Performance Food Group Company【PFGC】 業績推移・財務諸表

(単位:百万ドル) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - - - - - - - - 19 23 20 17 19 18 18 - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - - - - - - - - 19 23 20 17 19 18 18 - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 942 963 979 968 1,005 990 1,038 1,028 1,058 1,034 1,070 1,065 1,068 1,093 1,128 1,227 1,226 1,230 1,304 1,258 1,284 1,208 1,391 1,580 2,165 2,032 2,186 2,307 2,297 2,160 2,284 2,399 2,395 2,299 2,365 2,479 2,497 2,588 2,690
商品及び製品 916 911 899 919 952 985 1,000 1,013 1,034 1,043 1,054 1,051 1,115 1,140 1,128 1,356 1,411 1,349 1,803 1,549 1,523 1,477 1,541 1,839 2,864 3,191 3,085 3,429 3,335 3,344 3,247 3,390 3,520 3,342 3,107 3,315 3,678 3,928 3,717
流動資産合計 1,918 1,935 1,945 1,938 2,002 2,019 2,080 2,084 2,132 2,140 2,184 2,204 2,263 2,294 2,325 2,671 3,770 3,733 3,586 3,454 3,469 3,221 3,179 3,580 5,349 5,511 5,568 6,022 5,868 5,808 5,833 6,072 6,172 5,956 5,823 6,153 6,470 6,886 6,789
有形固定資産 593 597 604 637 643 699 721 740 737 734 744 795 809 855 895 950 966 983 1,481 1,479 1,512 1,544 1,553 1,589 1,978 2,102 2,104 2,134 2,127 2,157 2,197 2,264 2,367 2,466 2,571 2,789 2,968 3,861 4,003
固定資産合計 1,486 1,476 1,495 1,516 1,526 1,613 1,665 1,719 1,750 1,742 1,748 1,797 1,823 1,873 1,897 1,982 2,393 2,379 4,285 4,266 4,271 4,273 4,271 4,265 6,233 6,445 6,411 6,356 6,301 6,382 6,357 6,428 6,731 6,956 7,051 7,240 7,927 10,211 10,335
総資産 3,405 3,412 3,440 3,455 3,528 3,633 3,746 3,804 3,883 3,883 3,933 4,001 4,087 4,167 4,223 4,654 6,163 6,111 7,871 7,720 7,740 7,494 7,450 7,846 11,582 11,956 11,980 12,378 12,169 12,190 12,190 12,499 12,903 12,913 12,874 13,393 14,397 17,097 17,123
一年内返済予定の長期借入金 9 9 9 - - 5 5 5 5 - - - - - - - - - - 107 108 109 - - - - - - - - - - - - - - - - -
流動負債合計 1,223 1,213 1,270 1,316 1,252 1,250 1,375 1,383 1,375 1,280 1,447 1,470 1,474 1,458 1,598 1,699 1,823 1,823 2,045 2,619 2,288 2,039 2,312 2,527 3,261 3,394 3,504 3,633 3,573 3,396 3,457 3,553 3,479 3,488 3,541 3,758 3,814 4,127 4,207
長期借入金 1,451 1,212 1,170 1,111 1,236 1,299 1,257 1,241 1,308 1,358 1,199 1,123 1,159 1,188 1,042 1,202 2,212 2,188 3,186 2,249 2,551 2,508 2,149 2,241 3,670 3,847 3,721 3,909 3,664 3,680 3,532 3,460 3,711 3,502 3,215 3,199 3,926 5,691 5,423
固定負債合計 1,676 1,442 1,400 1,335 1,454 1,528 1,490 1,495 1,558 1,587 1,424 1,395 1,446 1,503 1,389 1,656 3,007 2,910 4,002 3,090 3,431 3,407 3,080 3,212 5,197 5,402 5,271 5,446 5,195 5,297 5,151 5,200 5,596 5,563 5,380 5,508 6,375 8,712 8,579
総負債 2,899 2,656 2,670 2,653 2,708 2,779 2,866 2,879 2,934 2,867 2,871 2,866 2,922 2,961 2,989 3,355 4,830 4,733 6,048 5,709 5,719 5,447 5,392 5,740 8,458 8,796 8,775 9,079 8,768 8,693 8,608 8,754 9,075 9,051 8,921 9,266 10,188 12,840 12,786
資本金及び資本剰余金 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
利益剰余金 -86 -68 -59 -30 -18 5 26 66 89 167 200 264 292 335 367 430 466 508 467 316 315 333 325 357 362 370 393 469 565 636 716 867 987 1,066 1,136 1,302 1,410 1,453 1,511
株主資本 505 756 769 802 820 853 880 925 949 1,015 1,061 1,135 1,165 1,205 1,234 1,298 1,333 1,378 1,823 2,010 2,020 2,046 2,057 2,106 3,124 3,161 3,205 3,300 3,401 3,497 3,582 3,746 3,828 3,862 3,953 4,127 4,208 4,257 4,338
有利子負債合計 1,461 1,222 1,179 1,111 1,236 1,304 1,263 1,247 1,314 1,358 1,199 1,123 1,159 1,188 1,042 1,202 2,212 2,188 3,186 2,357 2,660 2,617 2,149 2,241 3,670 3,847 3,721 3,909 3,664 3,680 3,532 3,460 3,711 3,502 3,215 3,199 3,926 5,691 5,423
純有利子負債 - - - - - - - - 1,294 1,335 1,178 1,105 1,140 1,170 1,023 - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 289.02 161.63 153.23 138.47 150.68 152.87 143.45 134.81 138.47 133.8 112.97 98.92 99.53 98.61 84.44 92.66 165.94 158.75 174.77 117.22 131.62 127.84 104.44 106.38 117.49 121.7 116.12 118.47 107.74 105.23 98.62 92.38 96.92 90.69 81.33 77.5 93.29 133.68 125.02