|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
27
|
10
|
9
|
24
|
51
|
79
|
77
|
34
|
31
|
39
|
35
|
40
|
32
|
23
|
30
|
31
|
39
|
31
|
41
|
32
|
37
|
26
|
35
|
40
|
32
|
26
|
29
|
41
|
31
|
35
|
51
|
166
|
228
|
303
|
248
|
360
|
279
|
141
|
47
|
113
|
37
|
140
|
136
|
254
|
187
|
109
|
49
|
285
|
135
|
77
|
175
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
318
|
299
|
-
|
264
|
251
|
249
|
259
|
264
|
256
|
259
|
272
|
271
|
275
|
274
|
269
|
270
|
261
|
268
|
330
|
302
|
287
|
247
|
295
|
333
|
336
|
461
|
517
|
535
|
513
|
477
|
477
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
27
|
10
|
9
|
24
|
51
|
79
|
77
|
34
|
31
|
39
|
354
|
340
|
32
|
288
|
281
|
281
|
299
|
296
|
298
|
292
|
309
|
298
|
310
|
315
|
302
|
296
|
291
|
310
|
361
|
338
|
339
|
413
|
524
|
637
|
584
|
821
|
797
|
676
|
561
|
590
|
515
|
140
|
136
|
254
|
187
|
109
|
49
|
285
|
135
|
77
|
175
|
|
有形固定資産
|
8
|
7
|
8
|
8
|
26
|
25
|
25
|
25
|
25
|
26
|
26
|
27
|
28
|
29
|
29
|
33
|
33
|
34
|
35
|
37
|
37
|
37
|
37
|
37
|
38
|
44
|
46
|
47
|
47
|
48
|
48
|
47
|
47
|
46
|
46
|
50
|
51
|
51
|
53
|
54
|
55
|
56
|
57
|
61
|
61
|
59
|
58
|
75
|
73
|
72
|
76
|
|
総資産
|
607
|
621
|
631
|
714
|
1,688
|
1,718
|
1,731
|
1,724
|
1,741
|
1,713
|
1,747
|
1,772
|
1,819
|
1,862
|
1,911
|
1,971
|
1,999
|
2,023
|
2,064
|
2,092
|
2,169
|
2,190
|
2,236
|
2,258
|
2,289
|
2,318
|
2,324
|
2,373
|
2,475
|
2,544
|
2,700
|
2,806
|
2,884
|
2,995
|
2,998
|
3,234
|
3,369
|
3,353
|
3,422
|
3,517
|
3,554
|
3,678
|
3,682
|
3,826
|
3,742
|
3,669
|
3,616
|
5,360
|
5,092
|
4,999
|
5,108
|
|
長期借入金
|
21
|
18
|
18
|
2
|
36
|
35
|
34
|
34
|
33
|
32
|
31
|
31
|
60
|
59
|
59
|
58
|
58
|
57
|
57
|
50
|
49
|
49
|
48
|
48
|
37
|
37
|
52
|
52
|
32
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
548
|
561
|
570
|
646
|
1,449
|
1,475
|
1,486
|
1,478
|
1,494
|
1,464
|
1,497
|
1,520
|
1,570
|
1,610
|
1,657
|
1,714
|
1,742
|
1,764
|
1,801
|
1,825
|
1,904
|
1,923
|
1,966
|
1,984
|
2,010
|
2,033
|
2,032
|
2,076
|
2,176
|
2,238
|
2,388
|
2,492
|
2,567
|
2,678
|
2,673
|
2,906
|
3,029
|
3,032
|
3,110
|
3,215
|
3,238
|
3,350
|
3,350
|
3,501
|
3,402
|
3,329
|
3,275
|
4,885
|
4,623
|
4,518
|
4,614
|
|
資本金及び資本剰余金
|
6
|
6
|
6
|
6
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
19
|
19
|
20
|
20
|
|
利益剰余金
|
50
|
51
|
53
|
61
|
84
|
86
|
87
|
90
|
92
|
95
|
97
|
99
|
100
|
103
|
105
|
108
|
111
|
113
|
116
|
119
|
121
|
124
|
128
|
132
|
136
|
140
|
145
|
149
|
152
|
154
|
159
|
165
|
171
|
177
|
183
|
190
|
203
|
210
|
217
|
224
|
230
|
237
|
244
|
247
|
248
|
249
|
249
|
239
|
238
|
247
|
258
|
|
株主資本
|
59
|
59
|
61
|
68
|
238
|
242
|
244
|
246
|
246
|
249
|
250
|
252
|
248
|
251
|
254
|
256
|
256
|
259
|
263
|
266
|
264
|
266
|
269
|
272
|
278
|
284
|
291
|
296
|
299
|
306
|
312
|
313
|
316
|
317
|
324
|
327
|
340
|
320
|
311
|
301
|
315
|
328
|
331
|
324
|
340
|
339
|
340
|
475
|
468
|
481
|
494
|
|
有利子負債合計
|
21
|
18
|
18
|
2
|
36
|
35
|
34
|
34
|
33
|
32
|
31
|
31
|
60
|
59
|
59
|
58
|
58
|
57
|
57
|
50
|
49
|
49
|
48
|
48
|
37
|
37
|
52
|
52
|
32
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-7
|
8
|
9
|
-23
|
-15
|
-44
|
-43
|
-1
|
1
|
-8
|
-323
|
-310
|
27
|
-229
|
-223
|
-224
|
-242
|
-239
|
-242
|
-242
|
-261
|
-249
|
-262
|
-267
|
-265
|
-259
|
-239
|
-258
|
-329
|
-306
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
36.63
|
31.75
|
30.63
|
3.67
|
15.39
|
14.77
|
14.3
|
13.83
|
13.43
|
12.96
|
12.64
|
12.3
|
24.26
|
23.77
|
23.29
|
22.88
|
22.65
|
22.22
|
21.69
|
18.85
|
18.77
|
18.48
|
18.15
|
17.75
|
13.61
|
13.16
|
18.17
|
17.73
|
10.95
|
10.54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|