|
(単位:千ドル)
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
7,664
|
80,382
|
91,634
|
49,392
|
53,965
|
70,305
|
29,820
|
48,747
|
92,224
|
91,413
|
38,821
|
54,730
|
72,520
|
120,078
|
155,320
|
170,570
|
158,075
|
97,296
|
114,959
|
94,960
|
91,480
|
162,314
|
114,239
|
137,542
|
|
有価証券
|
-
|
-
|
-
|
41,984
|
50,995
|
77,988
|
77,095
|
45,221
|
22,086
|
28,005
|
66,855
|
67,655
|
68,473
|
69,222
|
52,569
|
111,925
|
177,477
|
273,791
|
256,872
|
167,228
|
144,240
|
65,640
|
146,884
|
172,586
|
|
現金 + 有価証券
|
7,664
|
80,382
|
91,634
|
91,376
|
104,960
|
148,293
|
106,915
|
93,968
|
114,310
|
119,418
|
105,676
|
122,385
|
140,993
|
189,300
|
207,889
|
282,495
|
335,552
|
371,087
|
371,831
|
262,188
|
235,720
|
227,954
|
261,123
|
310,128
|
|
売掛金
|
44,337
|
47,059
|
65,862
|
64,996
|
78,302
|
75,664
|
116,666
|
140,767
|
135,181
|
134,557
|
198,120
|
229,864
|
258,035
|
240,067
|
313,245
|
264,958
|
268,766
|
241,869
|
297,209
|
293,796
|
280,724
|
235,324
|
299,743
|
271,853
|
|
流動資産合計
|
53,338
|
132,444
|
161,938
|
159,705
|
184,590
|
190,222
|
227,799
|
238,491
|
254,424
|
258,539
|
309,026
|
356,378
|
401,866
|
433,856
|
527,079
|
561,130
|
611,272
|
640,407
|
681,512
|
582,243
|
546,302
|
472,721
|
567,692
|
594,402
|
|
有形固定資産
|
973
|
3,083
|
3,673
|
3,604
|
3,506
|
3,400
|
3,583
|
3,931
|
4,702
|
5,027
|
5,827
|
6,276
|
7,201
|
8,371
|
8,883
|
9,497
|
9,716
|
10,213
|
10,234
|
10,637
|
11,928
|
12,383
|
15,740
|
19,943
|
|
固定資産合計
|
19,213
|
17,990
|
18,207
|
17,849
|
17,461
|
63,705
|
66,789
|
73,584
|
82,258
|
99,526
|
106,499
|
106,498
|
108,578
|
109,130
|
122,645
|
120,407
|
115,240
|
116,213
|
112,792
|
116,389
|
113,670
|
134,381
|
162,593
|
166,548
|
|
総資産
|
72,551
|
150,434
|
180,145
|
177,554
|
202,051
|
253,927
|
294,588
|
312,075
|
336,682
|
358,065
|
415,525
|
462,876
|
510,444
|
542,986
|
649,724
|
681,537
|
726,512
|
756,620
|
794,304
|
698,632
|
659,972
|
607,102
|
730,285
|
760,950
|
|
買掛金
|
23,485
|
19,388
|
39,438
|
31,935
|
42,210
|
43,514
|
57,306
|
54,678
|
55,425
|
61,399
|
84,677
|
92,655
|
104,163
|
109,287
|
145,623
|
130,160
|
132,040
|
125,426
|
130,171
|
151,747
|
130,463
|
95,097
|
145,713
|
140,517
|
|
流動負債合計
|
57,564
|
36,163
|
59,056
|
57,668
|
74,166
|
77,786
|
100,998
|
98,785
|
104,484
|
98,824
|
128,717
|
144,897
|
156,868
|
159,536
|
206,867
|
193,900
|
193,419
|
185,950
|
205,919
|
225,375
|
208,471
|
168,627
|
237,128
|
220,423
|
|
固定負債合計
|
0
|
0
|
0
|
327
|
617
|
9,194
|
8,972
|
8,749
|
8,085
|
7,419
|
7,189
|
6,955
|
6,720
|
6,482
|
18,456
|
18,138
|
17,700
|
17,241
|
16,781
|
17,064
|
16,625
|
16,413
|
25,998
|
25,505
|
|
総負債
|
57,564
|
36,163
|
59,056
|
57,995
|
74,783
|
86,980
|
109,970
|
107,534
|
112,569
|
106,243
|
135,906
|
151,852
|
163,588
|
166,018
|
225,323
|
212,038
|
211,119
|
203,191
|
222,700
|
242,439
|
225,096
|
185,040
|
263,126
|
245,928
|
|
資本金及び資本剰余金
|
1
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
利益剰余金
|
-109,081
|
-113,483
|
-109,426
|
-111,238
|
-105,883
|
-68,193
|
-53,027
|
-34,300
|
-17,504
|
-2,424
|
2,547
|
11,315
|
24,526
|
27,934
|
45,612
|
60,603
|
76,501
|
89,971
|
106,869
|
123,354
|
133,775
|
144,307
|
159,366
|
176,478
|
|
株主資本
|
-91,250
|
114,271
|
121,089
|
119,559
|
127,268
|
166,947
|
184,618
|
204,541
|
224,113
|
251,822
|
279,619
|
311,024
|
346,856
|
376,968
|
424,401
|
469,499
|
515,393
|
553,429
|
571,604
|
456,193
|
434,876
|
422,062
|
467,159
|
515,022
|