Progyny, Inc.【PGNY】 業績推移・財務諸表

(単位:千ドル) 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 7,664 80,382 91,634 49,392 53,965 70,305 29,820 48,747 92,224 91,413 38,821 54,730 72,520 120,078 155,320 170,570 158,075 97,296 114,959 94,960 91,480 162,314 114,239 137,542
有価証券 - - - 41,984 50,995 77,988 77,095 45,221 22,086 28,005 66,855 67,655 68,473 69,222 52,569 111,925 177,477 273,791 256,872 167,228 144,240 65,640 146,884 172,586
現金 + 有価証券 7,664 80,382 91,634 91,376 104,960 148,293 106,915 93,968 114,310 119,418 105,676 122,385 140,993 189,300 207,889 282,495 335,552 371,087 371,831 262,188 235,720 227,954 261,123 310,128
売掛金 44,337 47,059 65,862 64,996 78,302 75,664 116,666 140,767 135,181 134,557 198,120 229,864 258,035 240,067 313,245 264,958 268,766 241,869 297,209 293,796 280,724 235,324 299,743 271,853
流動資産合計 53,338 132,444 161,938 159,705 184,590 190,222 227,799 238,491 254,424 258,539 309,026 356,378 401,866 433,856 527,079 561,130 611,272 640,407 681,512 582,243 546,302 472,721 567,692 594,402
有形固定資産 973 3,083 3,673 3,604 3,506 3,400 3,583 3,931 4,702 5,027 5,827 6,276 7,201 8,371 8,883 9,497 9,716 10,213 10,234 10,637 11,928 12,383 15,740 19,943
固定資産合計 19,213 17,990 18,207 17,849 17,461 63,705 66,789 73,584 82,258 99,526 106,499 106,498 108,578 109,130 122,645 120,407 115,240 116,213 112,792 116,389 113,670 134,381 162,593 166,548
総資産 72,551 150,434 180,145 177,554 202,051 253,927 294,588 312,075 336,682 358,065 415,525 462,876 510,444 542,986 649,724 681,537 726,512 756,620 794,304 698,632 659,972 607,102 730,285 760,950
買掛金 23,485 19,388 39,438 31,935 42,210 43,514 57,306 54,678 55,425 61,399 84,677 92,655 104,163 109,287 145,623 130,160 132,040 125,426 130,171 151,747 130,463 95,097 145,713 140,517
流動負債合計 57,564 36,163 59,056 57,668 74,166 77,786 100,998 98,785 104,484 98,824 128,717 144,897 156,868 159,536 206,867 193,900 193,419 185,950 205,919 225,375 208,471 168,627 237,128 220,423
固定負債合計 0 0 0 327 617 9,194 8,972 8,749 8,085 7,419 7,189 6,955 6,720 6,482 18,456 18,138 17,700 17,241 16,781 17,064 16,625 16,413 25,998 25,505
総負債 57,564 36,163 59,056 57,995 74,783 86,980 109,970 107,534 112,569 106,243 135,906 151,852 163,588 166,018 225,323 212,038 211,119 203,191 222,700 242,439 225,096 185,040 263,126 245,928
資本金及び資本剰余金 1 8 8 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
利益剰余金 -109,081 -113,483 -109,426 -111,238 -105,883 -68,193 -53,027 -34,300 -17,504 -2,424 2,547 11,315 24,526 27,934 45,612 60,603 76,501 89,971 106,869 123,354 133,775 144,307 159,366 176,478
株主資本 -91,250 114,271 121,089 119,559 127,268 166,947 184,618 204,541 224,113 251,822 279,619 311,024 346,856 376,968 424,401 469,499 515,393 553,429 571,604 456,193 434,876 422,062 467,159 515,022