PGT Innovations, Inc.【PGTI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q13 2Q13 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23
売上高 45,171 45,751 38,100 46,486 44,743 45,211 49,563 62,847 64,858 62,035 62,724 81,622 77,320 84,722 95,301 100,833 100,668 93,008 100,206 119,033 129,807 109,504 112,721 137,384 126,876 134,100 140,253 169,269 199,084 189,887 173,737 198,570 197,823 174,826 220,204 202,783 238,033 221,601 271,100 285,500 300,431 304,441 358,662 406,521 385,837 376,829 384,934 399,931
売上成長率(%) - - - - - - - - - - - - - - - - -
売上原価 36,100 32,747 26,164 30,005 29,501 - 32,004 41,817 43,938 - 42,953 55,477 54,137 - 64,254 67,894 71,247 - 70,223 81,563 88,721 - 80,982 92,831 87,128 - 95,480 109,322 126,086 - 112,467 125,630 127,828 - 139,077 128,320 151,097 - 177,130 188,491 196,228 - 224,069 241,391 236,035 227,598 230,983 238,159
売上総利益 9,071 13,004 11,936 16,481 15,242 16,009 17,559 21,030 20,920 20,625 19,771 26,145 23,183 23,693 31,047 32,939 29,421 25,725 29,983 37,470 41,086 31,559 31,739 44,553 39,748 42,944 44,773 59,947 72,998 65,750 61,270 72,940 69,995 56,163 81,127 74,463 86,936 78,798 93,962 97,009 104,203 108,325 134,593 165,130 149,802 149,231 153,951 161,772
売上総利益率(%)
販売管理費 12,597 11,613 11,708 11,906 11,592 - 13,024 14,285 13,507 - 13,377 12,951 14,289 - 17,664 16,776 16,364 - 20,061 20,615 22,533 - 22,785 24,650 24,950 - 28,657 32,581 44,055 - 44,014 44,026 44,564 - 54,220 53,969 56,659 - 69,766 75,745 78,595 - 95,882 109,505 102,399 95,913 100,005 101,872
営業利益 -3,526 1,391 228 4,575 3,650 - 6,730 6,745 7,413 - 6,394 13,194 8,894 - 13,383 16,163 13,057 - 9,922 16,855 21,553 - 8,954 19,903 14,798 - 16,116 29,917 28,943 - 17,256 28,914 25,431 - 26,907 8,588 29,956 - 24,196 21,264 25,608 - 38,711 55,625 47,403 53,318 51,430 60,694
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 -5,037 241 -652 3,758 2,782 - 5,701 5,587 6,294 - 5,319 12,581 4,026 - 10,371 13,096 9,992 - 2,333 11,573 16,058 - 4,044 15,335 9,284 - 8,994 26,308 16,906 - 10,542 22,158 18,979 - 19,738 1,732 23,002 - 16,739 13,439 -7,550 - 31,631 48,470 40,514 45,662 43,216 52,922
経常(税引前)利益率(%) -11.15 0.53 -1.71 8.08 6.22 - 11.5 8.89 9.7 - 8.48 15.41 5.21 - 10.88 12.99 9.93 - 2.33 9.72 12.37 - 3.59 11.16 7.32 - 6.41 15.54 8.49 - 6.07 11.16 9.59 - 8.96 0.85 9.66 - 6.17 4.71 -2.51 - 8.82 11.92 10.5 12.12 11.23 13.23
法人税等合計 - - - 68 60 - 437 -4,335 5 - 1,967 4,780 1,694 - 3,719 6,316 3,646 - 854 4,223 5,262 - 1,045 5,080 2,992 - 1,654 3,760 3,335 - 2,285 5,100 3,900 - 4,100 -500 5,700 - 3,900 2,700 -2,400 - 7,805 12,000 10,100 11,200 11,500 13,700
実効税率(%) - - - - - - - - - - - - -
純利益 -5,037 241 -652 3,690 2,722 3,194 5,264 9,922 6,289 5,343 3,352 7,801 2,332 2,920 6,652 6,780 6,346 3,774 1,479 7,350 10,796 4,122 2,999 10,255 6,292 20,293 7,340 22,548 13,571 10,474 8,257 17,045 15,106 3,280 15,600 2,199 17,322 9,987 12,795 10,713 -5,140 - 23,826 36,465 30,414 34,427 31,754 39,207
純利益率(%) -
一株あたり利益 -0.09 0 -0.01 0.07 0.05 0.06 0.1 0.2 0.14 0.11 0.07 0.17 0.05 0.06 0.14 0.14 0.13 0.08 0.03 0.15 0.22 0.08 0.06 0.21 0.13 0.41 0.15 0.45 0.26 0.18 0.14 0.29 0.26 0.06 0.27 0.04 0.29 0.17 0.21 0.11 -0.11 0.24 0.35 0.61 0.51 0.54 0.53 0.68
希薄化後一株あたり利益 -0.09 0 -0.01 0.07 0.05 0.05 0.09 0.19 0.13 0.11 0.07 0.16 0.05 0.06 0.13 0.13 0.13 0.07 0.03 0.15 0.21 0.08 0.06 0.2 0.12 0.39 0.14 0.43 0.26 0.18 0.14 0.29 0.26 0.06 0.26 0.04 0.29 0.17 0.21 0.11 -0.11 0.24 0.35 0.61 0.5 0.54 0.53 0.67