
114
|
105
|
275
|
269
|
248
|
228
|
207
|
187
|
172
|
155
|
152
|
231
|
210
|
202
|
183
|
173
|
157
|
145
|
142
|
153
|
133
|
215
|
206
|
198
|
183
|
167
|
157
|
142
|
6
|
2
|
1
|
1
|
2
|
4
|
|
固定資産合計
|
315
|
282
|
237
|
200
|
174
|
147
|
130
|
195
|
173
|
222
|
211
|
201
|
188
|
199
|
180
|
181
|
167
|
162
|
151
|
291
|
132
|
302
|
296
|
266
|
228
|
207
|
187
|
172
|
765
|
735
|
787
|
739
|
704
|
657
|
619
|
575
|
534
|
502
|
493
|
443
|
495
|
456
|
414
|
368
|
303
|
261
|
211
|
42
|
5
|
4
|
1
|
2
|
4
|
|
総資産
|
1,327
|
8,019
|
6,712
|
5,592
|
19,972
|
17,996
|
16,211
|
14,938
|
12,459
|
12,550
|
10,901
|
9,189
|
7,169
|
14,953
|
12,697
|
11,159
|
8,174
|
6,521
|
4,901
|
13,397
|
10,512
|
8,391
|
6,033
|
4,098
|
3,090
|
6,031
|
3,809
|
15,322
|
13,678
|
12,108
|
10,079
|
8,039
|
14,305
|
20,211
|
18,239
|
15,739
|
33,856
|
31,657
|
27,943
|
25,170
|
22,162
|
20,144
|
15,791
|
12,814
|
9,707
|
12,296
|
9,539
|
9,364
|
6,853
|
5,296
|
5,865
|
5,738
|
13,440
|
|
買掛金
|
747
|
277
|
155
|
416
|
366
|
358
|
177
|
163
|
277
|
293
|
137
|
285
|
459
|
635
|
222
|
1,163
|
281
|
297
|
457
|
917
|
672
|
741
|
702
|
511
|
521
|
542
|
491
|
550
|
721
|
736
|
856
|
809
|
685
|
481
|
742
|
728
|
615
|
348
|
322
|
283
|
329
|
1,148
|
543
|
779
|
902
|
641
|
173
|
657
|
320
|
335
|
184
|
253
|
427
|
|
流動負債合計
|
2,099
|
1,366
|
1,411
|
1,679
|
1,958
|
1,510
|
1,342
|
2,076
|
1,390
|
1,053
|
1,156
|
1,334
|
1,556
|
1,822
|
1,665
|
2,269
|
1,221
|
1,553
|
1,865
|
2,542
|
2,265
|
2,454
|
2,603
|
2,265
|
2,523
|
2,759
|
2,059
|
1,744
|
1,516
|
1,936
|
2,036
|
1,880
|
1,937
|
1,893
|
2,230
|
2,196
|
2,191
|
2,578
|
2,495
|
3,068
|
2,573
|
3,037
|
2,194
|
1,939
|
2,396
|
2,392
|
2,326
|
1,634
|
1,249
|
1,523
|
919
|
1,015
|
1,270
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
231
|
231
|
231
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,005
|
5
|
0
|
27
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
465
|
438
|
411
|
383
|
585
|
556
|
526
|
265
|
234
|
202
|
170
|
138
|
104
|
70
|
35
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
0
|
|
総負債
|
3,104
|
1,371
|
1,411
|
1,706
|
1,958
|
1,510
|
1,342
|
2,076
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,016
|
2,401
|
2,474
|
2,291
|
2,320
|
2,478
|
2,786
|
2,722
|
2,456
|
2,812
|
2,697
|
3,238
|
2,711
|
3,141
|
2,264
|
1,974
|
2,396
|
2,392
|
2,326
|
1,634
|
-
|
-
|
-
|
1,015
|
1,270
|
|
資本金及び資本剰余金
|
10
|
16
|
11,171
|
11,333
|
39,672
|
40,230
|
40,603
|
40,970
|
41,965
|
44,587
|
47,454
|
48,049
|
52,334
|
65,124
|
65,521
|
65,995
|
66,289
|
66,516
|
66,796
|
73,429
|
79,806
|
80,010
|
79,979
|
80,384
|
81,357
|
85,963
|
85,934
|
99,489
|
99,692
|
99,772
|
99,764
|
100,567
|
109,155
|
116,575
|
116,604
|
116,630
|
138,420
|
138,552
|
138,695
|
138,833
|
138,993
|
139,076
|
139,176
|
139,218
|
139,293
|
144,435
|
144,524
|
146,936
|
146,964
|
146,979
|
149,676
|
151,079
|
160,295
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-42,372
|
-44,578
|
-46,882
|
-49,827
|
-51,993
|
-54,489
|
-57,105
|
-59,336
|
-61,548
|
-63,760
|
-66,099
|
-71,559
|
-74,073
|
-76,549
|
-78,551
|
-80,790
|
-82,691
|
-84,184
|
-85,911
|
-88,030
|
-90,065
|
-92,159
|
-94,819
|
-97,170
|
-98,842
|
-101,151
|
-103,613
|
-107,020
|
-109,707
|
-113,449
|
-116,900
|
-119,542
|
-122,073
|
-125,649
|
-128,380
|
-131,982
|
-134,531
|
-137,311
|
-139,206
|
-141,360
|
-143,206
|
-144,730
|
-146,356
|
-148,125
|
|
株主資本
|
-1,777
|
-2,776
|
-4,274
|
-5,840
|
8,118
|
6,715
|
7,048
|
4,942
|
6,219
|
6,562
|
4,723
|
2,745
|
2,528
|
13,131
|
11,032
|
8,890
|
6,953
|
4,968
|
3,036
|
10,855
|
8,247
|
5,937
|
3,430
|
1,833
|
567
|
3,272
|
1,750
|
13,578
|
11,662
|
9,707
|
7,605
|
5,748
|
11,985
|
17,733
|
15,453
|
13,017
|
31,400
|
28,845
|
25,246
|
21,932
|
19,451
|
17,003
|
13,527
|
10,838
|
7,311
|
9,904
|
7,213
|
7,730
|
5,604
|
3,773
|
4,946
|
4,723
|
12,170
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
231
|
231
|
231
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-18,683
|
-16,687
|
-14,063
|
-32,745
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.3
|
1.49
|
1.77
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|