|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
996
|
747
|
968
|
1,914
|
2,647
|
1,484
|
808
|
1,791
|
602
|
5,732
|
4,456
|
4,570
|
18,671
|
15,385
|
14,144
|
17,186
|
18,954
|
19,281
|
21,292
|
22,043
|
11,674
|
10,459
|
9,310
|
9,784
|
11,445
|
12,196
|
9,298
|
8,637
|
10,101
|
11,456
|
11,487
|
9,944
|
7,358
|
7,230
|
8,022
|
7,919
|
9,148
|
10,475
|
9,921
|
9,129
|
8,188
|
6,879
|
7,418
|
5,639
|
7,384
|
7,219
|
8,246
|
8,338
|
10,767
|
7,196
|
8,920
|
7,963
|
|
有価証券
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,172
|
2,221
|
2,110
|
854
|
300
|
300
|
531
|
965
|
961
|
806
|
726
|
864
|
1,222
|
1,727
|
2,290
|
2,239
|
2,388
|
2,293
|
2,087
|
1,420
|
1,013
|
454
|
463
|
867
|
1,154
|
2,071
|
1,896
|
2,795
|
2,799
|
2,750
|
3,633
|
2,338
|
|
現金 + 有価証券
|
1,000
|
747
|
969
|
1,915
|
2,648
|
1,485
|
808
|
1,791
|
602
|
5,732
|
4,456
|
4,570
|
18,671
|
15,385
|
14,144
|
17,186
|
18,954
|
19,281
|
21,292
|
22,043
|
13,847
|
12,681
|
11,421
|
10,639
|
11,746
|
12,496
|
9,829
|
9,602
|
11,063
|
12,263
|
12,214
|
10,808
|
8,580
|
8,957
|
10,312
|
10,158
|
11,536
|
12,769
|
12,008
|
10,550
|
9,201
|
7,333
|
7,881
|
6,507
|
8,538
|
9,291
|
10,142
|
11,133
|
13,567
|
9,946
|
12,554
|
10,302
|
|
売掛金
|
2,678
|
4,379
|
5,505
|
4,236
|
4,128
|
4,591
|
5,879
|
5,937
|
8,618
|
-
|
-
|
12,036
|
14,834
|
11,761
|
-
|
-
|
-
|
-
|
-
|
3,211
|
3,695
|
5,365
|
6,701
|
7,644
|
8,069
|
8,717
|
7,311
|
8,094
|
6,885
|
6,444
|
6,395
|
6,568
|
5,597
|
4,410
|
2,439
|
2,397
|
3,719
|
2,772
|
3,787
|
4,632
|
6,262
|
8,137
|
7,311
|
8,933
|
10,886
|
12,308
|
13,987
|
13,253
|
14,013
|
14,226
|
14,158
|
16,431
|
|
商品及び製品
|
1,779
|
1,352
|
1,669
|
1,968
|
3,454
|
3,463
|
3,463
|
4,518
|
6,169
|
-
|
-
|
6,860
|
8,214
|
11,023
|
-
|
-
|
-
|
-
|
-
|
9,971
|
8,921
|
8,024
|
8,297
|
6,934
|
6,446
|
7,265
|
8,281
|
10,350
|
9,659
|
9,062
|
9,071
|
9,782
|
9,571
|
8,815
|
8,996
|
8,780
|
8,414
|
8,104
|
7,911
|
7,472
|
7,185
|
7,744
|
9,256
|
10,205
|
10,293
|
10,589
|
13,016
|
13,531
|
14,059
|
15,747
|
16,059
|
17,188
|
|
流動資産合計
|
5,458
|
6,480
|
8,144
|
8,143
|
10,378
|
9,554
|
10,153
|
12,276
|
15,452
|
-
|
-
|
24,023
|
42,295
|
39,215
|
-
|
-
|
-
|
-
|
-
|
36,009
|
30,434
|
29,768
|
29,487
|
28,789
|
30,709
|
33,003
|
29,752
|
33,534
|
31,851
|
31,839
|
31,066
|
30,760
|
28,100
|
25,982
|
25,492
|
24,581
|
25,835
|
25,050
|
25,266
|
24,932
|
24,235
|
24,403
|
25,632
|
28,289
|
32,033
|
34,839
|
39,546
|
40,663
|
44,472
|
43,277
|
45,813
|
47,302
|
|
有形固定資産
|
1,681
|
1,582
|
1,691
|
1,982
|
2,152
|
2,232
|
2,232
|
2,133
|
2,404
|
-
|
-
|
5,398
|
7,858
|
9,486
|
-
|
-
|
-
|
-
|
-
|
7,969
|
7,715
|
7,259
|
7,166
|
7,016
|
7,197
|
7,118
|
7,801
|
7,695
|
8,020
|
8,276
|
9,108
|
10,896
|
12,071
|
11,913
|
11,571
|
11,595
|
12,021
|
11,926
|
11,721
|
11,401
|
11,185
|
11,165
|
10,799
|
10,374
|
10,423
|
10,330
|
10,627
|
10,650
|
10,782
|
11,233
|
11,194
|
11,330
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,950
|
6,035
|
6,356
|
7,798
|
8,517
|
8,435
|
8,024
|
8,023
|
7,978
|
8,099
|
8,433
|
7,319
|
7,399
|
6,552
|
6,192
|
6,450
|
6,064
|
6,589
|
7,132
|
7,939
|
8,259
|
7,852
|
8,619
|
7,944
|
7,503
|
7,052
|
7,212
|
6,220
|
6,425
|
6,286
|
5,888
|
6,584
|
|
固定資産合計
|
1,681
|
1,582
|
1,691
|
1,982
|
2,152
|
2,232
|
2,232
|
2,133
|
2,404
|
-
|
-
|
5,398
|
7,858
|
11,148
|
-
|
-
|
-
|
-
|
-
|
9,927
|
15,627
|
14,888
|
15,209
|
16,519
|
17,279
|
17,611
|
17,283
|
17,227
|
17,511
|
17,921
|
20,387
|
23,399
|
24,148
|
23,072
|
22,299
|
22,514
|
22,487
|
22,850
|
23,123
|
23,545
|
23,802
|
23,310
|
23,743
|
22,528
|
21,895
|
21,294
|
21,759
|
20,730
|
21,821
|
22,057
|
21,583
|
22,299
|
|
総資産
|
7,140
|
8,063
|
9,835
|
10,125
|
12,530
|
11,786
|
12,385
|
14,410
|
17,857
|
-
|
-
|
29,422
|
50,154
|
50,364
|
-
|
-
|
-
|
-
|
-
|
45,936
|
46,062
|
44,657
|
44,696
|
45,308
|
47,989
|
50,614
|
47,036
|
50,761
|
49,362
|
49,760
|
51,454
|
54,160
|
52,248
|
49,054
|
47,792
|
47,096
|
48,323
|
47,901
|
48,389
|
48,477
|
48,038
|
47,714
|
49,375
|
50,818
|
53,929
|
56,134
|
61,305
|
61,393
|
66,293
|
65,334
|
67,397
|
69,601
|
|
買掛金
|
290
|
372
|
1,052
|
645
|
1,671
|
1,607
|
1,499
|
1,288
|
2,405
|
-
|
-
|
1,890
|
3,574
|
2,806
|
-
|
-
|
-
|
-
|
-
|
551
|
802
|
1,453
|
1,315
|
794
|
1,780
|
1,727
|
1,872
|
2,879
|
1,177
|
1,067
|
1,415
|
2,181
|
2,633
|
1,460
|
685
|
980
|
1,178
|
975
|
1,257
|
1,495
|
1,822
|
1,505
|
2,945
|
2,008
|
2,955
|
1,962
|
2,120
|
1,193
|
2,699
|
2,985
|
1,645
|
2,166
|
|
流動負債合計
|
872
|
996
|
1,796
|
1,494
|
2,173
|
2,143
|
1,923
|
2,380
|
3,673
|
-
|
-
|
5,093
|
7,146
|
4,652
|
-
|
-
|
-
|
-
|
-
|
979
|
1,280
|
2,695
|
3,507
|
2,575
|
3,941
|
4,397
|
3,503
|
5,368
|
4,107
|
3,557
|
3,745
|
5,532
|
5,185
|
3,246
|
1,952
|
2,085
|
2,415
|
2,373
|
2,774
|
2,938
|
3,725
|
3,222
|
5,321
|
5,788
|
6,788
|
5,772
|
7,449
|
5,689
|
9,095
|
6,756
|
6,606
|
7,575
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
632
|
558
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
90
|
196
|
197
|
491
|
365
|
573
|
505
|
535
|
526
|
601
|
572
|
172
|
214
|
230
|
560
|
556
|
757
|
786
|
1,029
|
360
|
325
|
326
|
295
|
|
総負債
|
872
|
996
|
1,796
|
1,494
|
2,173
|
2,143
|
1,923
|
2,380
|
3,673
|
-
|
-
|
5,093
|
7,146
|
4,652
|
-
|
-
|
-
|
-
|
-
|
1,612
|
1,839
|
2,695
|
3,507
|
2,575
|
3,941
|
4,397
|
3,522
|
5,368
|
4,107
|
3,647
|
3,942
|
5,730
|
5,676
|
3,612
|
2,526
|
2,590
|
2,950
|
2,900
|
3,375
|
3,511
|
3,897
|
3,436
|
5,552
|
6,349
|
7,345
|
6,530
|
8,235
|
6,719
|
9,455
|
7,081
|
6,933
|
7,870
|
|
資本金及び資本剰余金
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
-
|
-
|
6,975
|
24,031
|
25,198
|
-
|
-
|
-
|
-
|
-
|
26,361
|
26,670
|
26,863
|
27,034
|
27,303
|
27,589
|
28,155
|
27,883
|
27,944
|
28,077
|
28,381
|
28,643
|
29,659
|
29,634
|
29,973
|
30,157
|
30,259
|
30,344
|
30,443
|
30,634
|
30,779
|
30,871
|
31,131
|
31,423
|
31,622
|
31,789
|
32,149
|
32,567
|
32,787
|
32,804
|
33,019
|
33,428
|
33,729
|
|
利益剰余金
|
5,614
|
6,800
|
7,695
|
8,027
|
9,238
|
8,912
|
9,460
|
11,074
|
13,123
|
-
|
-
|
17,288
|
19,366
|
21,283
|
-
|
-
|
-
|
-
|
-
|
20,244
|
20,319
|
21,699
|
23,012
|
24,229
|
25,548
|
27,425
|
29,139
|
30,798
|
22,683
|
24,352
|
25,337
|
26,259
|
24,705
|
24,339
|
23,531
|
22,473
|
22,529
|
21,927
|
21,530
|
21,623
|
21,477
|
22,105
|
22,389
|
23,600
|
25,425
|
28,015
|
30,872
|
32,911
|
36,202
|
37,636
|
39,699
|
41,882
|
|
株主資本
|
6,268
|
7,067
|
8,039
|
8,631
|
10,357
|
9,643
|
10,462
|
12,030
|
14,183
|
-
|
-
|
24,328
|
43,007
|
45,711
|
-
|
-
|
-
|
-
|
-
|
44,324
|
44,223
|
41,962
|
41,189
|
42,733
|
44,047
|
46,217
|
43,513
|
45,393
|
45,255
|
46,112
|
47,512
|
48,430
|
46,571
|
45,442
|
45,265
|
44,506
|
45,372
|
45,000
|
45,013
|
44,966
|
44,140
|
44,277
|
43,823
|
44,468
|
46,584
|
49,603
|
53,069
|
54,674
|
56,838
|
58,253
|
60,463
|
61,731
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|