|
（単位：百万ドル）
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
2,264
|
-
|
2,289
|
2,373
|
2,220
|
2,342
|
2,088
|
2,059
|
2,095
|
2,118
|
2,705
|
2,296
|
2,167
|
2,211
|
2,240
|
2,673
|
2,479
|
2,607
|
2,484
|
2,908
|
2,657
|
3,259
|
3,241
|
2,807
|
3,037
|
3,026
|
2,818
|
3,514
|
3,049
|
3,178
|
4,628
|
3,238
|
2,884
|
3,235
|
4,348
|
3,771
|
3,744
|
3,973
|
4,458
|
4,047
|
4,551
|
3,115
|
3,311
|
3,765
|
3,209
|
3,539
|
3,424
|
3,110
|
6,659
|
4,601
|
2,819
|
3,557
|
4,599
|
4,053
|
4,311
|
3,012
|
3,696
|
3,671
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常（税引前）利益
|
256
|
-
|
163
|
-
|
283
|
372
|
138
|
-
|
277
|
235
|
181
|
-
|
228
|
265
|
320
|
-
|
376
|
407
|
393
|
-
|
458
|
294
|
369
|
-
|
439
|
399
|
370
|
-
|
414
|
365
|
1,157
|
-
|
457
|
515
|
569
|
-
|
526
|
450
|
345
|
-
|
328
|
498
|
275
|
-
|
613
|
432
|
428
|
428
|
3,897
|
1,730
|
-213
|
453
|
1,604
|
627
|
443
|
-294
|
28
|
503
|
|
経常（税引前）利益率（％）
|
11.32
|
-
|
7.14
|
-
|
12.77
|
15.9
|
6.62
|
-
|
13.22
|
11.09
|
6.71
|
-
|
10.53
|
12.01
|
14.3
|
-
|
15.19
|
15.63
|
15.85
|
-
|
17.24
|
9.04
|
11.39
|
-
|
14.48
|
13.22
|
13.15
|
-
|
13.58
|
11.5
|
25.02
|
-
|
15.85
|
15.93
|
13.09
|
-
|
14.05
|
11.34
|
7.75
|
-
|
7.21
|
16.01
|
8.31
|
-
|
19.13
|
12.22
|
12.5
|
13.76
|
58.53
|
37.6
|
-7.54
|
12.75
|
34.9
|
15.47
|
10.3
|
-9.76
|
0.78
|
13.7
|
|
法人税等合計
|
52
|
-
|
12
|
-
|
60
|
82
|
71
|
-
|
58
|
50
|
-10
|
-
|
38
|
29
|
61
|
-
|
52
|
88
|
141
|
-
|
29
|
29
|
68
|
-
|
70
|
72
|
43
|
-
|
60
|
50
|
344
|
-
|
54
|
55
|
109
|
-
|
73
|
58
|
61
|
-
|
43
|
82
|
39
|
-
|
97
|
61
|
63
|
47
|
822
|
348
|
-78
|
59
|
354
|
95
|
87
|
-101
|
-34
|
69
|
|
実効税率（％）
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
203
|
144
|
151
|
218
|
223
|
289
|
71
|
171
|
218
|
184
|
191
|
230
|
190
|
236
|
259
|
250
|
324
|
319
|
252
|
280
|
429
|
264
|
300
|
258
|
369
|
327
|
327
|
338
|
353
|
314
|
813
|
842
|
402
|
459
|
460
|
236
|
452
|
392
|
284
|
315
|
288
|
416
|
236
|
491
|
517
|
371
|
364
|
380
|
3,075
|
1,385
|
-135
|
393
|
1,250
|
532
|
356
|
-194
|
62
|
433
|
|
純利益率（％）
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.6
|
-
|
0.44
|
0.62
|
0.61
|
0.81
|
0.2
|
0.54
|
0.67
|
0.58
|
0.61
|
0.74
|
0.61
|
0.76
|
0.83
|
0.79
|
0.96
|
1.04
|
0.78
|
0.92
|
1.41
|
0.82
|
1.02
|
0.87
|
1.26
|
1.11
|
1.07
|
1.1
|
1.21
|
1.07
|
2.8
|
2.91
|
1.37
|
1.59
|
1.6
|
0.84
|
1.54
|
1.38
|
0.99
|
1.08
|
1.05
|
1.45
|
0.86
|
1.72
|
1.89
|
1.34
|
1.34
|
1.45
|
12.11
|
5.59
|
-0.58
|
1.6
|
5.17
|
2.26
|
1.51
|
-0.95
|
0.21
|
1.81
|
|
希薄化後一株あたり利益
|
0.59
|
-
|
0.44
|
0.62
|
0.6
|
0.8
|
0.2
|
0.54
|
0.66
|
0.58
|
0.6
|
0.74
|
0.61
|
0.75
|
0.82
|
0.78
|
0.95
|
1.03
|
0.77
|
0.91
|
1.39
|
0.81
|
1.01
|
0.86
|
1.25
|
1.1
|
1.06
|
1.09
|
1.19
|
1.06
|
2.76
|
2.87
|
1.36
|
1.58
|
1.59
|
0.83
|
1.53
|
1.37
|
0.98
|
1.07
|
1.04
|
1.45
|
0.85
|
1.7
|
1.87
|
1.32
|
1.32
|
1.43
|
11.94
|
5.5
|
-0.58
|
1.58
|
5.1
|
2.22
|
1.49
|
-0.95
|
0.21
|
1.79
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.32
|
0.34
|
-
|
0.36
|
0.38
|
0.38
|
-
|
0.38
|
0.39
|
0.41
|
-
|
0.45
|
0.46
|
0.47
|
-
|
0.51
|
0.52
|
0.53
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.71
|
0.72
|
0.75
|
0.76
|