Profire Energy, Inc.【PFIE】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 996 747 968 1,914 2,647 1,484 808 1,791 602 5,732 4,456 4,570 18,671 15,385 14,144 17,186 18,954 19,281 21,292 22,043 11,674 10,459 9,310 9,784 11,445 12,196 9,298 8,637 10,101 11,456 11,487 9,944 7,358 7,230 8,022 7,919 9,148 10,475 9,921 9,129 8,188 6,879 7,418 5,639 7,384 7,219 8,246 8,338 10,767 7,196 8,920 7,963
有価証券 3 0 0 0 0 0 0 - - - - - - - - - - - - - 2,172 2,221 2,110 854 300 300 531 965 961 806 726 864 1,222 1,727 2,290 2,239 2,388 2,293 2,087 1,420 1,013 454 463 867 1,154 2,071 1,896 2,795 2,799 2,750 3,633 2,338
現金 + 有価証券 1,000 747 969 1,915 2,648 1,485 808 1,791 602 5,732 4,456 4,570 18,671 15,385 14,144 17,186 18,954 19,281 21,292 22,043 13,847 12,681 11,421 10,639 11,746 12,496 9,829 9,602 11,063 12,263 12,214 10,808 8,580 8,957 10,312 10,158 11,536 12,769 12,008 10,550 9,201 7,333 7,881 6,507 8,538 9,291 10,142 11,133 13,567 9,946 12,554 10,302
売掛金 2,678 4,379 5,505 4,236 4,128 4,591 5,879 5,937 8,618 - - 12,036 14,834 11,761 - - - - - 3,211 3,695 5,365 6,701 7,644 8,069 8,717 7,311 8,094 6,885 6,444 6,395 6,568 5,597 4,410 2,439 2,397 3,719 2,772 3,787 4,632 6,262 8,137 7,311 8,933 10,886 12,308 13,987 13,253 14,013 14,226 14,158 16,431
商品及び製品 1,779 1,352 1,669 1,968 3,454 3,463 3,463 4,518 6,169 - - 6,860 8,214 11,023 - - - - - 9,971 8,921 8,024 8,297 6,934 6,446 7,265 8,281 10,350 9,659 9,062 9,071 9,782 9,571 8,815 8,996 8,780 8,414 8,104 7,911 7,472 7,185 7,744 9,256 10,205 10,293 10,589 13,016 13,531 14,059 15,747 16,059 17,188
流動資産合計 5,458 6,480 8,144 8,143 10,378 9,554 10,153 12,276 15,452 - - 24,023 42,295 39,215 - - - - - 36,009 30,434 29,768 29,487 28,789 30,709 33,003 29,752 33,534 31,851 31,839 31,066 30,760 28,100 25,982 25,492 24,581 25,835 25,050 25,266 24,932 24,235 24,403 25,632 28,289 32,033 34,839 39,546 40,663 44,472 43,277 45,813 47,302
有形固定資産 1,681 1,582 1,691 1,982 2,152 2,232 2,232 2,133 2,404 - - 5,398 7,858 9,486 - - - - - 7,969 7,715 7,259 7,166 7,016 7,197 7,118 7,801 7,695 8,020 8,276 9,108 10,896 12,071 11,913 11,571 11,595 12,021 11,926 11,721 11,401 11,185 11,165 10,799 10,374 10,423 10,330 10,627 10,650 10,782 11,233 11,194 11,330
投資有価証券 - - - - - - - - - - - - - - - - - - - - 5,950 6,035 6,356 7,798 8,517 8,435 8,024 8,023 7,978 8,099 8,433 7,319 7,399 6,552 6,192 6,450 6,064 6,589 7,132 7,939 8,259 7,852 8,619 7,944 7,503 7,052 7,212 6,220 6,425 6,286 5,888 6,584
固定資産合計 1,681 1,582 1,691 1,982 2,152 2,232 2,232 2,133 2,404 - - 5,398 7,858 11,148 - - - - - 9,927 15,627 14,888 15,209 16,519 17,279 17,611 17,283 17,227 17,511 17,921 20,387 23,399 24,148 23,072 22,299 22,514 22,487 22,850 23,123 23,545 23,802 23,310 23,743 22,528 21,895 21,294 21,759 20,730 21,821 22,057 21,583 22,299
総資産 7,140 8,063 9,835 10,125 12,530 11,786 12,385 14,410 17,857 - - 29,422 50,154 50,364 - - - - - 45,936 46,062 44,657 44,696 45,308 47,989 50,614 47,036 50,761 49,362 49,760 51,454 54,160 52,248 49,054 47,792 47,096 48,323 47,901 48,389 48,477 48,038 47,714 49,375 50,818 53,929 56,134 61,305 61,393 66,293 65,334 67,397 69,601
買掛金 290 372 1,052 645 1,671 1,607 1,499 1,288 2,405 - - 1,890 3,574 2,806 - - - - - 551 802 1,453 1,315 794 1,780 1,727 1,872 2,879 1,177 1,067 1,415 2,181 2,633 1,460 685 980 1,178 975 1,257 1,495 1,822 1,505 2,945 2,008 2,955 1,962 2,120 1,193 2,699 2,985 1,645 2,166
流動負債合計 872 996 1,796 1,494 2,173 2,143 1,923 2,380 3,673 - - 5,093 7,146 4,652 - - - - - 979 1,280 2,695 3,507 2,575 3,941 4,397 3,503 5,368 4,107 3,557 3,745 5,532 5,185 3,246 1,952 2,085 2,415 2,373 2,774 2,938 3,725 3,222 5,321 5,788 6,788 5,772 7,449 5,689 9,095 6,756 6,606 7,575
固定負債合計 0 0 0 0 0 0 0 0 0 - - 0 0 0 - - - - - 632 558 0 0 0 0 0 19 0 0 90 196 197 491 365 573 505 535 526 601 572 172 214 230 560 556 757 786 1,029 360 325 326 295
総負債 872 996 1,796 1,494 2,173 2,143 1,923 2,380 3,673 - - 5,093 7,146 4,652 - - - - - 1,612 1,839 2,695 3,507 2,575 3,941 4,397 3,522 5,368 4,107 3,647 3,942 5,730 5,676 3,612 2,526 2,590 2,950 2,900 3,375 3,511 3,897 3,436 5,552 6,349 7,345 6,530 8,235 6,719 9,455 7,081 6,933 7,870
資本金及び資本剰余金 45 45 45 45 45 45 45 45 45 - - 6,975 24,031 25,198 - - - - - 26,361 26,670 26,863 27,034 27,303 27,589 28,155 27,883 27,944 28,077 28,381 28,643 29,659 29,634 29,973 30,157 30,259 30,344 30,443 30,634 30,779 30,871 31,131 31,423 31,622 31,789 32,149 32,567 32,787 32,804 33,019 33,428 33,729
利益剰余金 5,614 6,800 7,695 8,027 9,238 8,912 9,460 11,074 13,123 - - 17,288 19,366 21,283 - - - - - 20,244 20,319 21,699 23,012 24,229 25,548 27,425 29,139 30,798 22,683 24,352 25,337 26,259 24,705 24,339 23,531 22,473 22,529 21,927 21,530 21,623 21,477 22,105 22,389 23,600 25,425 28,015 30,872 32,911 36,202 37,636 39,699 41,882
株主資本 6,268 7,067 8,039 8,631 10,357 9,643 10,462 12,030 14,183 - - 24,328 43,007 45,711 - - - - - 44,324 44,223 41,962 41,189 42,733 44,047 46,217 43,513 45,393 45,255 46,112 47,512 48,430 46,571 45,442 45,265 44,506 45,372 45,000 45,013 44,966 44,140 44,277 43,823 44,468 46,584 49,603 53,069 54,674 56,838 58,253 60,463 61,731
運転資本 - - - - - - -