Parker-Hannifin Corporation【PH】 業績推移・財務諸表

(単位:百万ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 380 575 923 808 1,107 657 424 487 773 838 436 497 1,677 1,781 1,945 2,139 2,095 1,613 1,092 1,075 1,017 1,180 974 1,047 1,034 1,221 1,393 1,520 819 884 874 1,024 1,089 822 952 1,047 1,098 3,220 3,627 948 697 685 742 564 489 733 693 2,937 2,955 6,648 502 756 534 475 448 382 405 422 371 395 408 467
有価証券 - - - - - - - - - - - - - - - - - 573 945 886 1,013 733 815 820 1,069 882 746 684 36 39 99 107 101 32 40 30 70 150 282 145 92 70 33 43 40 39 40 40 38 27 19 21 23 8 7 11 9 - - - - -
現金 + 有価証券 380 575 923 808 1,107 657 424 487 773 838 436 497 1,677 1,781 1,945 2,139 2,095 2,187 2,037 1,962 2,030 1,914 1,789 1,868 2,104 2,103 2,140 2,205 856 924 974 1,132 1,190 855 992 1,078 1,168 3,371 3,909 1,093 790 756 775 608 529 772 733 2,977 2,994 6,676 521 777 558 483 456 393 415 422 371 395 408 467
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,857 2,146 - 2,065 1,938 2,117 - 1,983 1,973 2,174 - - - - - - - - - - - - - - - - - 2,713 2,446 2,853 2,910
商品及び製品 1,196 1,171 1,295 1,361 1,390 1,412 1,456 1,452 1,429 1,400 1,489 1,515 1,473 1,377 1,465 1,448 1,448 1,371 1,441 1,453 1,387 1,300 1,320 1,279 1,248 1,173 1,247 1,241 1,538 1,549 1,707 1,780 1,732 1,621 1,762 1,804 1,755 1,678 1,790 2,014 2,011 1,814 1,795 1,870 1,898 2,090 2,265 2,307 2,330 2,215 3,130 3,096 3,068 2,908 3,029 3,093 2,966 2,787 2,872 2,807 2,823 2,839
流動資産合計 3,354 3,589 4,148 4,044 4,691 4,305 3,999 4,043 4,497 4,498 4,200 4,096 5,439 5,531 5,679 5,745 5,949 6,072 5,876 5,728 5,785 5,583 5,328 5,151 5,457 5,208 5,282 5,248 4,619 4,780 5,005 5,286 5,563 5,085 5,298 5,335 5,538 7,673 8,138 5,661 5,481 4,885 4,869 4,800 5,049 5,617 5,631 7,908 8,230 12,047 7,168 7,285 7,233 6,834 6,830 6,730 6,943 6,799 7,034 6,348 6,777 6,950
有形固定資産 1,782 1,697 1,770 1,764 1,788 1,797 1,712 1,691 1,721 1,719 1,803 1,844 1,829 1,808 1,833 1,820 1,827 1,824 1,755 1,716 1,643 1,664 1,632 1,598 1,598 1,568 1,562 1,506 1,945 1,937 1,962 1,937 1,941 1,856 1,828 1,793 1,779 1,768 1,880 2,336 2,297 2,293 2,293 2,302 2,249 2,266 2,224 2,203 2,174 2,122 2,754 2,840 2,844 - 2,841 2,906 2,871 - 2,840 2,801 2,822 2,937
固定資産合計 6,504 6,322 6,562 6,575 6,686 6,582 6,322 6,285 6,392 6,672 6,934 7,366 7,233 7,010 7,109 7,119 7,153 7,203 6,868 6,841 6,552 6,712 6,674 6,603 6,613 6,849 6,689 6,484 10,706 10,710 10,727 10,679 10,674 10,235 10,127 9,973 9,940 9,904 11,431 15,383 14,884 14,853 14,916 15,028 14,792 14,724 14,606 14,488 14,316 13,897 22,787 23,236 23,282 23,130 22,763 22,965 22,636 22,499 22,567 21,923 22,141 22,544
総資産 9,858 9,910 10,710 10,619 11,377 10,887 10,322 10,328 10,889 11,170 11,135 11,461 12,672 12,541 12,788 12,864 13,102 13,274 12,745 12,568 12,337 12,295 12,002 11,754 12,069 12,057 11,971 11,732 15,325 15,490 15,731 15,965 16,237 15,320 15,425 15,308 15,478 17,577 19,569 21,044 20,365 19,738 19,786 19,827 19,842 20,341 20,237 22,395 22,545 25,944 29,955 30,521 30,516 29,964 29,593 29,695 29,578 29,298 29,601 28,271 28,918 29,494
買掛金 785 888 953 960 1,085 1,173 1,120 1,069 1,148 1,194 1,162 1,073 1,162 1,156 1,130 1,074 1,200 1,252 1,192 1,145 1,138 1,092 1,014 948 999 1,034 1,017 997 1,209 1,300 1,304 1,229 1,376 1,430 1,404 1,307 1,423 1,413 1,287 1,311 1,422 1,111 1,264 1,343 1,551 1,667 1,636 1,597 1,732 1,731 2,018 1,966 2,080 2,050 2,036 1,971 1,964 1,991 1,953 1,794 1,980 2,126
一年内返済予定の長期借入金 - 363 - - - 75 78 78 273 225 264 510 1,527 1,333 1,335 1,217 1,078 816 702 242 665 223 630 574 576 361 595 581 776 1,008 1,144 1,248 1,055 638 796 1,144 1,017 587 1,736 1,604 1,035 809 884 610 186 2 302 2,202 1,923 1,724 1,725 1,994 1,992 3,763 3,594 3,681 4,081 - - - - -
流動負債合計 2,071 2,205 2,282 1,940 2,340 2,391 2,236 2,120 2,489 2,486 2,366 2,488 3,649 3,520 3,455 3,303 3,367 3,253 2,888 2,339 2,767 2,350 2,550 2,368 2,501 2,366 2,494 2,425 3,048 3,396 3,467 3,538 3,509 3,197 3,309 3,509 3,549 3,152 4,157 4,091 3,674 3,148 3,328 3,207 3,037 3,097 3,283 5,257 5,407 5,859 5,499 5,703 5,788 7,735 7,667 7,497 7,994 7,313 7,338 5,987 5,614 5,819
長期借入金 1,535 1,413 1,745 1,742 1,683 1,691 1,668 1,659 1,515 1,503 1,511 1,509 1,496 1,495 1,506 1,507 1,508 1,508 1,482 2,726 2,725 2,724 2,725 2,725 2,675 2,675 2,653 2,654 5,255 4,862 4,788 4,798 4,819 4,319 4,313 4,303 4,284 6,521 7,367 8,141 8,098 7,652 7,058 6,602 - 6,582 - - - 9,756 - - - 8,796 - - - - - - - -
固定負債合計 3,091 3,246 3,435 3,463 3,453 3,007 2,972 2,952 2,813 3,779 3,616 3,644 3,611 3,279 3,244 3,263 3,281 3,359 3,274 4,469 4,415 4,837 4,597 4,583 4,542 5,112 4,826 4,775 7,529 6,827 6,733 6,908 6,853 6,257 6,009 5,978 5,913 8,457 9,308 10,610 10,384 10,461 9,913 9,498 9,397 8,831 8,448 8,370 8,166 11,225 15,683 15,483 14,934 11,891 11,351 10,885 9,984 9,904 9,361 9,157 9,904 9,984
総負債 5,163 5,451 5,717 5,404 5,793 5,398 5,208 5,072 5,303 6,265 5,983 6,132 7,259 6,799 6,699 6,566 6,648 6,612 6,162 6,808 7,182 7,187 7,147 6,951 7,042 7,478 7,320 7,201 10,578 10,223 10,201 10,446 10,361 9,455 9,318 9,487 9,462 11,609 13,466 14,701 14,058 13,610 13,242 12,705 12,434 11,928 11,731 13,627 13,572 17,084 21,182 21,186 20,723 19,626 19,018 18,383 17,978 17,217 16,699 15,144 15,518 15,803
資本金及び資本剰余金 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 91 90 90 90 91
利益剰余金 5,917 6,087 6,284 6,450 6,665 6,891 7,128 7,311 7,551 7,787 7,950 8,053 8,229 8,421 8,596 8,779 8,946 9,174 9,382 9,556 9,754 9,842 9,950 10,048 10,148 10,303 10,427 10,580 10,725 10,930 11,128 11,096 11,374 11,626 11,902 12,114 12,427 12,778 13,003 13,094 13,348 13,531 13,739 14,072 14,430 14,915 15,234 15,489 15,704 15,662 15,879 16,103 16,523 17,042 17,502 17,993 18,530 19,105 19,593 20,332 21,082 21,775
株主資本 4,696 4,459 4,993 5,215 5,584 5,488 5,113 5,256 5,586 4,906 5,152 5,329 5,412 5,741 6,090 6,298 6,454 6,663 6,582 5,760 5,155 5,108 4,855 4,803 5,027 4,579 4,651 4,531 4,748 5,267 5,531 5,519 5,876 5,865 6,107 5,821 6,016 5,968 6,103 6,343 6,307 6,129 6,544 7,122 7,408 8,414 8,506 8,768 8,973 8,860 8,773 9,334 9,793 10,338 10,575 11,312 11,600 12,081 12,901 13,127 13,400 13,691
有利子負債合計 1,535 1,776 1,745 1,742 1,683 1,766 1,747 1,737 1,789 1,729 1,776 2,019 3,024 2,830 2,842 2,724 2,587 2,325 2,185 2,968 3,390 2,947 3,356 3,299 3,252 3,014 3,249 3,235 6,031 5,870 5,932 6,047 5,874 4,957 5,110 5,448 5,302 7,108 9,104 9,746 9,133 8,462 7,942 7,213 186 6,585 302 2,202 1,923 11,480 1,725 1,994 1,992 12,559 3,594 3,681 4,081 - - - - -
純有利子負債 1,155 1,201 821 933 575 1,108 1,322 1,249 1,015 891 1,340 1,521 1,346 1,048 896 584 491 137 146 1,005 1,359 1,033 1,566 1,430 1,146 910 1,108 1,030 5,175 4,946 4,958 4,914 4,683 4,102 4,117 4,369 4,133 3,737 5,194 8,652 8,343 7,705 7,166 6,605 -344 5,813 -432 -776 -1,070 4,804 1,203 1,216 1,434 12,076 3,138 3,287 3,665 - - - - -
DEレシオ(%) 32.71 39.85 34.97 33.42 30.15 32.18 34.17 33.06 32.03 35.26 34.48 37.89 55.87 49.29 46.67 43.25 40.09 34.89 33.19 51.52 65.76 57.7 69.13 68.69 64.68 65.83 69.86 71.4 127.04 111.45 107.26 109.56 99.96 84.51 83.67 93.58 88.12 119.1 149.17 153.65 144.8 138.07 121.36 101.28 2.52 78.26 3.55 25.11 21.44 129.57 19.66 21.37 20.35 121.49 33.99 32.54 35.18 - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -