|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q13
|
2Q13
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
|
売上高
|
45,171
|
45,751
|
38,100
|
46,486
|
44,743
|
45,211
|
49,563
|
62,847
|
64,858
|
62,035
|
62,724
|
81,622
|
77,320
|
84,722
|
95,301
|
100,833
|
100,668
|
93,008
|
100,206
|
119,033
|
129,807
|
109,504
|
112,721
|
137,384
|
126,876
|
134,100
|
140,253
|
169,269
|
199,084
|
189,887
|
173,737
|
198,570
|
197,823
|
174,826
|
220,204
|
202,783
|
238,033
|
221,601
|
271,100
|
285,500
|
300,431
|
304,441
|
358,662
|
406,521
|
385,837
|
376,829
|
384,934
|
399,931
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
36,100
|
32,747
|
26,164
|
30,005
|
29,501
|
-
|
32,004
|
41,817
|
43,938
|
-
|
42,953
|
55,477
|
54,137
|
-
|
64,254
|
67,894
|
71,247
|
-
|
70,223
|
81,563
|
88,721
|
-
|
80,982
|
92,831
|
87,128
|
-
|
95,480
|
109,322
|
126,086
|
-
|
112,467
|
125,630
|
127,828
|
-
|
139,077
|
128,320
|
151,097
|
-
|
177,130
|
188,491
|
196,228
|
-
|
224,069
|
241,391
|
236,035
|
227,598
|
230,983
|
238,159
|
|
売上総利益
|
9,071
|
13,004
|
11,936
|
16,481
|
15,242
|
16,009
|
17,559
|
21,030
|
20,920
|
20,625
|
19,771
|
26,145
|
23,183
|
23,693
|
31,047
|
32,939
|
29,421
|
25,725
|
29,983
|
37,470
|
41,086
|
31,559
|
31,739
|
44,553
|
39,748
|
42,944
|
44,773
|
59,947
|
72,998
|
65,750
|
61,270
|
72,940
|
69,995
|
56,163
|
81,127
|
74,463
|
86,936
|
78,798
|
93,962
|
97,009
|
104,203
|
108,325
|
134,593
|
165,130
|
149,802
|
149,231
|
153,951
|
161,772
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
12,597
|
11,613
|
11,708
|
11,906
|
11,592
|
-
|
13,024
|
14,285
|
13,507
|
-
|
13,377
|
12,951
|
14,289
|
-
|
17,664
|
16,776
|
16,364
|
-
|
20,061
|
20,615
|
22,533
|
-
|
22,785
|
24,650
|
24,950
|
-
|
28,657
|
32,581
|
44,055
|
-
|
44,014
|
44,026
|
44,564
|
-
|
54,220
|
53,969
|
56,659
|
-
|
69,766
|
75,745
|
78,595
|
-
|
95,882
|
109,505
|
102,399
|
95,913
|
100,005
|
101,872
|
|
営業利益
|
-3,526
|
1,391
|
228
|
4,575
|
3,650
|
-
|
6,730
|
6,745
|
7,413
|
-
|
6,394
|
13,194
|
8,894
|
-
|
13,383
|
16,163
|
13,057
|
-
|
9,922
|
16,855
|
21,553
|
-
|
8,954
|
19,903
|
14,798
|
-
|
16,116
|
29,917
|
28,943
|
-
|
17,256
|
28,914
|
25,431
|
-
|
26,907
|
8,588
|
29,956
|
-
|
24,196
|
21,264
|
25,608
|
-
|
38,711
|
55,625
|
47,403
|
53,318
|
51,430
|
60,694
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-5,037
|
241
|
-652
|
3,758
|
2,782
|
-
|
5,701
|
5,587
|
6,294
|
-
|
5,319
|
12,581
|
4,026
|
-
|
10,371
|
13,096
|
9,992
|
-
|
2,333
|
11,573
|
16,058
|
-
|
4,044
|
15,335
|
9,284
|
-
|
8,994
|
26,308
|
16,906
|
-
|
10,542
|
22,158
|
18,979
|
-
|
19,738
|
1,732
|
23,002
|
-
|
16,739
|
13,439
|
-7,550
|
-
|
31,631
|
48,470
|
40,514
|
45,662
|
43,216
|
52,922
|
|
経常(税引前)利益率(%)
|
-11.15
|
0.53
|
-1.71
|
8.08
|
6.22
|
-
|
11.5
|
8.89
|
9.7
|
-
|
8.48
|
15.41
|
5.21
|
-
|
10.88
|
12.99
|
9.93
|
-
|
2.33
|
9.72
|
12.37
|
-
|
3.59
|
11.16
|
7.32
|
-
|
6.41
|
15.54
|
8.49
|
-
|
6.07
|
11.16
|
9.59
|
-
|
8.96
|
0.85
|
9.66
|
-
|
6.17
|
4.71
|
-2.51
|
-
|
8.82
|
11.92
|
10.5
|
12.12
|
11.23
|
13.23
|
|
法人税等合計
|
-
|
-
|
-
|
68
|
60
|
-
|
437
|
-4,335
|
5
|
-
|
1,967
|
4,780
|
1,694
|
-
|
3,719
|
6,316
|
3,646
|
-
|
854
|
4,223
|
5,262
|
-
|
1,045
|
5,080
|
2,992
|
-
|
1,654
|
3,760
|
3,335
|
-
|
2,285
|
5,100
|
3,900
|
-
|
4,100
|
-500
|
5,700
|
-
|
3,900
|
2,700
|
-2,400
|
-
|
7,805
|
12,000
|
10,100
|
11,200
|
11,500
|
13,700
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
純利益
|
-5,037
|
241
|
-652
|
3,690
|
2,722
|
3,194
|
5,264
|
9,922
|
6,289
|
5,343
|
3,352
|
7,801
|
2,332
|
2,920
|
6,652
|
6,780
|
6,346
|
3,774
|
1,479
|
7,350
|
10,796
|
4,122
|
2,999
|
10,255
|
6,292
|
20,293
|
7,340
|
22,548
|
13,571
|
10,474
|
8,257
|
17,045
|
15,106
|
3,280
|
15,600
|
2,199
|
17,322
|
9,987
|
12,795
|
10,713
|
-5,140
|
-
|
23,826
|
36,465
|
30,414
|
34,427
|
31,754
|
39,207
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.09
|
0
|
-0.01
|
0.07
|
0.05
|
0.06
|
0.1
|
0.2
|
0.14
|
0.11
|
0.07
|
0.17
|
0.05
|
0.06
|
0.14
|
0.14
|
0.13
|
0.08
|
0.03
|
0.15
|
0.22
|
0.08
|
0.06
|
0.21
|
0.13
|
0.41
|
0.15
|
0.45
|
0.26
|
0.18
|
0.14
|
0.29
|
0.26
|
0.06
|
0.27
|
0.04
|
0.29
|
0.17
|
0.21
|
0.11
|
-0.11
|
0.24
|
0.35
|
0.61
|
0.51
|
0.54
|
0.53
|
0.68
|
|
希薄化後一株あたり利益
|
-0.09
|
0
|
-0.01
|
0.07
|
0.05
|
0.05
|
0.09
|
0.19
|
0.13
|
0.11
|
0.07
|
0.16
|
0.05
|
0.06
|
0.13
|
0.13
|
0.13
|
0.07
|
0.03
|
0.15
|
0.21
|
0.08
|
0.06
|
0.2
|
0.12
|
0.39
|
0.14
|
0.43
|
0.26
|
0.18
|
0.14
|
0.29
|
0.26
|
0.06
|
0.26
|
0.04
|
0.29
|
0.17
|
0.21
|
0.11
|
-0.11
|
0.24
|
0.35
|
0.61
|
0.5
|
0.54
|
0.53
|
0.67
|