Phio Pharmaceuticals Corp.【PHIO】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 357 7,575 6,278 5,127 19,643 8,587 6,847 11,390 9,010 11,911 5,130 8,496 6,580 5,986 4,035 5,117 4,192 3,832 2,379 12,906 10,205 7,702 5,416 3,631 2,656 5,365 3,290 14,929 12,796 10,866 8,759 6,984 13,334 18,914 16,918 14,294 32,745 29,475 26,579 24,107 20,509 18,070 14,534 11,831 9,085 11,357 8,457 8,490 6,475 4,698 5,390 5,382 13,278
有価証券 - - - - - 9,000 9,000 3,000 3,000 - 5,000 - - 8,000 8,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 357 7,575 6,278 5,127 19,643 17,587 15,847 14,390 12,010 11,911 10,130 8,496 6,580 13,986 12,035 5,117 4,192 3,832 2,379 12,906 10,205 7,702 5,416 3,631 2,656 5,365 3,290 14,929 12,796 10,866 8,759 6,984 13,334 18,914 16,918 14,294 32,745 29,475 26,579 24,107 20,509 18,070 14,534 11,831 9,085 11,357 8,457 8,490 6,475 4,698 5,390 5,382 13,278
流動資産合計 1,012 7,737 6,475 5,392 19,798 17,849 16,081 14,743 12,286 12,328 10,690 8,988 6,981 14,754 12,517 10,978 8,007 6,359 4,750 13,106 10,380 8,089 5,737 3,832 2,862 5,824 3,622 15,150 12,913 11,373 9,292 7,300 13,601 19,554 17,620 15,164 33,322 31,155 27,450 24,727 21,667 19,688 15,377 12,446 9,404 12,035 9,328 9,322 6,848 5,292 5,864 5,736 13,436
有形固定資産 315 282 235 198 172 147 130 177 155 204 193 183 170 181 162 163 149 135 124 114 105 275 269 248 228 207 187 172 155 152 231 210 202 183 173 157 145 142 153 133 215 206 198 183 167 157 142 6 2 1 1 2 4
固定資産合計 315 282 237 200 174 147 130 195 173 222 211 201 188 199 180 181 167 162 151 291 132 302 296 266 228 207 187 172 765 735 787 739 704 657 619 575 534 502 493 443 495 456 414 368 303 261 211 42 5 4 1 2 4
総資産 1,327 8,019 6,712 5,592 19,972 17,996 16,211 14,938 12,459 12,550 10,901 9,189 7,169 14,953 12,697 11,159 8,174 6,521 4,901 13,397 10,512 8,391 6,033 4,098 3,090 6,031 3,809 15,322 13,678 12,108 10,079 8,039 14,305 20,211 18,239 15,739 33,856 31,657 27,943 25,170 22,162 20,144 15,791 12,814 9,707 12,296 9,539 9,364 6,853 5,296 5,865 5,738 13,440
買掛金 747 277 155 416 366 358 177 163 277 293 137 285 459 635 222 1,163 281 297 457 917 672 741 702 511 521 542 491 550 721 736 856 809 685 481 742 728 615 348 322 283 329 1,148 543 779 902 641 173 657 320 335 184 253 427
流動負債合計 2,099 1,366 1,411 1,679 1,958 1,510 1,342 2,076 1,390 1,053 1,156 1,334 1,556 1,822 1,665 2,269 1,221 1,553 1,865 2,542 2,265 2,454 2,603 2,265 2,523 2,759 2,059 1,744 1,516 1,936 2,036 1,880 1,937 1,893 2,230 2,196 2,191 2,578 2,495 3,068 2,573 3,037 2,194 1,939 2,396 2,392 2,326 1,634 1,249 1,523 919 1,015 1,270
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 231 231 231 0 - - - - - - - - - - - - - - - -
固定負債合計 1,005 5 0 27 0 0 0 0 - - - - - - - - - - - - - - - - - - - - 500 465 438 411 383 585 556 526 265 234 202 170 138 104 70 35 0 0 0 0 - - - 0 0
総負債 3,104 1,371 1,411 1,706 1,958 1,510 1,342 2,076 - - - - - - - - - - - - - - - - - - - - 2,016 2,401 2,474 2,291 2,320 2,478 2,786 2,722 2,456 2,812 2,697 3,238 2,711 3,141 2,264 1,974 2,396 2,392 2,326 1,634 - - - 1,015 1,270
資本金及び資本剰余金 10 16 11,171 11,333 39,672 40,230 40,603 40,970 41,965 44,587 47,454 48,049 52,334 65,124 65,521 65,995 66,289 66,516 66,796 73,429 79,806 80,010 79,979 80,384 81,357 85,963 85,934 99,489 99,692 99,772 99,764 100,567 109,155 116,575 116,604 116,630 138,420 138,552 138,695 138,833 138,993 139,076 139,176 139,218 139,293 144,435 144,524 146,936 146,964 146,979 149,676 151,079 160,295
利益剰余金 - - - - - - - - - -42,372 -44,578 -46,882 -49,827 -51,993 -54,489 -57,105 -59,336 -61,548 -63,760 -66,099 -71,559 -74,073 -76,549 -78,551 -80,790 -82,691 -84,184 -85,911 -88,030 -90,065 -92,159 -94,819 -97,170 -98,842 -101,151 -103,613 -107,020 -109,707 -113,449 -116,900 -119,542 -122,073 -125,649 -128,380 -131,982 -134,531 -137,311 -139,206 -141,360 -143,206 -144,730 -146,356 -148,125
株主資本 -1,777 -2,776 -4,274 -5,840 8,118 6,715 7,048 4,942 6,219 6,562 4,723 2,745 2,528 13,131 11,032 8,890 6,953 4,968 3,036 10,855 8,247 5,937 3,430 1,833 567 3,272 1,750 13,578 11,662 9,707 7,605 5,748 11,985 17,733 15,453 13,017 31,400 28,845 25,246 21,932 19,451 17,003 13,527 10,838 7,311 9,904 7,213 7,730 5,604 3,773 4,946 4,723 12,170
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 231 231 231 0 - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -18,683 -16,687 -14,063 -32,745 - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.3 1.49 1.77 0 - - - - - - - - - - - - - - - -